Bath & Body Works, Inc. (BBWI) - Quarterly Income Statement

Home
BBWI
Financials

31.28 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	1,526	1,384	2,912	1,562	1,559	1,396	2,888	1,604	1,618	1,450	3,028	1,681	1,704	1,470	4,818	1,702	2,319	1,654	4,707	2,677	2,902	2,629	4,852	2,775	2,984	2,626	4,823	2,618	2,755	2,437	4,489	2,581	2,890	2,614	4,395	2,482	2,765	2,512	4,069	2,319	2,675	2,391	3,818	2,171	2,516	2,268	3,856	2,050	2,399	2,154	3,515	2,174	2,458	2,217	3,456	1,983	2,242	1,932	3,063	1,777	2,067	1,725	2,991	1,843	2,284	1,925	3,276	1,923	2,624	2,311	4,025	2,115	2,454	2,077	3,541.616	1,892	2,290	1,974.932	3,328.11	1,890.855	2,210.832	1,978.203	3,230.827	1,846.77	2,014.106	1,842	2,322.417	1,767.565	1,912.416	1,799	3,137.56	1,906.484	2,192.111	2,126.845	3,564.001	2,169.192	2,289.317	2,124.986	3,286.634	2,064.1	2,267.8	2,104.8	3,255.9	1,999.9	2,083.1	2,008.1	3,268.4	2,070.6	2,020.1	1,829.8	2,966.3	1,995	1,895.6	1,787.9	2,771.3	1,803.3	1,718.6	1,588.1	2,538.6	1,715.2	1,585.4	1,481.6	2,420.8	1,616.7	1,689	1,518.6	2,428	1,611.3	1,489.4	1,415.6	2,056.1	1,433.4	1,375.2	1,284.5	1,743.7	1,247.9	1,154.6	1,107.3	1,582.5	1,110.4	990.3	964.6	1,356	1,010.6	893.1	811.1	1,010.5	891.7	822.1	803.5	982.1	803.7	695.3	661.6	787.2	613.3
Cost of Revenue Numbers are in millions	900	778	1,576	880	937	800	1,639	926	958	781	1,582	842	876	728	2,511	839	1,608	1,366	2,914	1,936	1,919	1,695	2,884	1,847	1,925	1,682	2,783	1,629	1,727	1,534	2,545	1,556	1,777	1,571	2,392	1,451	1,651	1,456	2,234	1,372	1,631	1,409	2,176	1,314	1,527	1,327	2,139	1,225	1,457	1,252	1,988	1,389	1,556	1,375	2,011	1,269	1,464	1,238	1,814	1,214	1,399	1,177	1,967	1,263	1,523	1,284	1,972	1,309	1,803	1,508	2,413	1,356	1,601	1,288	2,040.979	1,286	1,545	1,290.279	2,037.318	1,279.451	1,412.863	1,302.549	1,889.567	1,251.317	1,311.882	1,230	1,255.776	1,203.409	1,239.448	1,177	1,813.659	1,339.899	1,500.145	1,456.297	2,235.043	1,365.01	1,546.899	1,426.939	1,936.514	1,322	1,465.7	1,369.2	2,004.1	1,313.4	1,398.7	1,346.7	2,024.9	1,372.7	1,406.9	1,252.9	1,913	1,367.8	1,331.2	1,246.6	1,892.1	1,276.8	1,223	1,116	1,636.7	1,150.3	1,122.8	1,028.7	1,649	1,105.8	1,190.8	1,069.3	1,581	1,103.7	1,026.3	995.5	1,333.3	978.3	931.3	890.2	1,120.1	821.4	758.1	739	1,017.9	723	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	626	606	1,336	682	622	596	1,249	678	660	669	1,446	839	828	742	2,307	863	711	288	1,793	741	983	934	1,968	928	1,059	944	2,040	989	1,028	903	1,944	1,025	1,113	1,043	2,003	1,031	1,114	1,056	1,835	947	1,044	982	1,642	857	989	941	1,717	825	942	902	1,527	785	902	842	1,445	714	778	694	1,249	563	668	548	1,024	580	761	641	1,304	614	821	803	1,612	759	853	789	1,500.637	606	745	684.653	1,290.792	611.404	797.969	675.654	1,341.26	595.453	702.224	612	1,066.641	564.156	672.968	622	