
BCE Inc.
NYSE:BCE
37.12 (USD) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,930 | 6,422 | 5,971 | 6,005 | 6,011 | 6,473 | 6,080 | 6,066 | 6,054 | 6,439 | 6,024 | 5,861 | 5,850 | 6,209 | 5,836 | 5,698 | 5,706 | 6,102 | 5,787 | 5,354 | 5,680 | 6,316 | 5,940 | 5,889 | 5,734 | 6,215 | 5,877 | 5,786 | 5,590 | 5,958 | 5,697 | 5,688 | 5,336 | 5,702 | 5,407 | 5,340 | 5,270 | 5,603 | 5,345 | 5,326 | 5,240 | 5,528 | 5,195 | 5,220 | 5,099 | 5,382 | 5,099 | 5,000 | 4,919 | 5,161 | 4,982 | 4,925 | 4,910 | 5,166 | 4,910 | 4,955 | 4,466 | 4,683 | 4,517 | 4,440 | 4,433 | 4,650 | 4,457 | 4,302 | 4,342 | 4,454.352 | 4,460.294 | 4,421.942 | 4,390.495 | 4,548.624 | 4,493.69 | 4,437.832 | 4,385.378 | 4,546.763 | 4,421.594 | 4,803.123 | 4,733.769 | 4,314.768 | 4,951.22 | 4,979.747 | 4,858.525 | 4,988.105 | 4,781.404 | 4,781.855 | 4,697.009 | 4,336.707 | 4,882.496 | 4,946.643 | 4,902.306 | 5,173.412 | 4,822.222 | 4,940.142 | 5,245.379 | 5,747.849 | 5,379.517 | 5,706.505 | 5,505.281 | 5,184.353 | 4,474.001 | 4,334.764 | 3,977.091 | 3,707.006 | 3,631.988 | 3,451.159 | 3,458.113 | 3,715.081 | 6,596.94 | 9,132.001 | 8,010.071 | 10,004.97 | 8,112.001 | 8,092.063 | 7,306.979 | 8,463.039 | 6,889.993 | 6,723.95 | 6,089.982 | 7,421.904 | 5,889.053 | 5,815.974 | 5,496.992 | 6,180.881 | 5,176.937 | 5,303.957 | 5,008.028 | 4,873.937 | 5,028.015 | 4,920.01 | 5,005.033 | 5,891.973 | 5,054.994 | 4,976.978 | 4,860.031 | 5,247.981 | 4,837.972 | 5,062.008 | 4,735.989 | 4,875.065 | 4,490.001 | 4,602.002 | 4,428.705 | 4,445.136 | 4,253.002 | 4,325.835 | 3,775.194 | 4,074.997 | 3,809.054 | 3,812.978 | 3,620.012 | 3,839.981 | 3,547.026 | 3,776.979 | 3,484.999 | 3,920.114 | 3,392.56 | 3,424.335 | 3,195.446 | 3,617.039 | 3,292.348 |
Cost of Revenue
| 1,890 | 2,287 | 1,735 | 1,808 | 4,234 | 2,294 | 1,842 | 1,836 | 1,954 | 2,357 | 1,862 | 1,694 | 1,728 | 3,779 | 3,283 | 3,227 | 3,282 | -1,176 | 3,345 | 3,034 | 3,234 | 3,571 | 2,898 | 2,848 | 3,325 | -1,218 | 2,907 | 2,857 | 3,353 | -1,241 | 2,787 | 2,816 | 2,694 | -1,258 | 2,691 | 2,628 | 2,644 | -1,479 | 2,700 | 2,681 | 2,696 | -1,608 | 2,601 | 2,640 | 2,632 | -1,681 | 2,567 | 2,518 | 2,531 | 3,028 | 2,963 | 2,882 | 2,982 | 3,297 | 2,969 | 2,969 | 2,633 | 1,415 | 1,204 | 1,156 | 1,174 | 1,258 | 1,152 | 1,029 | 1,086 | 1,177.109 | 1,101.767 | 1,088.948 | 1,070.877 | -3,840.308 | 2,704.959 | 990.436 | 2,645.295 | 2,774.064 | 2,581.871 | 2,829.894 | 2,644.792 | 2,555.934 | 2,591.173 | 2,785.074 | 2,726.723 | 3,159.015 | 2,842.384 | 2,825.884 | 2,793.809 | 2,622.231 | 2,940.303 | 2,998.784 | 3,082.121 | 3,226.328 | 2,869.841 | 2,994.393 | 3,054.493 | 445.544 | 2,941.455 | 2,943 | 3,356.456 | 3,547.025 | 2,629.997 | 2,430.073 | 2,344.498 | 2,328.021 | 2,884.96 | 2,012.174 | 2,018.113 | 2,209.102 | 5,396.94 | 6,249.155 | 5,299.007 | 6,542.042 | 5,049.993 | 5,462.94 | 4,843.949 | 5,625.009 | 4,548.945 | 4,415.712 | 3,987.087 | 4,820.993 | 3,696.673 | 3,870.18 | 3,826.92 | 4,171.07 | 3,402.873 | 3,590.62 | 3,350.035 | 2,966.912 | 3,228 | 3,233 | 3,086 | 3,871.037 | 3,359.022 | 3,509.952 | 3,232.965 | 2,702.933 | 2,431.998 | 2,651.