Brunswick Corporation (BC) - Quarterly Income Statement

Home
BC
Financials

80.88 (USD) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	1,273.3	1,443.9	1,365	1,361.9	1,593.6	1,702.3	1,743.6	1,582.7	1,698.2	1,835.6	1,695.7	1,431	1,427.2	1,554.8	1,433.2	1,161.1	1,233.1	987.8	965.5	917.6	976.6	1,163.5	1,275.9	1,248.9	1,298	1,400.9	1,155.4	1,090.9	1,141.5	1,352	1,160.3	1,083	1,093	1,242.2	1,070.3	986.1	991.9	1,142	985.7	938.6	932.1	1,139.8	969.2	901.5	892.4	1,098.3	995.3	829.8	884.8	1,067	974.2	789.1	876.7	1,096.3	985.9	728.8	815.4	1,014.7	844.4	657.3	665.8	718.3	734.7	837.7	1,038.8	1,485.4	1,346.8	1,436	1,326.2	1,522.9	1,386.1	1,370.8	1,337.8	1,543.1	1,458	1,489.5	1,434.6	1,598.6	1,401.1	1,333.8	1,273.2	1,422.7	1,199.6	1,086.9	1,036.3	1,071	934.5	928	900	1,017.2	866.7	717.8	811	928.8	913.2	876.6	939.1	1,136.8	1,149	1,021	1,004.6	1,175.2	1,083	971.5	956.5	1,113	904.2	931.1	876.5	1,008.2	841.6	799.5	763.6	891.7	765.8	702.3	725.7	839.2	774.2	654.9	662.1	748.2	634.9	535.6	539.4	589	542.8	341.4	545.4	584.5	588.1	523.5	525.1	546.7	493	533.7	587.9	670.4	685.6	635.4	627.7	771.9	791.1	752	767.9	889	873.1	798.4	766.5	819.4	702.1	471.3	390.7	458.7	396.8	388.5	384.4
Cost of Revenue Numbers are in millions	940.3	1,071.2	1,009.3	997.5	1,148.9	1,230	1,238	1,154.4	1,199.3	1,331.7	1,212.1	1,054.2	1,016.8	1,093.3	1,015.9	824.8	856.2	731.8	721.7	681	699.7	835.5	938.4	932.5	953.1	1,051.2	847.6	819.2	828.2	983.1	860.2	803	783.3	888.9	788.2	736.4	710.2	817.6	726.9	708.6	672.9	822.6	704.1	688.1	654.1	796.7	733.4	640.9	653	789.7	738.2	627.6	673.9	821.5	749.6	613	632.1	772.4	665.8	582.5	590.2	644.3	643.5	719.8	862.3	1,182	1,077.3	1,180	1,067.8	1,190.6	1,089.7	1,102.2	1,048.9	1,188.3	1,133	1,152.4	1,101.6	1,186	1,059.2	1,001.7	956.2	1,054.9	902.3	817.5	781.2	807.2	725.7	704.9	694.4	777.4	675.3	566.9	632.3	700.8	687.4	606.9	638.3	760.4	794.9	746.4	692.8	793.7	750.9	676.9	658.6	755.5	608.4	643.9	586.6	671.1	563.9	561.3	528.5	598.2	516.8	492	497.4	568	530	452.9	456.2	493.2	429.6	365.2	379.4	400.4	373.8	217.3	391.2	408.6	421.1	379.2	373.2	379.9	361.7	384.4	421.1	474.6	488.4	464.6	474.2	547.