1,323.901	566.585	691.966	670.548	1,328.958	804.182	742.418	698.047	1,350.12	742.1	802.1	735.6	1,251.8	686.5	684.4	661.4	1,243.5	697.9	613.2	576.9	1,053.3	627.2	564.4	541.3	879.2	526.5	495.6	472.1	901.9	564.9	462.6	452.9	771.8	510.9	498.2	449.3	847	507.6	463.1	420.1	722.8	455.1	443.9	394.3	623.6	426.5	396.5	368.3	564.6	387.4	990.3	964.6	1,356	1,010.6	893.1	811.1	1,010.5	891.7	822.1	803.5	982.1	803.7	695.3	661.6	787.2	613.3
Gross Profit Ratio Numbers are in millions	0.41	0.438	0.459	0.437	0.399	0.427	0.432	0.423	0.408	0.461	0.478	0.499	0.486	0.505	0.479	0.507	0.307	0.174	0.381	0.277	0.339	0.355	0.406	0.334	0.355	0.359	0.423	0.378	0.373	0.371	0.433	0.397	0.385	0.399	0.456	0.415	0.403	0.42	0.451	0.408	0.39	0.411	0.43	0.395	0.393	0.415	0.445	0.402	0.393	0.419	0.434	0.361	0.367	0.38	0.418	0.36	0.347	0.359	0.408	0.317	0.323	0.318	0.342	0.315	0.333	0.333	0.398	0.319	0.313	0.347	0.4	0.359	0.348	0.38	0.424	0.32	0.325	0.347	0.388	0.323	0.361	0.342	0.415	0.322	0.349	0.332	0.459	0.319	0.352	0.346	0.422	0.297	0.316	0.315	0.373	0.371	0.324	0.328	0.411	0.36	0.354	0.349	0.384	0.343	0.329	0.329	0.38	0.337	0.304	0.315	0.355	0.314	0.298	0.303	0.317	0.292	0.288	0.297	0.355	0.329	0.292	0.306	0.319	0.316	0.295	0.296	0.349	0.315	0.311	0.297	0.352	0.317	0.323	0.307	0.358	0.342	0.343	0.333	0.357	0.349	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	443	419	63	461	434	415	597	476	418	389	567	430	444	405	1,034	427	667	606	992	892	808	781	1,069	874	831	789	1,054	757	727	694	956	741	705	720	925	692	711	684	878	663	668	646	779	646	631	630	835.327	638	637	609	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9,627	0.552	0.732	0.695	2.367	0.692	0.656	602.829	1,216.947	0	589.456	560.597	0	560.44	571.026	556.282	0	553.281	531.857	503.012	0	597.106	583.711	0	0	583,127	614,949	607,792	0	637.957	585.885	571.129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	443	419	578	461	434	415	557	476	418	0	166	0	0	0	112	0	0	0	428	0	0	0	476	0	0	0	383	0	0	0	325	0	0	0	414	0	0	0	436	0	0	0	452	0	0	0	460	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,310	551.448	731.268	694.305	882.633	691.308	655.344	0.171	-447.467	0	2.544	5.522	0	-2.181	0	0	0	0	0	-0.012	0	-50.298	-49.416	0	0	-582,543.873	-614,334.051	-607,184.208	0	0	-0.541	-0.131	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	443	419	641	461	434	415	597	476	418	389	567	430	444	405	1,034	427	667	606	992	892	808	781	1,069	874	831	789	1,054	757	727	694	956	741	705	720	925	692	711	684	878	663	668	646	779	646	631	630	836	638	637	609	765	599	708	625	725	565	542	509	660	504	519	483	656	539	575	541	683	552	732	695	885	692	656	603	769.48	586	592	566.119	663.252	558.259	571.026	556.282	699.85	553.281	531.857	503	494.162	546.808	534.295	494	699.132	583.127	614.949	607.792	761.43	637.957	585.344	570.998	682.438	585.1	602.1	590.8	696.1	535.8	538.3	530.3	680.9	525.8	466.2	451.8	555.4	467	410.4	415.7	464.3	361.6	326.9	322.6	391.5	329.8	300.4	293.7	365.1	298.2	301.4	295.2	367.1	295.1	268.2	271.6	318.6	265.2	249	248	279.7	228	211.1	214.1	251.3	197.