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,040 | 4,135 | 4,236 | 2,714 | 1,777 | 4,179 | 4,238 | 4,230 | 4,100 | 4,082 | 4,162 | 4,167 | 4,122 | 2,430 | 2,553 | 2,471 | 2,424 | 7,278 | 2,442 | 2,320 | 2,446 | 2,745 | 3,042 | 3,041 | 2,409 | 7,433 | 2,970 | 2,929 | 2,237 | 7,199 | 2,910 | 2,872 | 2,642 | 6,960 | 2,716 | 2,712 | 2,626 | 7,082 | 2,645 | 2,645 | 2,544 | 7,136 | 2,594 | 2,580 | 2,467 | 7,063 | 2,532 | 2,482 | 2,388 | 2,133 | 2,019 | 2,043 | 1,928 | 1,869 | 1,941 | 1,986 | 1,833 | 3,268 | 3,313 | 3,284 | 3,259 | 3,392 | 3,305 | 3,273 | 3,256 | 3,277.243 | 3,358.527 | 3,332.994 | 3,319.617 | 8,388.932 | 1,788.731 | 3,447.396 | 1,740.083 | 1,772.699 | 1,839.723 | 1,973.229 | 2,088.977 | 1,758.834 | 2,360.046 | 2,194.673 | 2,131.802 | 1,829.09 | 1,939.02 | 1,955.971 | 1,903.2 | 1,714.475 | 1,942.193 | 1,947.859 | 1,820.185 | 1,947.084 | 1,952.381 | 1,945.749 | 2,190.886 | 5,302.305 | 2,438.062 | 2,763.505 | 2,148.825 | 1,637.329 | 1,844.004 | 1,904.691 | 1,632.594 | 1,378.984 | 747.029 | 1,438.985 | 1,440 | 1,505.978 | 1,200 | 2,882.846 | 2,711.064 | 3,462.928 | 3,062.008 | 2,629.124 | 2,463.03 | 2,838.029 | 2,341.048 | 2,308.238 | 2,102.895 | 2,600.911 | 2,192.38 | 1,945.794 | 1,670.071 | 2,009.81 | 1,774.064 | 1,713.337 | 1,657.993 | 1,907.025 | 1,800.015 | 1,687.01 | 1,919.033 | 2,020.936 | 1,695.972 | 1,467.026 | 1,627.066 | 2,545.048 | 2,405.974 | 2,410.985 | 4,735.989 | 4,875.065 | 4,490.001 | 4,602.002 | 4,428.705 | 4,445.136 | 4,253.002 | 4,325.835 | 3,775.194 | 4,074.997 | 3,809.054 | 3,812.978 | 3,620.012 | 3,839.981 | 3,547.026 | 3,776.979 | 3,484.999 | 3,920.114 | 3,392.56 | 3,424.335 | 3,195.446 | 3,617.039 | 3,292.348 |
Gross Profit Ratio
| 0.681 | 0.644 | 0.709 | 0.452 | 0.296 | 0.646 | 0.697 | 0.697 | 0.677 | 0.634 | 0.691 | 0.711 | 0.705 | 0.391 | 0.437 | 0.434 | 0.425 | 1.193 | 0.422 | 0.433 | 0.431 | 0.435 | 0.512 | 0.516 | 0.42 | 1.196 | 0.505 | 0.506 | 0.4 | 1.208 | 0.511 | 0.505 | 0.495 | 1.221 | 0.502 | 0.508 | 0.498 | 1.264 | 0.495 | 0.497 | 0.485 | 1.291 | 0.499 | 0.494 | 0.484 | 1.312 | 0.497 | 0.496 | 0.485 | 0.413 | 0.405 | 0.415 | 0.393 | 0.362 | 0.395 | 0.401 | 0.41 | 0.698 | 0.733 | 0.74 | 0.735 | 0.729 | 0.742 | 0.761 | 0.75 | 0.736 | 0.753 | 0.754 | 0.756 | 1.844 | 0.398 | 0.777 | 0.397 | 0.39 | 0.416 | 0.411 | 0.441 | 0.408 | 0.477 | 0.441 | 0.439 | 0.367 | 0.406 | 0.409 | 0.405 | 0.395 | 0.398 | 0.394 | 0.371 | 0.376 | 0.405 | 0.394 | 0.418 | 0.922 | 0.453 | 0.484 | 0.39 | 0.316 | 0.412 | 0.439 | 0.41 | 0.372 | 0.206 | 0.417 | 0.416 | 0.405 | 0.182 | 0.316 | 0.338 | 0.346 | 0.377 | 0.325 | 0.337 | 0.335 | 0.34 | 0.343 | 0.345 | 0.35 | 0.372 | 0.335 | 0.304 | 0.325 | 0.343 | 0.323 | 0.331 | 0.391 | 0.358 | 0.343 | 0.383 | 0.343 | 0.336 | 0.295 | 0.335 | 0.485 | 0.497 | 0.476 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.064 | 4.989 | 0 | 0 | 652.027 | 121.041 | 858.004 | 248.227 | 824.899 | 722 | 719.945 | 644.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 363 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,000 | 1,028 | 1,034 | 1,040 | 1,097 | 1,104 | 1,081 | 1,105 | 1,116 | 1,123 | 1,100 | 1,108 | 1,086 | 1,115 | 1,101 | 1,116 | 1,092 | 65 | 1,088 | 1,046 | 1,097 | 60 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -580 | -623 | -596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,000 | 1,028 | 1,034 | 460 | 474 | 1,104 | 1,081 | 1,105 | 1,116 | 1,123 | 1,100 | 1,108 | 1,086 | 1,115 | 1,107 | 1,122 | 1,098 | 65 | 1,088 | 1,046 | 1,097 | 60 | -1,468 | -1,455 | 0 | 65 | -1,448 | -1,412 | 0 | 64 | -1,423 | -1,396 | -1,265 | -147 | 0 | 0 | 0 | 68 | -1,327 | 0 | 0 | 68 | 0 | 0 | 0 | 72 | -1,208 | -1,217 | -1,114 | 269 | 24 | 20 | 19 | 0 | 130 | 219 | 61 | 1,524 | 1,480 | 1,454 | 1,474 | 1,655 | 1,504 | 1,477 | 1,485 | 1,532.519 | 1,590.377 | 1,591.696 | 1,569.797 | 0 | 974.858 | 1,657.811 | 952.491 | 124.742 | 118.475 | 789.738 | 931.808 | 65.526 | 103.368 | 1,076.47 | 1,029.021 | 961.665 | 60.476 | 1,118.079 | 1,006.034 | 917.968 | 1,073.744 | 1,053.627 | 1,001.91 | 1,126.431 | 1,188.889 | 1,148.659 | 973.55 | 0 | 1,874.704 | 0 | 0 | 0 | 33.063 | 843.57 | 809.047 | 611.902 | 1,477.036 | 624.67 | 668.679 | 0 | 480.031 | 0 | 560.709 | 0 | 0 | 0 | 0 | 711.043 | 597.958 | 610.065 | 551.991 | 596.067 | 535.015 | 549.06 | 454.037 | 465.957 | 409.988 | 381.987 | 347.958 | 273.087 | 300.027 | 1,831.047 | 318.988 | 0 | 1,116.972 | 885.971 | 1,057.082 | 816.927 | 712.944 | 768.985 | 4,735.989 | -18,981.086 | 4,490.001 | 4,602.002 | 4,428.705 | -17,465.171 | 4,253.002 | 4,325.835 | 3,775.194 | -16,922.05 | 3,809.054 | 3,812.978 | 3,620.012 | -15,916.914 | 3,547.026 | 3,776.979 | 3,484.999 | -15,230.016 | 3,392.56 | 3,424.335 | 3,195.446 | -14,380.216 | 3,292.348 |
Other Expenses
| 1,754 | 1,752 | 1,739 | 1,730 | 0 | 1,761 | 3,157 | 1,712 | 1,647 | 2,959 | 1,655 | 1,668 | 1,603 | 26 | 3,008 | 2,913 | 2,868 | 7,278 | 0 | 0 | 0 | 7,540 | 3,051 | 3,053 | 1,103 | 7,433 | 2,970 | 2,929 | 2,254 | 7,135 | 2,921 | 2,878 | 2,648 | 6,960 | 1,347 | 1,313 | 1,351 | 7,014 | 2,645 | 1,302 | 1,289 | 7,068 | 1,334 | 1,315 | 1,311 | 6,991 | 2,532 | 2,482 | 2,388 | 509 | 854 | 842 | 825 | 1,251 | 808 | 821 | 790 | 856 | 828 | 815 | 793 | 904 | 828 | 821 | 819 | 869.173 | 793.059 | 787.706 | 819.874 | 7,511.724 | 813.873 | 806.589 | 787.592 | 796.452 | 784.621 | 942.554 | 765.997 | 746.138 | 802.555 | 896.035 | 874.244 | 867.426 | 1,874.764 | 835.223 | 838.143 | 796.507 | 868.449 | 840.2 | 818.275 | 820.653 | 763.492 | 797.09 | 833.333 | 4,568.623 | 1.578 | 1,278.366 | 1,155.605 | 1,051.562 | 928.765 | 924.967 | 823.546 | 758.019 | 0 | 787.768 | 736.604 | 809.881 | 0 | 883.875 | 885.957 | 1,042.077 | 955.945 | 963.009 | 935.06 | 871.999 | 881.007 | 859.247 | 821.938 | 903.998 | 928.361 | 714.835 | 672.03 | 691.903 | 729.091 | 646.375 | 671.972 | 622.023 | 555.363 | -768.047 | 613.062 | 1,854.981 | 579 | 581.055 | 569.985 | 608.994 | 571.962 | 529.062 | 0 | 4,875.065 | 0 | 0 | 0 | 4,445.136 | 0 | 0 | 0 | 4,074.997 | 0 | 0 | 0 | 3,839.981 | 0 | 0 | 0 | 3,920.114 | 0 | 0 | 0 | 3,617.039 | 0 |
Operating Expenses
| 2,754 | 2,780 | 4,236 | 2,770 | 474 | 2,865 | 2,803 | 2,817 | 2,763 | 4,082 | 2,755 | 2,776 | 2,689 | 4,047 | 2,703 | 2,711 | 2,668 | 7,278 | 4,000 | 3,883 | 1,102 | 7,540 | 1,583 | 1,598 | 1,103 | 7,433 | 1,522 | 1,517 | 2,254 | 7,199 | 1,498 | 1,482 | 1,383 | 6,960 | 1,347 | 1,313 | 1,351 | 7,082 | 1,318 | 1,302 | 1,289 | 7,136 | 1,334 | 1,315 | 1,311 | 7,063 | 1,324 | 1,265 | 1,274 | 867 | 878 | 2,483 | 2,376 | 1,251 | 1,941 | 1,986 | 1,833 | 2,380 | 2,308 | 2,269 | 2,267 | 2,559 | 2,332 | 2,302 | 2,307 | 2,401.692 | 2,383.436 | 2,379.402 | 2,389.672 | 7,511.724 | 1,788.731 | 3,436.769 | 1,740.083 | 1,772.699 | 1,712.306 | 1,732.292 | 1,697.805 | 1,758.834 | 1,816.492 | 1,972.505 | 1,903.265 | 1,829.09 | 1,935.24 | 1,953.302 | 1,844.176 | 1,714.475 | 1,942.193 | 1,893.827 | 1,820.185 | 1,947.084 | 1,952.381 | 1,945.749 | 1,806.883 | 4,568.623 | 1,876.282 | 1,278.366 | 1,155.605 | 1,051.562 | 961.827 | 1,768.536 | 1,632.594 | 1,378.984 | 1,482.025 | 1,412.438 | 1,405.283 | 1,461.908 | 601.071 | 1,741.879 | 1,694.894 | 1,866.975 | 1,677.945 | 1,682.954 | 1,579.064 | 1,583.042 | 1,478.965 | 1,469.313 | 1,373.93 | 1,500.065 | 1,463.375 | 1,263.895 | 1,126.067 | 1,157.86 | 1,139.079 | 1,028.362 | 1,019.931 | 1,907.025 | 1,562 | 1,426 | 1,639 | 1,854.981 | 1,695.972 | 1,467.026 | 1,627.066 | 1,425.922 | 1,284.906 | 1,298.047 | 4,735.989 | -14,106.02 | 4,490.001 | 4,602.002 | 4,428.705 | -13,020.035 | 4,253.002 | 4,325.835 | 3,775.194 | -12,847.053 | 3,809.054 | 3,812.978 | 3,620.012 | -12,076.933 | 3,547.026 | 3,776.979 | 3,484.999 | -11,309.902 | 3,392.56 | 3,424.335 | 3,195.446 | -10,763.176 | 3,292.348 |
Operating Income
| 1,286 | 1,355 | 1,463 | 1,427 | 1,303 | 1,314 | 1,462 | 1,413 | 1,420 | 1,245 | 1,407 | 1,391 | 1,433 | 1,254 | 1,411 | 1,323 | 1,296 | 1,299 | 1,346 | 1,228 | 1,330 | 1,415 | 1,491 | 1,473 | 1,306 | 1,379 | 1,458 | 1,422 | 1,262 | 1,227 | 1,393 | 1,387 | 1,257 | 1,237 | 1,369 | 1,399 | 1,275 | 1,206 | 1,300 | 1,343 | 1,255 | 1,170 | 1,260 | 1,265 | 1,156 | 1,143 | 1,218 | 1,224 | 1,124 | 1,092 | 1,166 | 1,200 | 1,083 | 618 | 1,003 | 946 | 982 | 888 | 1,060 | 1,065 | 987 | 833 | 973 | 970 | 942 | 875.551 | 975.09 | 953.593 | 929.945 | 877.209 | 974.858 | 974.495 | 952.491 | 851.505 | 925.45 | 943.67 | 941.149 | 947.17 | 940.767 | 1,092.427 | 1,062.878 | 961.665 | 1,106.211 | 1,118.079 | 1,013.903 | 917.968 | 1,073.744 | 1,077.941 | 1,001.91 | 1,126.431 | 1,188.889 | 1,148.659 | 1,042.065 | 733.682 | 792.173 | 872 | 4,888.854 | 585.767 | 930.268 | 825.81 | 833.696 | 611.902 | 742.48 | 645.351 | 668.679 | 44.07 | 478.041 | 1,140.967 | 767.376 | 1,595.952 | 1,058.97 | 946.17 | 883.966 | 1,254.988 | 862.083 | 838.925 | 728.966 | 1,100.846 | 729.005 | 681.899 | 544.004 | 851.95 | 634.985 | 684.975 | 638.062 | 1,011.915 | 636 | 440 | 684 | 165.955 | 1,116.972 | 885.971 | 1,057.082 | 1,119.126 | 1,121.068 | 1,112.938 | 4,735.989 | -9,230.955 | 4,490.001 | 4,602.002 | 4,428.705 | -8,574.899 | 4,253.002 | 4,325.835 | 3,775.194 | -8,772.056 | 3,809.054 | 3,812.978 | 3,620.012 | -8,236.953 | 3,547.026 | 3,776.979 | 3,484.999 | -7,389.788 | 3,392.56 | 3,424.335 | 3,195.446 | -7,146.137 | 3,292.348 |
Operating Income Ratio
| 0.217 | 0.211 | 0.245 | 0.238 | 0.217 | 0.203 | 0.24 | 0.233 | 0.235 | 0.193 | 0.234 | 0.237 | 0.245 | 0.202 | 0.242 | 0.232 | 0.227 | 0.213 | 0.233 | 0.229 | 0.234 | 0.224 | 0.251 | 0.25 | 0.228 | 0.222 | 0.248 | 0.246 | 0.226 | 0.206 | 0.245 | 0.244 | 0.236 | 0.217 | 0.253 | 0.262 | 0.242 | 0.215 | 0.243 | 0.252 | 0.24 | 0.212 | 0.243 | 0.242 | 0.227 | 0.212 | 0.239 | 0.245 | 0.229 | 0.212 | 0.234 | 0.244 | 0.221 | 0.12 | 0.204 | 0.191 | 0.22 | 0.19 | 0.235 | 0.24 | 0.223 | 0.179 | 0.218 | 0.225 | 0.217 | 0.197 | 0.219 | 0.216 | 0.212 | 0.193 | 0.217 | 0.22 | 0.217 | 0.187 | 0.209 | 0.196 | 0.199 | 0.22 | 0.19 | 0.219 | 0.219 | 0.193 | 0.231 | 0.234 | 0.216 | 0.212 | 0.22 | 0.218 | 0.204 | 0.218 | 0.247 | 0.233 | 0.199 | 0.128 | 0.147 | 0.153 | 0.888 | 0.113 | 0.208 | 0.191 | 0.21 | 0.165 | 0.204 | 0.187 | 0.193 | 0.012 | 0.072 | 0.125 | 0.096 | 0.16 | 0.131 | 0.117 | 0.121 | 0.148 | 0.125 | 0.125 | 0.12 | 0.148 | 0.124 | 0.117 | 0.099 | 0.138 | 0.123 | 0.129 | 0.127 | 0.208 | 0.126 | 0.089 | 0.137 | 0.028 | 0.221 | 0.178 | 0.218 | 0.213 | 0.232 | 0.22 | 1 | -1.894 | 1 | 1 | 1 | -1.929 | 1 | 1 | 1 | -2.153 | 1 | 1 | 1 | -2.145 | 1 | 1 | 1 | -1.885 | 1 | 1 | 1 | -1.976 | 1 |