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	333	372.7	355.7	364.4	444.7	472.3	505.6	428.3	498.9	503.9	483.6	376.8	410.4	461.5	417.3	336.3	376.9	256	243.8	236.6	276.9	328	337.5	316.4	344.9	349.7	307.8	271.7	313.3	368.9	300.1	280	309.7	353.3	282.1	249.7	281.7	324.4	258.8	230	259.2	317.2	265.1	213.4	238.3	301.6	261.9	188.9	231.8	277.3	236	161.5	202.8	274.8	236.3	115.8	183.3	242.3	178.6	74.8	75.6	74	91.2	117.9	176.5	303.4	269.5	256	258.4	332.3	296.4	268.6	288.9	354.8	325	337.1	333	412.6	341.9	332.1	317	367.8	297.3	269.4	255.1	263.8	208.8	223.1	205.6	239.8	191.4	150.9	178.7	228	225.8	269.7	300.8	376.4	354.1	274.6	311.8	381.5	332.1	294.6	297.9	357.5	295.8	287.2	289.9	337.1	277.7	238.2	235.1	293.5	249	210.3	228.3	271.2	244.2	202	205.9	255	205.3	170.4	160	188.6	169	124.1	154.2	175.9	167	144.3	151.9	166.8	131.3	149.3	166.8	195.8	197.2	170.8	153.5	224	791.1	752	767.9	889	873.1	798.4	766.5	819.4	702.1	471.3	390.7	458.7	396.8	388.5	384.4
Gross Profit Ratio Numbers are in millions	0.262	0.258	0.261	0.268	0.279	0.277	0.29	0.271	0.294	0.275	0.285	0.263	0.288	0.297	0.291	0.29	0.306	0.259	0.253	0.258	0.284	0.282	0.265	0.253	0.266	0.25	0.266	0.249	0.274	0.273	0.259	0.259	0.283	0.284	0.264	0.253	0.284	0.284	0.263	0.245	0.278	0.278	0.274	0.237	0.267	0.275	0.263	0.228	0.262	0.26	0.242	0.205	0.231	0.251	0.24	0.159	0.225	0.239	0.212	0.114	0.114	0.103	0.124	0.141	0.17	0.204	0.2	0.178	0.195	0.218	0.214	0.196	0.216	0.23	0.223	0.226	0.232	0.258	0.244	0.249	0.249	0.259	0.248	0.248	0.246	0.246	0.223	0.24	0.228	0.236	0.221	0.21	0.22	0.245	0.247	0.308	0.32	0.331	0.308	0.269	0.31	0.325	0.307	0.303	0.311	0.321	0.327	0.308	0.331	0.334	0.33	0.298	0.308	0.329	0.325	0.299	0.315	0.323	0.315	0.308	0.311	0.341	0.323	0.318	0.297	0.32	0.311	0.364	0.283	0.301	0.284	0.276	0.289	0.305	0.266	0.28	0.284	0.292	0.288	0.269	0.245	0.29	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	41.7	43	45.8	42.4	45.2	48.9	48.7	50.9	50.4	50.2	51.4	47.4	35.5	37.5	34.1	38.1	31.2	27.7	28.9	29.7	29.7	33.5	35	35.5	36.3	39.4	35.7	35.8	35.5	36.5	36.6	35	34.5	35.1	34.6	33.7	30.3	31.8	30.1	33.5	29.7	29	29.4	34.8	28.5	28.9	27.3	29.2	26.9	26	24.6	25	25.1	24.4	23.4	24.2	23.1	22.4	22.3	23.8	19.5	21.3	23.9	25.1	31.2	32	33.9	34.3	31	35.7	33.5	35.6	32.1	34	36	38.6	35.8	36.1	34.2	37.8	31.2	29.4	32.7	118.