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	47	12	13	22	25	20	10	0	2	1	-2	-91	-1	-104	-2	-52	-0.056	3	5	-34	-38	6	4	1	-1	2	-38	2	17	10	4	3	73	7	1	-0.44	-2	77	1	1	2	3	6	7	1	3	4.907	18	3	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-34	0	0	0	170	0	0	0	-194.926	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3,603.4	0	0	0	-3,119.1	0	0	0	-2,704.4	0	0	0	-2,110.8	0
Operating Expenses Numbers are in millions	443	419	641	461	434	415	597	476	418	389	567	430	444	405	1,034	427	667	606	992	892	808	781	1,069	874	831	789	1,054	757	727	694	956	741	705	720	925	692	711	684	878	663	668	646	779	646	631	630	836	638	637	609	654	599	708	625	725	565	542	509	660	504	510	483	980	539	575	432	683	552	732	695	885	692	656	603	769.48	586	592	566.119	663.252	558.259	571.026	556.282	699.85	553.281	531.857	503	494.354	546.808	534.295	528	699.132	413.127	614.949	607.792	837.65	702.064	585.344	570.998	746.581	649.6	670.5	666.2	768	605.5	608	605	767.6	602.7	540.5	527.2	628.9	538.8	482.9	487.5	535.3	435.1	398.8	392.1	461.9	399.3	360.3	361.7	433.6	362.1	372	363.7	432.7	362.3	320.4	333.7	380	320.5	303.4	299.6	329.7	275.4	255.6	256.7	295.5	237.9	0	0	-3,603.4	0	0	0	-3,119.1	0	0	0	-2,704.4	0	0	0	-2,110.8	0
Operating Income Numbers are in millions	183	187	695	221	188	181	652	202	242	280	879	409	384	337	1,273	436	44	-318	81	-151	175	153	800	54	228	155	986	232	301	209	988	284	408	323	1,078	339	403	372	957	284	376	336	863	211	358	311	788	187	305	293	641	186	194	217	714	149	236	185	586	59	158	65	153	41	186	209	621	62	319	108	727	67	197	186	731.157	20	153	118.534	627.54	53.145	226.943	119.372	641.41	42.172	170.367	109	572.287	17.348	138.673	94	624.769	153.458	77.017	62.756	491.308	102.118	157.074	127.049	603.539	92.5	131.6	69.4	483.8	81	76.4	56.4	475.9	95.2	72.7	49.7	424.4	88.4	81.5	53.8	343.9	91.4	96.8	80	440	165.6	102.3	91.2	338.2	148.8	126.2	85.6	414.3	145.3	142.7	86.4	342.8	134.6	140.5	94.7	293.9	151.1	140.9	111.6	269.1	149.5	990.3	964.6	-2,247.4	1,010.6	893.1	811.1	-2,108.6	891.7	822.1	803.5	-1,722.3	803.7	695.3	661.6	-1,323.6	613.3
Operating Income Ratio Numbers are in millions	0.12	0.135	0.239	0.141	0.121	0.13	0.226	0.126	0.15	0.193	0.29	0.243	0.225	0.229	0.264	0.256	0.019	-0.192	0.017	-0.056	0.06	0.058	0.165	0.019	0.076	0.059	0.204	0.089	0.109	0.086	0.22	0.11	0.141	0.124	0.245	0.137	0.146	0.148	0.235	0.122	0.141	0.141	0.226	0.097	0.142	0.137	0.204	0.091	0.127	0.136	0.182	0.086	0.079	0.098	0.207	0.075	0.105	0.096	0.191	0.033	0.076	0.038	0.051	0.022	0.081	0.109	0.19	0.032	0.122	