Total Other Income Expenses Net
| -346 | -675 | -2,649 | -592 | -680 | -669 | -512 | -743 | -362 | -456 | -458 | -505 | -164 | -347 | -292 | -353 | -356 | -387 | -350 | -842 | -359 | -449 | -258 | -388 | -222 | -493 | -367 | -375 | -318 | -368 | -294 | -275 | -319 | -286 | -285 | -254 | -258 | -476 | -238 | -239 | -497 | -355 | -316 | -322 | -211 | -324 | -601 | -357 | -211 | -86 | -291 | -207 | -261 | 202 | -187 | -69 | -201 | -223 | -480 | -263 | -50 | -236 | -386 | -348 | -302 | -1,561.895 | -513.093 | -261.551 | -458.801 | 1,926.145 | -296.134 | -316.684 | -118.773 | -357.475 | -483.961 | -312.326 | -328.118 | -284.705 | -268.293 | -231.987 | -256.348 | -356.345 | -1,001.638 | -280.187 | -219.045 | -171.089 | -314.695 | -344.455 | -283.532 | 461.109 | -501.587 | -584.937 | -395.156 | -1,092.114 | -86.792 | -270 | -996.374 | -240.426 | -565.074 | -442.504 | -336.378 | 410.118 | -360.968 | 4,092.109 | -218.868 | 695.937 | 3,557.001 | -124.063 | -268.085 | -668.008 | -189.062 | -341.201 | -351.011 | -417.961 | -377.127 | -378.887 | -240.859 | -514.836 | -351.087 | -350.899 | -238.002 | -303.953 | -59.068 | -294.964 | -205.121 | -359.946 | -310 | -1,139 | -285 | 628.017 | -577.005 | -507.914 | -575.098 | -555.166 | -535.981 | -605.002 | -4,735.989 | 9,230.955 | -4,490.001 | -4,602.002 | -4,428.705 | 8,574.899 | -4,253.002 | -4,325.835 | -3,775.194 | 8,772.056 | -3,809.054 | -3,812.978 | -3,620.012 | 8,236.953 | -3,547.026 | -3,776.979 | -3,484.999 | 7,389.788 | -3,392.56 | -3,424.335 | -3,195.446 | 7,146.137 | -3,292.348 |
Income Before Tax
| 940 | 680 | -1,186 | 835 | 623 | 645 | 950 | 670 | 1,058 | 789 | 949 | 886 | 1,269 | 907 | 1,119 | 970 | 940 | 912 | 996 | 386 | 971 | 966 | 1,233 | 1,085 | 1,084 | 886 | 1,091 | 1,047 | 944 | 859 | 1,099 | 1,112 | 938 | 951 | 1,084 | 1,145 | 1,017 | 730 | 1,062 | 1,104 | 758 | 815 | 944 | 943 | 945 | 819 | 617 | 867 | 913 | 1,006 | 875 | 993 | 822 | 820 | 816 | 877 | 781 | 665 | 580 | 802 | 937 | 597 | 587 | 622 | 640 | -686.345 | 461.997 | 692.042 | 471.145 | 2,803.354 | 678.724 | 657.811 | 833.718 | 494.03 | 441.489 | 631.344 | 613.031 | 662.465 | 672.474 | 860.439 | 806.53 | 605.32 | 104.574 | 837.892 | 794.858 | 746.879 | 759.049 | 733.486 | 718.378 | 1,587.54 | 687.302 | 563.722 | 646.909 | -358.432 | 705.381 | 602 | 3,892.48 | 345.341 | 365.194 | 383.306 | 497.318 | 1,022.02 | 381.511 | 4,737.46 | 449.811 | 740.007 | 4,035.042 | 1,016.904 | 499.291 | 927.944 | 869.907 | 604.969 | 532.955 | 837.026 | 484.956 | 460.038 | 488.107 | 586.011 | 377.918 | 331 | 306.003 | 547.997 | 575.916 | 390.011 | 432.941 | 651.969 | 326 | -699 | 399 | 793.972 | 539.968 | 378.058 | 481.984 | 563.96 | 585.087 | 507.937 | 0 | 0 | 0 | 0 | 0 | 396.276 | 20.367 | 13.402 | 10.