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	170.2	0	0	0	145.4	0	0	0	174.3	0	0	0	132.2	0	0	0	316	0	126.4	189.6	192.4	199.6	168.8	155.5	252.6	159.3	158.1	159.3	209.6	150.3	153.7	147.7	230.6	135.6	138.4	140	181.7	134.9	143.8	141	155.9	143.1	132	139.1	142.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	28.5	0	0	0	39.9	0	0	0	33.2	0	0	0	29.7	0	0	0	-186.4	0	0	0	31.7	0	0	0	30.5	0	0	0	26.5	0	0	0	28.7	0	0	0	31.2	0	0	0	30.6	0	0	0	34.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	180.7	167.3	188.9	198.7	187.1	215.1	211.3	185.3	186.6	191.9	192.7	207.5	165.9	173.6	150.8	161.9	151.3	119.2	111.3	129.6	120.1	126.4	189.6	192.4	199.6	168.8	155.5	252.6	159.3	158.1	159.3	209.6	150.3	153.7	147.7	230.6	135.6	138.4	140	181.7	134.9	143.8	141	155.9	143.1	132	139.1	142.2	139.2	135.5	143.6	150.1	128.9	142.8	140.6	147.8	122.8	140	138.8	170.6	136.7	162.6	155.2	82.3	177.4	205.5	203.1	207.5	207.3	210.3	209.9	202.5	182.5	182.6	202	196.6	191.3	204.8	208.6	210.9	186.5	198.9	186.1	92.5	192.6	176.6	170.8	79.2	158.3	161.9	161.1	48.2	154.8	146.6	146.8	46	162.9	182.1	195.8	102.7	183.8	195.2	181	102.3	174.1	173.8	148.2	95.9	169	164.2	147.2	147.6	141.5	148	144.2	144	140.7	147.4	141.8	142.1	127.7	137	131.6	123	111.9	116.9	118.6	101.4	104	109.8	110.3	115.4	101.5	135.9	108.2	128.7	114.5	120.6	126.4	125.2	229.2	136.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0.8	-0.8	0	0.7	6	1.8	-0.9	-4.8	0	0.3	-1.5	-2.4	-1.6	-1.5	-1.3	-3.4	-1.2	-0.9	0.7	-2.1	0.1	-0.1	-1.6	-1	-0.8	-2.5	0.1	1	1.5	2.8	1.7	0.4	0.8	-0.1	1	1	1.2	1.5	1.7	3	1.2	1.1	1.2	0.9	0.5	-1.1	2.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-511.1	495.1	0	0	-66.4	66.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	118.2	0	0	25	102.8	0	0	0	95.9	0	0	0	141.3	30.2	39.1	40.4	134.4	41	42.1	41.5	127.7	40.2	39.8	39.5	133.3	41	34.9	37.1	41.7	27.6	30.6	29.8	30.9	34.5	26.3	28.8	32.4	28.8	29.6	29	34	25.9	29	28.9	23.5	31.2	30.4	30.8	32.7	33	33.6	34.1	38.4	35.1	35.6	36.5	41.2	39.5	39.9	0	-2,957.7	0	0	0	-2,746.7	0	0	0	-1,529.8	0	0	0	-1,374.8	0
