
BoomBit S.A.
WSE:BBT.WA
11.95 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55.457 | 51.725 | 60.526 | 62.043 | 55.294 | 62.763 | 65.436 | 72.348 | 73.624 | 81.915 | 66.153 | 67.74 | 57.614 | 70.677 | 42.894 | 34.278 | 35.776 | 32.389 | 37.793 | 12.708 | 14.819 | 14 | 8.207 | 10.513 | 6.055 | 4.701 | 16.256 | 6.708 | 6.708 | 3.524 | 3.524 |
Cost of Revenue
| 47.335 | 45.424 | 54.006 | 53.113 | 49.216 | 56.832 | 59.478 | 64.699 | 66.662 | 75.392 | 60.925 | 60.443 | 51.606 | 60.554 | 36.356 | 29.537 | 30.41 | 26.942 | 28.418 | 12.687 | 14.13 | 11.381 | 6.91 | 7.276 | 4.362 | 3.779 | 4.336 | 2.294 | 2.294 | 1.337 | 1.337 |
Gross Profit
| 8.122 | 6.301 | 6.52 | 8.93 | 6.078 | 5.931 | 5.958 | 7.649 | 6.962 | 6.523 | 5.228 | 7.297 | 6.008 | 10.123 | 6.538 | 4.741 | 5.366 | 5.447 | 9.375 | 0.021 | 0.689 | 2.619 | 1.297 | 3.237 | 1.693 | 0.922 | 11.92 | 4.415 | 4.415 | 2.188 | 2.188 |
Gross Profit Ratio
| 0.146 | 0.122 | 0.108 | 0.144 | 0.11 | 0.094 | 0.091 | 0.106 | 0.095 | 0.08 | 0.079 | 0.108 | 0.104 | 0.143 | 0.152 | 0.138 | 0.15 | 0.168 | 0.248 | 0.002 | 0.046 | 0.187 | 0.158 | 0.308 | 0.28 | 0.196 | 0.733 | 0.658 | 0.658 | 0.621 | 0.621 |
Reseach & Development Expenses
| 0 | 0 | 13.408 | 17.646 | 3.375 | 0 | 17.39 | 16.933 | 1.436 | 6.922 | 7.087 | 14.909 | 3.446 | 5.926 | 5.809 | 5.444 | 5.616 | 8.538 | 2.542 | 5.958 | 6.355 | 12.654 | 0.766 | 5.263 | 6.765 | 5.595 | 1.574 | 2.364 | 2.364 | 0 | 0 |
General & Administrative Expenses
| 3.822 | 4.625 | 4.465 | 3.782 | 4.137 | 4.515 | 4.438 | 4.256 | 3.971 | 4.974 | 3.128 | 3.875 | 2.455 | 2.425 | 2.392 | 2.299 | 2.54 | 2.284 | 2.17 | 2.142 | 2.27 | 2.954 | 2.21 | 2.702 | 1.801 | 1.772 | 1.041 | 0.622 | 0.622 | 0.437 | 0.437 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.822 | 4.625 | 4.465 | 3.782 | 4.137 | 4.515 | 4.438 | 4.256 | 3.971 | 4.974 | 3.128 | 3.875 | 2.455 | 2.425 | 2.392 | 2.299 | 2.54 | 2.284 | 2.17 | 2.142 | 2.27 | 2.954 | 2.21 | 2.702 | 1.801 | 1.772 | 1.041 | 0.622 | 0.622 | 0.437 | 0.437 |
Other Expenses
| 0.977 | -6.216 | 0 | 0 | 0 | 0 | 0.777 | 0 | -2.678 | -0.962 | -0.78 | -1.414 | -0.535 | 0.697 | -0.824 | -0.199 | 0.063 | 0.603 | -0.604 | -0.142 | 0.041 | 0.324 | -0.225 | 0.201 | 0.223 | -0.778 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4.799 | -1.591 | 4.465 | 3.782 | 4.243 | 6.531 | 5.215 | 4.256 | 1.293 | 4.012 | 2.348 | 2.461 | 1.92 | 3.122 | 1.568 | 2.1 | 2.603 | 2.887 | 1.566 | 2 | 2.311 | 3.278 | 1.985 | 2.903 | 2.024 | 0.994 | 1.287 | 0.825 | 0.825 | 0.511 | 0.511 |