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.159 | 0.106 | -0.199 | 0.139 | 0.104 | 0.1 | 0.156 | 0.11 | 0.175 | 0.123 | 0.158 | 0.151 | 0.217 | 0.146 | 0.192 | 0.17 | 0.165 | 0.149 | 0.172 | 0.072 | 0.171 | 0.153 | 0.208 | 0.184 | 0.189 | 0.143 | 0.186 | 0.181 | 0.169 | 0.144 | 0.193 | 0.195 | 0.176 | 0.167 | 0.2 | 0.214 | 0.193 | 0.13 | 0.199 | 0.207 | 0.145 | 0.147 | 0.182 | 0.181 | 0.185 | 0.152 | 0.121 | 0.173 | 0.186 | 0.195 | 0.176 | 0.202 | 0.167 | 0.159 | 0.166 | 0.177 | 0.175 | 0.142 | 0.128 | 0.181 | 0.211 | 0.128 | 0.132 | 0.145 | 0.147 | -0.154 | 0.104 | 0.157 | 0.107 | 0.616 | 0.151 | 0.148 | 0.19 | 0.109 | 0.1 | 0.131 | 0.13 | 0.154 | 0.136 | 0.173 | 0.166 | 0.121 | 0.022 | 0.175 | 0.169 | 0.172 | 0.155 | 0.148 | 0.147 | 0.307 | 0.143 | 0.114 | 0.123 | -0.062 | 0.131 | 0.105 | 0.707 | 0.067 | 0.082 | 0.088 | 0.125 | 0.276 | 0.105 | 1.373 | 0.13 | 0.199 | 0.612 | 0.111 | 0.062 | 0.093 | 0.107 | 0.075 | 0.073 | 0.099 | 0.07 | 0.068 | 0.08 | 0.079 | 0.064 | 0.057 | 0.056 | 0.089 | 0.111 | 0.074 | 0.086 | 0.134 | 0.065 | -0.142 | 0.08 | 0.135 | 0.107 | 0.076 | 0.099 | 0.107 | 0.121 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.005 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 257 | 175 | 5 | 231 | 166 | 210 | 243 | 273 | 270 | 222 | 178 | 232 | 335 | 249 | 306 | 236 | 253 | 191 | 262 | 96 | 243 | 243 | 319 | 275 | 293 | 244 | 224 | 292 | 235 | 242 | 249 | 298 | 250 | 252 | 284 | 315 | 259 | 188 | 271 | 290 | 175 | 221 | 241 | 236 | 231 | 226 | 165 | 196 | 241 | 197 | 231 | 157 | 191 | 247 | 80 | 194 | 199 | 136 | 98 | 172 | 203 | 141 | -87 | 167 | 148 | 84.386 | 81.967 | 193.365 | 109.042 | 351.351 | 153.036 | 9.564 | 213.33 | -327.387 | 84.945 | 184.049 | 183.326 | 205.555 | 192.799 | 290.905 | 270.859 | 198.815 | -44.097 | 293.529 | 262.329 | 321.734 | 291.734 | 267.459 | 245.336 | 753.015 | 303.175 | 243.976 | 291.587 | -46.467 | 367.682 | 327 | 994.797 | 357.726 | 354.674 | 288.59 | 318.979 | 290.036 | 249.45 | 183.338 | 238.491 | 250.972 | 295.027 | 698.956 | 302.979 | 512.001 | 423.975 | 314.01 | 271.947 | 407.987 | 240.98 | 234.997 | 234.063 | 297.06 | 191.977 | 178.949 | 150.972 | 229.973 | 189.958 | 166.989 | 182.007 | 345.969 | 159 | -206 | 175 | 265.969 | 221.973 | 132.014 | 183.97 | 195.943 | 224.033 | 200.982 | -292.96 | -344.979 | -801.988 | -268.009 | -266.347 | 105.641 | -315.988 | -310.877 | -248.062 | -122.994 | -225.021 | -285.992 | -252.996 | -339.887 | -244.957 | -254.025 | -247.978 | -257.513 | -272.349 | -253.603 | -240.151 | -270.009 | -250.859 |
Net Income
| 671 | 504 | -1,192 | 583 | 449 | 430 | 687 | 375 | 771 | 572 | 754 | 631 | 911 | 658 | 791 | 717 | 674 | 921 | 724 | 271 | 718 | 710 | 904 | 799 | 778 | 643 | 850 | 739 | 697 | 609 | 834 | 797 | 673 | 690 | 784 | 813 | 744 | 533 | 777 | 798 | 570 | 582 | 631 | 639 | 648 | 528 | 375 | 604 | 599 | 742 | 563 | 766 | 566 | 512 | 675 | 621 | 532 | 468 | 481 | 632 | 735 | 376 | 584 | 372 | 406 | -17.833 | 279.966 | 430.491 | 289.065 | 2,387.524 | 440.227 | 700.319 | 529.29 | 717.405 | 301.777 | 494.144 | 493.928 | 431.078 | 458.769 | 580.582 | 490.931 | 434.344 | 99.534 | 571.047 | 487.933 | 399.569 | 464.614 | 478.185 | 473.042 | 1,751.796 | 384.127 | 24.246 | 310.707 | -311.061 | -127.821 | 22 | 904.935 | -11.733 | 659.754 | 44.398 | 4,171.379 | 731.984 | 146.735 | 4,672.925 | -92.075 | 489.036 | 3,740.015 | 317.948 | 195.745 | -2,534.021 | 445.933 | 290.959 | 261.008 | 429.039 | 243.975 | 225.041 | 254.044 | 288.95 | 185.94 | 152.052 | 155.03 | 318.024 | 385.958 | 223.022 | 250.934 | -509.065 | 152 | -520 | 221 | 528.003 | 317.995 | 246.043 | 298.014 | 368.017 | 361.055 | 306.954 | 0 | 0 | 0 | 0 | 0 | -105.641 | 315.988 | 310.877 | 248.