Operating Expenses Numbers are in millions	222.4	210.3	234.7	241.1	232.3	264	260	236.2	260	242.1	244.1	254.9	201.4	211.1	184.9	200	182.5	146.9	140.2	159.3	149.8	159.9	224.6	227.9	235.9	208.2	191.2	288.4	194.8	194.6	195.9	244.6	184.8	188.8	182.3	264.3	165.9	170.2	170.1	215.2	164.6	172.8	170.4	190.7	171.6	160.9	166.4	171.4	166.1	161.5	168.2	175.1	154	167.2	164	172	145.9	162.4	161.1	194.4	156.2	183.9	179.1	-403.7	703.7	237.5	237	241.8	304.7	246	243.4	238.1	214.6	216.6	238	235.2	227.1	240.9	242.8	248.7	217.7	228.3	218.8	210.7	192.6	176.6	195.8	182	158.3	161.9	161.1	144.1	154.8	146.6	146.8	187.3	193.1	221.2	236.2	237.1	224.8	237.3	222.5	230	214.3	213.6	187.7	229.2	210	199.1	184.3	189.3	169.1	178.6	174	174.9	175.2	173.7	170.6	174.5	156.5	166.6	160.6	157	137.8	145.9	147.5	124.9	135.2	140.2	141.1	148.1	134.5	169.5	142.3	167.1	149.6	156.2	162.9	166.4	268.7	176	0	-2,957.7	0	0	0	-2,746.7	0	0	0	-1,529.8	0	0	0	-1,374.8	0
Operating Income Numbers are in millions	98.4	162.4	121	108.3	196.1	194.4	236.1	191.6	261.9	261.8	239.5	121.8	209	250.2	231.9	136.5	192.6	107	103.2	74.5	119.7	162.7	-28.6	63.9	91.3	106.7	115.4	-33.4	111.7	168.6	89	28.6	122.5	161.9	96	-27	115.8	154.2	88.7	14.6	93.7	141.3	94.7	14	63.6	136.7	89.9	7	65.7	115.8	67.8	-13.6	48.8	107.6	72.3	-56.2	37.4	79.9	17.5	-119.6	-79.9	-109.9	-87.9	521.6	-527.2	65.9	32.5	14.2	-46.3	86.3	53	30.5	74.3	138.2	87	101.9	105.9	171.7	99.1	83.4	99.3	139.5	78.5	58.7	62.5	87.2	13	41.1	47.3	77.9	30.3	6.8	23.9	81.4	79	82.4	107.7	155.2	117.9	37.5	87	144.2	109.6	64.6	83.6	143.9	108.1	58	79.9	138	93.4	48.9	66	114.9	75	35.4	53.1	97.5	73.6	27.5	49.4	88.4	44.7	13.4	22.2	42.7	21.5	-0.8	19	35.7	25.9	-3.8	17.4	-2.7	-11	-17.8	17.2	39.6	34.3	4.4	-115.2	48	791.1	-2,205.7	767.9	889	873.1	-1,948.3	766.5	819.4	702.1	-1,058.5	390.7	458.7	396.8	-986.3	384.4
Operating Income Ratio Numbers are in millions	0.077	0.112	0.089	0.08	0.123	0.114	0.135	0.121	0.154	0.143	0.141	0.085	0.146	0.161	0.162	0.118	0.156	0.108	0.107	0.081	0.123	0.14	-0.022	0.051	0.07	0.076	0.1	-0.031	0.098	0.125	0.077	0.026	0.112	0.13	0.09	-0.027	0.117	0.135	0.09	0.016	0.101	0.124	0.098	0.016	0.071	0.124	0.09	0.008	0.074	0.109	0.07	-0.017	0.056	0.098	0.073	-0.077	0.046	0.079	0.021	-0.182	-0.12	-0.153	-0.12	0.623	-0.508	0.044	0.024	0.01	-0.035	0.057	0.038	0.022	0.056	0.09	0.06	0.068	0.074	0.107	0.071	0.063	0.078	0.098	0.065	0.054	0.06	0.081	0.014	0.044	0.053	0.077	0.035	0.009	0.029	0.088	0.087	0.094	0.115	0.137	0.103	0.037	0.087	0.123	0.101	0.066	0.087	0.129	0.12	0.062	0.091	0.137	0.111	0.061	0.086	0.129	0.098	0.05	0.073	0.116	0.095	0.042	0.075	0.118	0.07	0.025	0.041	0.072	0.04	-0.002	0.035	0.061	0.044	-0.007	0.033	-0.005	-0.022	-0.033	0.029	0.059	0.05	0.007	-0.184	0.062	1	-2.933	1	1	1	-2.44	1	1	1	-2.246	1	1	1	-2.539	1