0.047	0.181	0.032	0.08	0.09	0.206	0.011	0.067	0.06	0.189	0.028	0.103	0.06	0.199	0.023	0.085	0.059	0.246	0.01	0.073	0.052	0.199	0.08	0.035	0.03	0.138	0.047	0.069	0.06	0.184	0.045	0.058	0.033	0.149	0.041	0.037	0.028	0.146	0.046	0.036	0.027	0.143	0.044	0.043	0.03	0.124	0.051	0.056	0.05	0.173	0.097	0.065	0.062	0.14	0.092	0.075	0.056	0.171	0.09	0.096	0.061	0.167	0.094	0.102	0.074	0.169	0.121	0.122	0.101	0.17	0.135	1	1	-1.657	1	1	1	-2.087	1	1	1	-1.754	1	1	1	-1.681	1
Total Other Income Expenses Net Numbers are in millions	-30	-69	-73	22	25	20	10	-83	2	1	-2	-91	-1	-104	-2	-52	-0.056	3	-715	-34	-38	6	-95	1	-1	2	-38	2	17	10	4	3	73	7	1	-0.44	-2	77	1	1	2	3	6	7	1	3	-88	18	3	-2	-230	-0.687	146	87	47	-0.832	59	62	8	9	-2	-1	-215	1	17	5	11	1	346	-0.016	3	-2	-1	-1	2.653	-1	-1.218	2.628	4.158	53.311	18.597	40.934	-3.541	133.416	0.91	71	-16.25	5.001	-2.135	-35	6.216	172.631	69.247	5.906	-18.74	6.85	11.065	9.77	50.14	20.7	-0.6	15.3	15	12.6	1,667	104.8	-261	69	6.8	17.4	-0.8	125.4	6.5	17.1	49	616.5	4.2	2.7	5.2	1.3	1.3	2.8	3.2	3.7	1.3	1.7	0.7	2.1	4.1	12.2	1.1	1.9	4.9	3.7	3.3	4.2	2.6	2.5	0.4	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	153	118	622	159	127	112	576	119	158	192	790	227	287	119	1,155	265	-60	-412	-6	-277	42	60	711	-41	129	59	842	135	217	118	893	190	380	233	982	260	323	369	880	205	296	255	787	142	282	235	711	128	229	213	580	122	276	249	719	101	244	187	536	12	99	3	110	3	161	175	591	23	423	92	706	42	180	170	758.086	-2	135	103.421	617.066	100.345	241.952	156.637	634.837	200.674	167.959	163	577.12	21.634	136.761	86	573.608	149.151	126.55	54.691	420.151	87.231	139.573	111.95	587.059	86.7	97.4	60.5	441.4	70.4	1,714.3	137.5	164.3	138.7	52.6	44.9	375.4	188.5	61.2	50.2	352.2	685.3	80.8	66.2	425.7	150.5	88.8	79.3	325.3	136.2	111.2	72.2	399.9	130	131.1	84.5	328.3	118.9	129.2	83.9	282.1	138.9	130	102.3	256.1	138.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.1	0.085	0.214	0.102	0.081	0.08	0.199	0.074	0.098	0.132	0.261	0.135	0.168	0.081	0.24	0.156	-0.026	-0.249	-0.001	-0.103	0.014	0.023	0.147	-0.015	0.043	0.022	0.175	0.052	0.079	0.048	0.199	0.074	0.131	0.089	0.223	0.105	0.117	0.147	0.216	0.088	0.111	0.107	0.206	0.065	0.112	0.104	0.184	0.062	0.095	0.099	0.165	0.056	0.112	0.112	0.208	0.051	0.109	0.097	0.175	0.007	0.048	0.002	0.037	0.002	0.07	0.091	0.18	0.012	0.161	0.04	0.175	0.02	0.073	0.082	0.214	-0.001	0.059	0.052	0.185	0.053	0.109	0.079	0.196	0.109	0.083	0.088	0.248	0.012	0.072	0.048	0.183	0.078	0.058	0.026	0.118	0.04	0.061	0.053	0.179	0.042	0.043	0.029	0.136	0.035	0.823	0.068	0.05	0.067	0.026	0.025	0.127	0.094	0.032	0.028	0.127	0.38	0.047	0.042	0.168	0.088	0.056	0.054	0.134	0.084	0.066	0.048	0.165	0.081	0.088	0.06	0.16	0.083	0.094	0.065	0.162	0.111	0.113	0.092	0.162	0.125	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	