Southern California Bancorp
OTC:BCAL
13.69 (USD) • At close April 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 127.763 | 97.517 | 92.229 | 71.565 | 48.334 | 39.651 | 31.333 | 21.504 | 18.21 | 15.331 | 12.213 | 9.254 | 9.476 | 10.088 | 7.27 | 5.905 | 5.226 | 4.297 | 2.807 | 2.458 | 1.755 | 1.122 | 0.573 |
| Cost of Revenue
| -52.035 | -29.384 | -5.789 | 0 | -5.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 179.798 | 126.901 | 98.018 | 71.565 | 54.205 | 39.651 | 31.333 | 21.504 | 18.21 | 15.331 | 12.213 | 9.254 | 9.476 | 10.088 | 7.27 | 5.905 | 5.226 | 4.297 | 2.807 | 2.458 | 1.755 | 1.122 | 0.573 |
| Gross Profit Ratio
| 1.407 | 1.301 | 1.063 | 1 | 1.121 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 51.255 | 40.098 | 38.015 | 35.519 | 22.236 | 12.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.613 | 2.303 | 1.466 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0.678 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.057 | 0 | 0 | 0 |
| SG&A
| 51.255 | 40.098 | 38.015 | 35.519 | 22.802 | 12.726 | 9.408 | 7.179 | 5.799 | 6.511 | 4.587 | 3.354 | 2.933 | 4.223 | 3.619 | 3.653 | 2.809 | 2.613 | 2.376 | 1.523 | 0 | 0 | 0 |
| Other Expenses
| 76.508 | 57.419 | -14.047 | -10.684 | 25.532 | -5.679 | -4.704 | -3.59 | -2.899 | -3.256 | -2.293 | -1.677 | -1.467 | -2.111 | -1.81 | -1.826 | -1.405 | -1.453 | -1.208 | -4.505 | -1.694 | -1.504 | -1.321 |
| Operating Expenses
| 127.763 | 97.517 | 14.047 | 10.684 | 48.334 | 5.679 | 4.704 | 3.59 | 2.899 | 3.256 | 2.293 | 1.677 | 1.467 | 2.111 | 1.81 | 1.826 | 1.405 | -4.565 | -4.397 | -2.981 | -1.694 | -1.504 | -1.321 |
| Operating Income
| -68.713 | 38.775 | 0 | 0 | 9.11 | 10.276 | 0.632 | 17.914 | 5.17 | 3.457 | 3.153 | 0.798 | 0.76 | 0.738 | -0.678 | -0.96 | -5.615 | -0.268 | -1.589 | -0.523 | 0.061 | -0.382 | -0.748 |
| Operating Income Ratio
| -0.538 | 0.398 | 0 | 0 | 0.188 | 0.259 | 0.02 | 0.833 | 0.284 | 0.225 | 0.258 | 0.086 | 0.08 | 0.073 | -0.093 | -0.163 | -1.074 | -0.062 | -0.566 | -0.213 | 0.035 | -0.341 | -1.306 |
| Total Other Income Expenses Net
| 76.976 | -1.919 | -7.47 | -1.728 | -2.341 | -0.593 | 6.9 | -10.945 | -0.1 | -0.233 | -0.223 | 0 | 0 | 0 | 0 | -0.006 | -0.177 | -0 | 0 | 0 | -0.061 | 0 | 0 |
| Income Before Tax
| 8.263 | 36.856 | 21.983 | 14.186 | 6.768 | 9.683 | 7.532 | 6.969 | 5.07 | 3.224 | 2.93 | 0.798 | 0.76 | 0.738 | -0.678 | -0.967 | -5.791 | -0.268 | -1.589 | -0.523 | 0 | -0.382 | -0.748 |
| Income Before Tax Ratio
| 0.065 | 0.378 | 0.238 | 0.198 | 0.14 | 0.244 | 0.24 | 0.324 | 0.278 | 0.21 | 0.24 | 0.086 | 0.08 | 0.073 | -0.093 | -0.164 | -1.108 | -0.062 | -0.566 | -0.213 | 0 | -0.341 | -1.306 |
| Income Tax Expense
| 2.83 | 10.946 | 5.87 | 3.477 | 2.046 | 2.91 | 2.274 | 3.004 | 2.061 | 1.312 | -1.147 | -0.447 | -0.378 | -0.353 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.061 | 0.001 | 0.001 |
| Net Income
| 5.433 | 25.91 | 16.113 | 10.709 | 4.722 | 6.773 | 5.258 | 3.965 | 3.009 | 1.912 | 4.07 | 1.229 | 1.138 | 1.06 | -0.679 | -0.968 | -5.792 | -0.269 | -1.59 | -0.524 | 0.061 | -0.383 | -0.749 |
| Net Income Ratio
| 0.043 | 0.266 | 0.175 | 0.15 | 0.098 | 0.171 | 0.168 | 0.184 | 0.165 | 0.125 | 0.333 | 0.133 | 0.12 | 0.105 | -0.093 | -0.164 | -1.108 | -0.063 | -0.566 | -0.213 | 0.035 | -0.341 | -1.307 |
| EPS
| 0.22 | 1.42 | 0.9 | 0.74 | 0.5 | 0.8 | 0.74 | 0.76 | 0.69 | 0.45 | 1.21 | 0.38 | 0.33 | 0.28 | -0.26 | -0.37 | -2.19 | -0.1 | -1.15 | -0.63 | 0.08 | -0.55 | -1.07 |
| EPS Diluted
| 0.2 | 1.39 | 0.88 | 0.72 | 0.49 | 0.78 | 0.71 | 0.74 | 0.69 | 0.45 | 1.21 | 0.38 | 0.33 | 0.28 | -0.26 | -0.37 | -2.19 | -0.1 | -1.15 | -0.63 | 0.08 | -0.55 | -1.07 |
| EBITDA
| 0 | 38.775 | 0 | 0 | 0 | 0 | 8.325 | 7.411 | 5.544 | 3.708 | 3.301 | 1.195 | 1.228 | 1.208 | -0.432 | -0.694 | -5.45 | -0.268 | -1.449 | -0.388 | 0.061 | -0.382 | -0.748 |
| EBITDA Ratio
| 0 | 0.398 | 0 | 0 | 0 | 0 | 0.266 | 0.345 | 0.304 | 0.242 | 0.27 | 0.129 | 0.13 | 0.12 | -0.059 | -0.118 | -1.043 | -0.062 | -0.516 | -0.158 | 0.035 | -0.341 | -1.306 |