Total Other Income Expenses Net Numbers are in millions	-28.5	-29.9	-34	-22.5	-36	-22.8	-24.7	-27.7	-47.2	-24.4	-19.1	-20.2	-25.6	-15.6	-15.1	-17.4	-16.9	-18.2	-14.1	-13	-309.3	-18.9	-161.8	-4.4	-16.4	-8.7	5.2	-4.7	-5.2	-2.1	-16.5	-4.6	-4.4	-5.7	-4.6	-4.8	-3.9	-4	-3.8	-22.6	-4.8	-4	5.5	-7.6	-8.1	-45.5	-13.1	-15.9	-25	-11.9	-9.9	-6.7	-30.9	-20.7	-31.6	-42.8	-27.1	-26.8	-30.2	-112.4	-55.3	-57.1	-61.9	119.3	-48.5	-84.7	-6.7	-4.1	-0.4	-5.2	-5.9	-10.9	-7.3	-7.7	5.6	-4.9	-6.5	-3.9	-4.5	-2.6	-7.7	-5	-6.9	-4.2	-4.2	-4.8	-7.1	-9	-10.4	-70.7	-9.7	-12.1	-16	-15.5	-15.3	-19	-75.4	-13.1	-15.3	-231.4	-56.8	-5.6	-16.7	-16.5	-75.5	-11.3	-13.1	-9.1	-109.5	-6.2	-8.3	-5.4	-5.1	-0.6	-1.8	-2.3	0.2	-40.1	-9.3	-2.6	-5.4	-0.7	-2.9	-3.5	-3.4	-2.5	-3.9	-4.2	-3.5	-4	-6.1	-4.5	-7	-5.2	-5.4	-9.3	77	-7.9	-10.4	-14.8	-13.6	-14.4	-791.1	2,205.7	-767.9	-889	-873.1	1,948.3	-766.5	-819.4	-702.1	1,058.5	-390.7	-458.7	-396.8	986.3	-384.4
Income Before Tax Numbers are in millions	69.9	132.5	87	85.8	160.1	171.6	211.4	163.9	214.7	254.6	220.4	101.6	183.4	234.6	216.8	119.1	175.7	88.8	89.1	61.5	-189.6	143.8	-47.7	49.2	74.9	98	110.3	-37.3	109	166.5	86.9	24	118.1	156.2	91.4	-31.8	111.9	150.2	84.9	-8	88.9	134.3	87.4	6.4	55.2	91.2	76.8	-12.5	12.5	93.6	50.2	-43	4.7	86.9	40.7	-99	-1.9	28.9	-12.7	-232	-135.9	-167	-149.8	-63.5	-575.7	-18.8	25.8	10.1	-46.7	82.2	47.1	19.6	67	130.5	82	97	99.4	167.8	131.6	80.8	91.6	134.5	71.6	54.5	58.3	82.4	5.9	32.1	36.9	7.2	20.6	-5.3	7.9	65.9	63.7	63.4	32.3	136	94.8	-193.9	24.9	131.1	92.9	48.1	8.1	132.6	95	48.9	-29.6	131.8	85.1	43.5	60.9	112.7	73.2	33.1	53.3	57.4	64.3	24.9	44	87.7	41.8	9.9	18.8	40.2	17.6	-5	15.5	31.7	19.8	-8.3	10.4	-7.9	-16.4	-27.1	94.2	31.7	23.9	-10.4	-128.8	33.