1	31	43	40	28	31	148	28	38	37	198	50	72	28	295	69	-11	-115	186	-25	4	20	171	2	30	11	178	49	78	24	261	68	128	81	346	96	121	119	315	73	108	98	297	50	104	92	300	54	86	88	221	28	45	84	266	40	66	74	180	-3	25	62	94	-1	62	78	202	11	159	39	266	18	67	71	216	-1	53	37	235	22	94	60	247	71	66	65	230	8	55	42	247	59	55	24	182	38	62	49	253	46	45	27	191	31	30	58	79	59	25	20	162	29	28	22	136	28	32	27	169	60	35	32	129	54	43	28	156	50	51	33	128	46	50	33	110	54	51	40	103	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	152	87	579	119	99	81	434	91	120	155	594	88	374	277	860	331	-49	-297	-192	-252	38	40	540	-43	99	48	664	86	139	94	632	122	252	152	636	164	202	250	565	132	188	157	490	92	178	143	411	74	143	125	359	94	231	165	453	61	178	113	356	15	74	3	16	4	102	98	389	12	264	53	440	24	113	100	559.086	-1	82	83.265	382.066	78.345	147.952	96.637	387.837	129.674	101.959	97	353.12	15.775	83.247	50	326.608	90.151	71.55	30.691	238.151	49.231	77.573	62.95	334.059	40.7	52.4	33.5	250.4	39.4	1,684.3	79.5	85.3	79.7	27.6	24.9	213.4	159.5	33.2	28.2	216.2	657.3	48.8	39.2	256.7	90.5	53.8	47.3	196.3	82.2	68.2	44.2	243.9	80	80.1	51.5	200.3	72.9	79.2	50.9	172.1	84.9	79	62.3	153.1	84.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.1	0.063	0.199	0.076	0.064	0.058	0.15	0.057	0.074	0.107	0.196	0.052	0.219	0.188	0.178	0.194	-0.021	-0.18	-0.041	-0.094	0.013	0.015	0.111	-0.015	0.033	0.018	0.138	0.033	0.05	0.039	0.141	0.047	0.087	0.058	0.145	0.066	0.073	0.1	0.139	0.057	0.07	0.066	0.128	0.042	0.071	0.063	0.107	0.036	0.06	0.058	0.102	0.043	0.094	0.074	0.131	0.031	0.079	0.058	0.116	0.008	0.036	0.002	0.005	0.002	0.045	0.051	0.119	0.006	0.101	0.023	0.109	0.011	0.046	0.048	0.158	-0.001	0.036	0.042	0.115	0.041	0.067	0.049	0.12	0.07	0.051	0.053	0.152	0.009	0.044	0.028	0.104	0.047	0.033	0.014	0.067	0.023	0.034	0.03	0.102	0.02	0.023	0.016	0.077	0.02	0.809	0.04	0.026	0.038	0.014	0.014	0.072	0.08	0.018	0.016	0.078	0.364	0.028	0.025	0.101	0.053	0.034	0.032	0.081	0.051	0.04	0.029	0.1	0.05	0.054	0.036	0.097	0.051	0.058	0.04	0.099	0.068	0.068	0.056	0.097	0.076	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.68	0.39	2.57	0.52	0.43	0.35	1.9	0.4	0.52	0.65	2.28	0.33	1.36	0.99	3.03	1.19	-0.18	-1.07	-0.7	-0.91	0.14	0.15	-0.7	-0.16	0.36	0.17	2.33	0.3	0.49	0.33	2.21	0.43	0.88	0.53	2.19	0.56	0.69	0.86	1.93	0.45	0.63	0.53	1.65	0.31	0.61	0.48	1.39	0.25	0.5	0.43	1.2	0.32	0.77	0.54	1.4	0.19	0.55	0.35	1.1	0.046	0.19	0.01	0.06	0.01	0.3	0.29	1.05	0.03	0.68	0.13	1.11	0.06	0.29	0.25	1.29	-0.003	0.2	0.2	0.83	0.17	0.31	0.19	0.75	0.25	0.2	0.19	0.69	0.03	0.16	0.11	0.74	0.21	0.17	0.07	0.51	0.12	0.18	0.15	0.69	0.1	0.12	0.08	0.58	0.09	3.57	0.15	0.15	0.15	0.05	0.05	0.38	0.3	0.06	0.05	0.31	0.92	0.07	0.06	0.36	0.13	0.08	0.07	0.28	0.12	0.1	0.06	0.34	0.11	0.11	0.07	0.28	0.1	0.11	0.07	0.25	0.12	0.11	0.09	0.22	0.12	0.09	0.07	0	0.1	0.05	0.04	0	0.09	0.08	0.06	0	0.09	0.06	0.05	0	0.06