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.113 | 0.078 | -0.2 | 0.097 | 0.075 | 0.066 | 0.113 | 0.062 | 0.127 | 0.089 | 0.125 | 0.108 | 0.156 | 0.106 | 0.136 | 0.126 | 0.118 | 0.151 | 0.125 | 0.051 | 0.126 | 0.112 | 0.152 | 0.136 | 0.136 | 0.103 | 0.145 | 0.128 | 0.125 | 0.102 | 0.146 | 0.14 | 0.126 | 0.121 | 0.145 | 0.152 | 0.141 | 0.095 | 0.145 | 0.15 | 0.109 | 0.105 | 0.121 | 0.122 | 0.127 | 0.098 | 0.074 | 0.121 | 0.122 | 0.144 | 0.113 | 0.156 | 0.115 | 0.099 | 0.137 | 0.125 | 0.119 | 0.1 | 0.106 | 0.142 | 0.166 | 0.081 | 0.131 | 0.086 | 0.094 | -0.004 | 0.063 | 0.097 | 0.066 | 0.525 | 0.098 | 0.158 | 0.121 | 0.158 | 0.068 | 0.103 | 0.104 | 0.1 | 0.093 | 0.117 | 0.101 | 0.087 | 0.021 | 0.119 | 0.104 | 0.092 | 0.095 | 0.097 | 0.096 | 0.339 | 0.08 | 0.005 | 0.059 | -0.054 | -0.024 | 0.004 | 0.164 | -0.002 | 0.147 | 0.01 | 1.049 | 0.197 | 0.04 | 1.354 | -0.027 | 0.132 | 0.567 | 0.035 | 0.024 | -0.253 | 0.055 | 0.036 | 0.036 | 0.051 | 0.035 | 0.033 | 0.042 | 0.039 | 0.032 | 0.026 | 0.028 | 0.051 | 0.075 | 0.042 | 0.05 | -0.104 | 0.03 | -0.106 | 0.044 | 0.09 | 0.063 | 0.049 | 0.061 | 0.07 | 0.075 | 0.061 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.074 | 0.072 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.68 | 0.51 | -1.36 | 0.59 | 0.44 | 0.42 | 0.7 | 0.36 | 0.79 | 0.58 | 0.78 | 0.65 | 0.96 | 0.69 | 0.83 | 0.76 | 0.71 | 0.98 | 0.77 | 0.26 | 0.75 | 0.74 | 0.96 | 0.85 | 0.82 | 0.68 | 0.9 | 0.79 | 0.73 | 0.64 | 0.9 | 0.85 | 0.73 | 0.79 | 0.87 | 0.89 | 0.82 | 0.58 | 0.87 | 0.9 | 0.63 | 0.64 | 0.77 | 0.78 | 0.79 | 0.64 | 0.44 | 0.74 | 0.73 | 0.91 | 0.68 | 0.94 | 0.69 | 0.66 | 0.83 | 0.76 | 0.67 | 0.62 | 0.6 | 0.8 | 0.92 | 0.49 | 0.72 | 0.45 | 0.48 | -0.023 | 0.31 | 0.45 | 0.32 | 2.96 | 0.5 | 0.83 | 0.62 | 0.89 | 0.36 | 0.53 | 0.52 | 0.47 | 0.48 | 0.61 | 0.51 | 0.47 | 0.09 | 0.6 | 0.51 | 0.43 | 0.49 | 0.5 | 0.5 | 1.91 | 0.43 | 0.03 | 0.37 | -0.38 | -0.1 | -0.019 | 1.1 | -0.015 | 0.99 | 0.045 | 6.45 | 1.14 | 0.19 | 1.82 | -0.13 | 0.76 | 5.68 | 0.46 | 0.071 | -4.03 | 0.68 | 0.43 | 0.37 | 0.66 | 0.35 | 0.33 | 0.37 | 0.45 | 0.27 | 0.22 | 0.21 | 0.51 | 0.59 | 0.33 | 0.37 | -0.84 | 0.2 | -0.84 | 0.32 | 0.87 | 0.49 | 0.36 | 0.44 | 0.59 | 0.55 | 0.47 | 0.44 | 0 | 0.4 | 0.41 | 0.41 | -0.17 | 0.51 | 0.51 | 0.42 | 0 | 0.39 | 0.5 | 0.44 | 0 | 0.44 | 0.45 | 0.46 | 0 | 0.5 | 0.47 | 0.46 | 0 | 0.51 |
EPS Diluted
| 0.68 | 0.51 | -1.36 | 0.59 | 0.44 | 0.42 | 0.7 | 0.36 | 0.79 | 0.58 | 0.78 | 0.65 | 0.96 | 0.69 | 0.83 | 0.76 | 0.71 | 0.98 | 0.77 | 0.26 | 0.75 | 0.74 | 0.96 | 0.85 | 0.82 | 0.68 | 0.9 | 0.79 | 0.73 | 0.63 | 0.9 | 0.85 | 0.73 | 0.79 | 0.87 | 0.89 | 0.82 | 0.58 | 0.87 | 0.9 | 0.63 | 0.63 | 0.77 | 0.78 | 0.79 | 0.63 | 0.44 | 0.74 | 0.73 | 0.91 | 0.68 | 0.94 | 0.69 | 0.66 | 0.83 | 0.76 | 0.67 | 0.62 | 0.6 | 0.8 | 0.92 | 0.49 | 0.72 | 0.45 | 0.48 | -0.023 | 0.3 | 0.45 | 0.32 | 2.96 | 0.5 | 0.83 | 0.62 | 0.89 | 0.36 | 0.53 | 0.52 | 0.47 | 0.48 | 0.61 | 0.51 | 0.47 | 0.09 | 0.6 | 0.51 | 0.43 | 0.49 | 0.5 | 0.5 | 1.91 | 0.42 | 0.03 | 0.37 | -0.38 | -0.1 | -0.019 | 1.06 | -0.014 | 0.99 | 0.045 | 6.37 | 1.14 | 0.19 | 1.82 | -0.13 | 0.76 | 5.68 | 0.46 | 0.071 | -4.03 | 0.68 | 0.43 | 0.37 | 0.66 | 0.35 | 0.33 | 0.37 | 0.45 | 0.27 | 0.22 | 0.21 | 0.51 | 0.59 | 0.33 | 0.37 | -0.84 | 0.2 | -0.84 | 0.32 | 0.87 | 0.49 | 0.36 | 0.44 | 0.59 | 0.55 | 0.47 | 0.44 | 0 | 0.4 | 0.41 | 0.41 | -0.17 | 0.51 | 0.51 | 0.42 | 0 | 0.39 | 0.5 | 0.44 | 0 | 0.43 | 0.45 | 0.44 | 0 | 0.5 | 0.47 | 0.46 | 0 | 0.49 |