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.055	0.092	0.064	0.063	0.1	0.101	0.121	0.104	0.126	0.139	0.13	0.071	0.129	0.151	0.151	0.103	0.142	0.09	0.092	0.067	-0.194	0.124	-0.037	0.039	0.058	0.07	0.095	-0.034	0.095	0.123	0.075	0.022	0.108	0.126	0.085	-0.032	0.113	0.132	0.086	-0.009	0.095	0.118	0.09	0.007	0.062	0.083	0.077	-0.015	0.014	0.088	0.052	-0.054	0.005	0.079	0.041	-0.136	-0.002	0.028	-0.015	-0.353	-0.204	-0.232	-0.204	-0.076	-0.554	-0.013	0.019	0.007	-0.035	0.054	0.034	0.014	0.05	0.085	0.056	0.065	0.069	0.105	0.094	0.061	0.072	0.095	0.06	0.05	0.056	0.077	0.006	0.035	0.041	0.007	0.024	-0.007	0.01	0.071	0.07	0.072	0.034	0.12	0.083	-0.19	0.025	0.112	0.086	0.05	0.008	0.119	0.105	0.053	-0.034	0.131	0.101	0.054	0.08	0.126	0.096	0.047	0.073	0.068	0.083	0.038	0.066	0.117	0.066	0.018	0.035	0.068	0.032	-0.015	0.028	0.054	0.034	-0.016	0.02	-0.014	-0.033	-0.051	0.16	0.047	0.035	-0.016	-0.205	0.044	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	22.6	27.7	18.6	14.8	46.2	36.3	99	23.6	46.5	55.8	46.4	-0.4	38.8	55.2	47.4	23.1	38.9	17.6	18.4	-13.5	43.3	31.7	-11.4	8	4.9	19	29.8	53.1	30	47.1	22	6.2	32.8	48.1	28.2	-22.8	39.7	42.6	28.3	-5.7	27.9	45.7	30.4	-577.2	-2.2	11.9	21.9	3.6	10.5	10	10.5	-13.4	19.3	17.6	13.2	5.1	5.3	15.2	0.3	-108	-21.6	-3.3	34.4	140.5	15.7	-12.8	12.5	-2	-23	25.3	12.8	-24.6	16.6	36	14	8.7	11	53.7	37	22	18.7	44.4	23.6	14.6	20.4	28.8	2.1	11.6	13.3	25.8	7.4	-2.7	1.6	24.4	24.2	21.1	14.6	50.5	36.1	-74	7.1	48.7	35.3	15.9	4	49.2	36.1	16.2	-12.5	48.9	32.4	14.4	20.4	41.9	27.8	10.9	18.6	20.3	24.1	6.9	14.6	32.5	15.4	2.9	3.6	17.7	7.8	-1.8	4.3	12.2	7.6	5.4	2.9	1.1	-7.9	-10	40.4	12.2	9.2	-4.5	-25.7	13.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	44.6	100	68	60.9	112.5	134.7	112.3	141.7	168.2	197.3	174.2	101.5	143.1	179.4	169.3	95.1	137.9	70.7	69	67.1	-239.3	77.5	-36.3	43.4	70	79	72.9	-116.9	79	119.4	64.9	17.7	85.4	108.1	64.8	-9.3	75.9	117.8	57	-4.3	104.4	88.6	57	581.2	57.8	80.4	49.8	-75.3	2	83.6	39.7	-29.6	4.7	69.3	27.5	-104.1	-7.2	13.7	-13	-124	-114.3	-163.7	-184.2	-204	-591.4	-6	13.3	6.8	1.9	57.3	45.6	-53.2	36.5	83.2	67	88.3	88.4	114.1	94.6	58.8	72.9	90.1	48	39.9	37.9	53.6	3.8	20.5	23.6	46.2	13.2	-2.6	6.3	41.5	36.6	42.3	-92.3	-104.5	58.7	-119.9	17.8	82.4	57.6	39.9	4.1	83.4	58.9	32	-17.1	82.9	52.7	29.1	40.5	70.8	45.4	22.2	34.7	30.1	40.2	18	29.4	55.2	26.4	-19.8	10.6	23.3	9	-69.2	11.2	19.5	12.2	-13.7	7.5	-9	-8.5	-17.1	53.8	19.5	14.7	-5.9	-103.1	20.