EPS Diluted Numbers are in millions	0.67	0.39	2.55	0.52	0.43	0.35	1.89	0.4	0.52	0.64	2.28	0.33	1.34	0.97	3.03	1.17	-0.18	-1.07	-0.68	-0.91	0.14	0.14	-0.7	-0.16	0.36	0.17	2.33	0.3	0.48	0.33	2.18	0.42	0.87	0.52	2.15	0.55	0.68	0.84	1.89	0.44	0.63	0.53	1.65	0.31	0.61	0.48	1.39	0.25	0.49	0.41	1.15	0.31	0.73	0.5	1.36	0.18	0.54	0.34	1.09	0.046	0.19	0.01	0.05	0.01	0.3	0.28	1.04	0.03	0.67	0.13	1.09	0.06	0.28	0.25	1.26	-0.003	0.2	0.2	0.81	0.16	0.31	0.19	0.73	0.25	0.19	0.19	0.67	0.03	0.15	0.1	0.72	0.21	0.16	0.07	0.49	0.11	0.17	0.14	0.66	0.09	0.11	0.07	0.56	0.09	3.47	0.14	0.15	0.15	0.05	0.05	0.37	0.3	0.06	0.05	0.3	0.92	0.07	0.06	0.36	0.13	0.08	0.07	0.27	0.12	0.1	0.06	0.34	0.11	0.11	0.07	0.28	0.1	0.11	0.07	0.24	0.12	0.11	0.09	0.21	0.12	0.09	0.07	0	0.1	0.05	0.04	0	0.09	0.08	0.06	0	0.09	0.06	0.05	0	0.06
EBITDA Numbers are in millions	183	258	765	313	279	264	721	261	297	334	930	370	513	362	1,399	511	171	-176	231	-37	287	304	950	203	375	305	1,093	378	458	361	1,132	420	605	451	1,201	450	514	560	1,069	393	487	449	977	315	461	414	1,007	301	404	386	974	280	292	315	823	246	333	283	694	156	256	160	352	106	283	307	698	142	-169	203	810	147	276	261	806.629	91	226.247	193.659	729.165	74.366	285.456	154.013	699.213	-6.683	236.634	115	662.417	90.98	222.295	205	683.939	41.739	93.147	122.175	586.268	159.375	214.104	181.938	617.542	136.3	200.6	129.5	540.7	138.1	-1,520.9	26.3	823.6	103.1	140.2	107.7	498.7	34.8	147.5	108.5	365.9	-451.6	164.5	146.8	505.2	233.8	160.9	156.4	403.5	209	195.5	152.4	479.2	210.4	190.8	136.3	403.1	188	190	142.6	340.6	194.3	182.8	151.7	312.9	187	990.3	964.6	-2,247.4	1,010.6	893.1	811.1	-2,108.6	891.7	822.1	803.5	-1,722.3	803.7	695.3	661.6	-1,323.6	613.3
EBITDA Ratio Numbers are in millions	0.12	0.186	0.263	0.2	0.179	0.189	0.25	0.163	0.184	0.23	0.307	0.22	0.301	0.246	0.29	0.3	0.074	-0.106	0.049	-0.014	0.099	0.116	0.196	0.073	0.126	0.116	0.227	0.144	0.166	0.148	0.252	0.163	0.209	0.173	0.273	0.181	0.186	0.223	0.263	0.169	0.182	0.188	0.256	0.145	0.183	0.183	0.261	0.147	0.168	0.179	0.277	0.129	0.119	0.142	0.238	0.124	0.149	0.146	0.227	0.088	0.124	0.093	0.118	0.058	0.124	0.159	0.213	0.074	-0.064	0.088	0.201	0.07	0.112	0.126	0.228	0.048	0.099	0.098	0.219	0.039	0.129	0.078	0.216	-0.004	0.117	0.062	0.285	0.051	0.116	0.114	0.218	0.022	0.042	0.057	0.164	0.073	0.094	0.086	0.188	0.066	0.088	0.062	0.166	0.069	-0.73	0.013	0.252	0.05	0.069	0.059	0.168	0.017	0.078	0.061	0.132	-0.25	0.096	0.092	0.199	0.136	0.101	0.106	0.167	0.129	0.116	0.1	0.197	0.131	0.128	0.096	0.196	0.131	0.138	0.111	0.195	0.156	0.158	0.137	0.198	0.168	1	1	-1.657	1	1	1	-2.087	1	1	1	-1.754	1	1	1	-1.681	1

Bath & Body Works, Inc.

NYSE:BBWI Add to watchlist

NYSE:BBWI