EBITDA
| 2,635 | 2,369 | 522 | 2,714 | 2,309 | 2,307 | 2,566 | 2,271 | 2,613 | 2,308 | 2,436 | 2,363 | 2,688 | 2,366 | 2,553 | 2,398 | 2,348 | 2,393 | 2,442 | 1,780 | 2,406 | 2,361 | 2,606 | 2,478 | 2,486 | 2,178 | 2,440 | 2,318 | 2,193 | 2,108 | 2,326 | 2,345 | 2,099 | 2,080 | 2,198 | 2,247 | 2,143 | 1,851 | 2,176 | 2,216 | 1,850 | 1,930 | 2,051 | 2,077 | 1,997 | 1,951 | 1,742 | 1,975 | 2,009 | 2,335 | 1,986 | 2,079 | 1,889 | 2,495 | 2,081 | 2,171 | 2,004 | 1,695 | 1,870 | 2,091 | 2,215 | 1,683 | 1,586 | 1,622 | 1,653 | 1,744.724 | 1,768.551 | 1,741.299 | 1,750.849 | 1,668.305 | 1,791.828 | 1,780.021 | 1,738.93 | 1,649.075 | 1,712.306 | 1,733.079 | 1,696.637 | 1,693.309 | 1,714.286 | 1,868.608 | 1,903.265 | 1,765.019 | 1,874.918 | 1,886.591 | 1,781.217 | 1,667.594 | 1,947.39 | 1,851.952 | 1,777.582 | 1,920.1 | 1,960.727 | 1,957.872 | 1,814.85 | 1,834.837 | 1,903.842 | 1,855 | 5,975.091 | 1,637.329 | 1,864.452 | 1,768.536 | 1,632.594 | 1,369.921 | 1,482.687 | 1,412.438 | 1,405.283 | 853.951 | 1,371.088 | 2,062.961 | 1,655.319 | 2,638.029 | 2,015.964 | 1,909.179 | 1,819.025 | 2,126.987 | 1,743.091 | 1,700.975 | 1,550.904 | 2,004.844 | 1,607.325 | 1,396.734 | 1,216.035 | 1,543.853 | 1,364.076 | 1,331.35 | 1,310.035 | 1,633.938 | 1,247 | 1,063 | 1,296 | 763.975 | 1,696.029 | 1,467.026 | 1,627.066 | 1,728.121 | 1,693.03 | 1,642.001 | 4,735.989 | -9,230.955 | 4,490.001 | 4,602.002 | 4,428.705 | -8,574.899 | 4,253.002 | 4,325.835 | 3,775.194 | -8,772.056 | 3,809.054 | 3,812.978 | 3,620.012 | -8,236.953 | 3,547.026 | 3,776.979 | 3,484.999 | -7,389.788 | 3,392.56 | 3,424.335 | 3,195.446 | -7,146.137 | 3,292.348 |
EBITDA Ratio
| 0.444 | 0.369 | 0.087 | 0.452 | 0.384 | 0.356 | 0.422 | 0.374 | 0.432 | 0.358 | 0.404 | 0.403 | 0.459 | 0.381 | 0.437 | 0.421 | 0.411 | 0.392 | 0.422 | 0.332 | 0.424 | 0.374 | 0.439 | 0.421 | 0.434 | 0.35 | 0.415 | 0.401 | 0.392 | 0.354 | 0.408 | 0.412 | 0.393 | 0.365 | 0.407 | 0.421 | 0.407 | 0.33 | 0.407 | 0.416 | 0.353 | 0.349 | 0.395 | 0.398 | 0.392 | 0.363 | 0.342 | 0.395 | 0.408 | 0.452 | 0.399 | 0.422 | 0.385 | 0.483 | 0.424 | 0.438 | 0.449 | 0.362 | 0.414 | 0.471 | 0.5 | 0.362 | 0.356 | 0.377 | 0.381 | 0.392 | 0.397 | 0.394 | 0.399 | 0.367 | 0.399 | 0.401 | 0.397 | 0.363 | 0.387 | 0.361 | 0.358 | 0.392 | 0.346 | 0.375 | 0.392 | 0.354 | 0.392 | 0.395 | 0.379 | 0.385 | 0.399 | 0.374 | 0.363 | 0.371 | 0.407 | 0.396 | 0.346 | 0.319 | 0.354 | 0.325 | 1.085 | 0.316 | 0.417 | 0.408 | 0.41 | 0.37 | 0.408 | 0.409 | 0.406 | 0.23 | 0.208 | 0.226 | 0.207 | 0.264 | 0.249 | 0.236 | 0.249 | 0.251 | 0.253 | 0.253 | 0.255 | 0.27 | 0.273 | 0.24 | 0.221 | 0.25 | 0.263 | 0.251 | 0.262 | 0.335 | 0.248 | 0.216 | 0.259 | 0.13 | 0.336 | 0.295 | 0.335 | 0.329 | 0.35 | 0.324 | 1 | -1.894 | 1 | 1 | 1 | -1.929 | 1 | 1 | 1 | -2.153 | 1 | 1 | 1 | -2.145 | 1 | 1 | 1 | -1.885 | 1 | 1 | 1 | -1.976 | 1 |