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.035	0.069	0.05	0.045	0.071	0.079	0.064	0.09	0.099	0.107	0.103	0.071	0.1	0.115	0.118	0.082	0.112	0.072	0.071	0.073	-0.245	0.067	-0.028	0.035	0.054	0.056	0.063	-0.107	0.069	0.088	0.056	0.016	0.078	0.087	0.061	-0.009	0.077	0.103	0.058	-0.005	0.112	0.078	0.059	0.645	0.065	0.073	0.05	-0.091	0.002	0.078	0.041	-0.038	0.005	0.063	0.028	-0.143	-0.009	0.014	-0.015	-0.189	-0.172	-0.228	-0.251	-0.244	-0.569	-0.004	0.01	0.005	0.001	0.038	0.033	-0.039	0.027	0.054	0.046	0.059	0.062	0.071	0.068	0.044	0.057	0.063	0.04	0.037	0.037	0.05	0.004	0.022	0.026	0.045	0.015	-0.004	0.008	0.045	0.04	0.048	-0.098	-0.092	0.051	-0.117	0.018	0.07	0.053	0.041	0.004	0.075	0.065	0.034	-0.02	0.082	0.063	0.036	0.053	0.079	0.059	0.032	0.048	0.036	0.052	0.027	0.044	0.074	0.042	-0.037	0.02	0.04	0.017	-0.203	0.021	0.033	0.021	-0.026	0.014	-0.016	-0.017	-0.032	0.092	0.029	0.021	-0.009	-0.164	0.027	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.67	1.48	1	0.88	1.61	1.9	1.57	1.95	2.26	2.61	2.27	1.31	1.84	2.3	2.17	1.21	1.74	0.89	0.86	0.79	-2.82	0.89	-0.41	0.5	0.8	0.9	0.83	-1.33	0.89	1.33	0.72	0.2	0.94	1.18	0.71	-0.1	0.82	1.26	0.61	-0.046	1.11	0.95	0.61	6.33	0.63	0.88	0.55	-0.86	0.02	0.93	0.44	-0.33	0.05	0.78	0.31	-1.17	-0.081	0.15	-0.15	-1.4	-1.29	-1.85	-2.08	-2.31	-6.7	-0.068	0.15	0.077	0.02	0.63	0.5	-0.58	0.39	0.88	0.71	0.92	0.9	1.16	0.97	0.6	0.76	0.94	0.51	0.43	0.42	0.59	0.04	0.23	0.26	0.51	-0.13	-0.029	0.07	0.47	0.42	0.48	-1.05	-1.19	0.64	-1.31	0.2	0.9	0.63	0.44	0.04	0.84	0.59	0.32	-0.17	0.84	0.53	0.29	0.41	0.72	0.46	0.22	0.36	0.31	0.42	0.19	0.31	0.58	0.28	-0.21	0.11	0.25	0.09	-0.69	0.12	0.21	0.14	-0.16	0.08	-0.1	-0.1	-0.2	0.61	0.22	0.17	-0.068	-1.17	0.23	0.2	0.2	0.5	0.9	0.6	0.38	0.48	0.65	0.39	0.31	0.33	0.4	0.29	0.27	0.28
EPS Diluted Numbers are in millions	0.67	1.48	0.99	0.88	1.61	1.9	1.56	1.95	2.26	2.59	2.25	1.3	1.83	2.29	2.15	1.2	1.73	0.89	0.86	0.78	-2.82	0.89	-0.41	0.49	0.8	0.9	0.82	-1.32	0.88	1.32	0.71	0.19	0.93	1.17	0.68	-0.1	0.81	1.25	0.6	-0.046	1.1	0.93	0.6	6.16	0.61	0.86	0.53	-0.84	0.02	0.9	0.43	-0.32	0.05	0.75	0.3	-1.13	-0.081	0.15	-0.15	-1.4	-1.29	-1.85	-2.08	-2.31	-6.7	-0.068	0.15	0.077	0.02	0.63	0.5	-0.58	0.39	0.87	0.7	0.91	0.89	1.15	0.96	0.59	0.75	0.93	0.5	0.42	0.41	0.59	0.04	0.23	0.26	0.51	-0.13	-0.029	0.07	0.47	0.42	0.48	-1.05	-1.19	0.64	-1.31	0.19	0.89	0.62	0.43	0.04	0.83	0.59	0.32	-0.17	0.83	0.53	0.29	0.41	0.72	0.46	0.22	0.36	0.31	0.42	0.19	0.31	0.58	0.28	-0.21	0.11	0.25	0.09	-0.69	0.12	0.21	0.14	-0.16	0.08	-0.1	-0.1	-0.2	0.61	0.22	0.17	-0.068	-1.17	0.23	0.2	0.2	0.5	0.9	0.6	0.38	0.48	0.65	0.39	0.31	0.33	0.4	0.29	0.27	0.28
EBITDA Numbers are in millions	175.1	235.6	185	184.6	257.6	267.9	304.4	254.9	302.7	333	292.6	170.7	243.6	293	273.3	177.1	230.5	144.4	141.3	115.1	-135.5	190.9	11.7	111.7	135.2	140.6	115.4	-112.2	143.8	206.9	121	58	151.8	188.4	123.6	-2.4	141.4	179.1	113.8	42.4	116.7	159.3	101	37.5	72.4	125.3	112.8	36.5	71	144.3	91.5	0.2	75.1	133.6	92.4	-44.7	67.1	114.1	46.7	-168.6	-73.1	-109.7	-127.5	-250.8	-484.6	112.1	76.8	64.1	-0.9	131.2	53	74.7	74.3	138.2	129	145.7	144.6	205.7	99.1	123.4	139.9	139.5	78.5	98.1	62.5	124.5	48.6	78.1	83.5	115.6	67.8	47.7	65.9	121.8	116.1	121.5	144.9	186.4	148.2	78.5	121.8	178.8	151.1	104.8	123.8	183.7	147.6	101.9	120.9	172.9	130.5	90.6	94.8	143.9	104.8	66.3	87.6	123.8	102.4	59.9	78.2	118	73.7	47.4	48.1	71.7	50.4	22.7	50.2	66.1	56.7	28.9	50.4	30.9	23.1	20.6	52.3	75.2	70.8	45.6	-75.7	87.9	791.1	-2,205.7	767.9	889	873.1	-1,948.3	766.5	819.4	702.1	-1,058.5	390.7	458.7	396.8	-986.3	384.4
EBITDA Ratio Numbers are in millions	0.138	0.161	0.139	0.08	0.172	0.165	0.18	0.161	0.191	0.171	0.172	0.119	0.174	0.189	0.191	0.153	0.188	0.148	0.147	0.584	0.17	0.169	0.12	0.109	0.114	0.125	0.127	0.001	0.132	0.153	0.117	0.059	0.141	0.154	0.119	0.01	0.143	0.157	0.115	0.045	0.118	0.149	0.122	0.051	0.1	0.147	0.119	0.044	0.101	0.131	0.094	0.011	0.086	0.122	0.104	-0.037	0.082	0.112	0.063	-0.13	-0.061	-0.157	-0.067	-0.043	0.046	0.13	0.058	0.044	0.044	0.085	0.068	0.054	0.086	0.117	0.088	0.088	0.097	0.127	0.066	0.085	0.106	0.121	0.095	0.085	0.092	0.111	0.075	0.082	0.092	0.109	0.077	0.066	0.086	0.133	0.129	0.144	0.208	0.171	0.144	0.289	0.174	0.157	0.141	0.108	0.193	0.161	0.161	0.102	0.247	0.167	0.152	0.109	0.118	0.157	0.129	0.085	0.109	0.186	0.134	0.083	0.116	0.149	0.111	0.083	0.084	0.114	0.087	0.058	0.085	0.107	0.093	0.049	0.095	0.05	0.041	0.038	-0.062	0.105	0.1	0.073	-0.123	0.114	1	-2.933	1	1	1	-2.44	1	1	1	-2.246	1	1	1	-2.539	1

Brunswick Corporation

NYSE:BC Add to watchlist

NYSE:BC