Operating Income
| 3.323 | 7.892 | 2.055 | 8.93 | 1.835 | -0.6 | 1.086 | 3.393 | 5.669 | 2.511 | 2.88 | 6.296 | 3.523 | 7.001 | 4.97 | -3.467 | 2.763 | 2.56 | 7.809 | -8.003 | -1.622 | -0.659 | -0.688 | 0.299 | -0.331 | -0.072 | 10.633 | 3.762 | 3.762 | 1.752 | 1.752 |
Operating Income Ratio
| 0.06 | 0.153 | 0.034 | 0.144 | 0.033 | -0.01 | 0.017 | 0.047 | 0.077 | 0.031 | 0.044 | 0.093 | 0.061 | 0.099 | 0.116 | -0.101 | 0.077 | 0.079 | 0.207 | -0.63 | -0.109 | -0.047 | -0.084 | 0.028 | -0.055 | -0.015 | 0.654 | 0.561 | 0.561 | 0.497 | 0.497 |
Total Other Income Expenses Net
| 0.093 | 0.194 | 0.689 | -0.889 | 0.675 | 10.299 | -0.045 | 0.061 | -1.138 | -0.859 | 0.021 | -0.008 | 0.009 | -0.46 | 0.009 | 8.505 | 0.011 | 0.015 | 0.031 | -0.044 | -0.231 | -0.042 | 0.107 | -0.12 | 0.003 | -0.002 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.416 | 8.086 | 2.744 | 1.059 | 2.51 | 9.699 | 1.041 | -0.021 | 4.531 | 1.652 | 2.901 | 6.288 | 4.097 | 6.541 | 4.979 | 5.038 | 2.774 | 2.575 | 7.84 | -8.047 | -1.853 | -0.701 | -0.581 | 0.179 | -0.328 | -0.074 | 10.633 | 3.586 | 3.586 | 1.677 | 1.677 |
Income Before Tax Ratio
| 0.062 | 0.156 | 0.045 | 0.017 | 0.045 | 0.155 | 0.016 | -0 | 0.062 | 0.02 | 0.044 | 0.093 | 0.071 | 0.093 | 0.116 | 0.147 | 0.078 | 0.08 | 0.207 | -0.633 | -0.125 | -0.05 | -0.071 | 0.017 | -0.054 | -0.016 | 0.654 | 0.535 | 0.535 | 0.476 | 0.476 |
Income Tax Expense
| 0.786 | 1.762 | 0.726 | -0.972 | 1.026 | 2.957 | 0.704 | -1.576 | 1.079 | -0.305 | 0.628 | 1.283 | 0.748 | 1.013 | 1.097 | 0.829 | 0.769 | 0.564 | 1.48 | -1.1 | -0.227 | 0.148 | -0.125 | 0.032 | -0.083 | 0.202 | 1.887 | 0.686 | 0.686 | 0.336 | 0.336 |
Net Income
| 2.703 | 7.435 | 1.56 | 0.92 | 2.763 | 9.797 | 0.337 | 4.521 | 4.206 | 2.27 | 2.24 | 4.761 | 2.326 | 3.391 | 2.836 | 3.076 | 1.063 | 2.02 | 6.369 | -6.933 | -1.534 | -0.87 | -0.545 | 0.129 | -0.204 | -0.276 | 8.746 | 2.9 | 2.9 | 1.341 | 1.341 |
Net Income Ratio
| 0.049 | 0.144 | 0.026 | 0.015 | 0.05 | 0.156 | 0.005 | 0.062 | 0.057 | 0.028 | 0.034 | 0.07 | 0.04 | 0.048 | 0.066 | 0.09 | 0.03 | 0.062 | 0.169 | -0.546 | -0.104 | -0.062 | -0.066 | 0.012 | -0.034 | -0.059 | 0.538 | 0.432 | 0.432 | 0.38 | 0.38 |
EPS
| 0 | 0.55 | 0.12 | 0.072 | 0.2 | 0.72 | 0.025 | 0.34 | 0.31 | 0.17 | 0.17 | 0.29 | 0.17 | 0.25 | 0.21 | 0.31 | 0.16 | 0.16 | 0.47 | -0.52 | -0.12 | -0.07 | -0.041 | 0.01 | -0.45 | -0.023 | 0.94 | 72.5 | 72.5 | 0 | 0 |
EPS Diluted
| 0 | 0.55 | 0.11 | 0.072 | 0.2 | 0.72 | 0.025 | 0.33 | 0.31 | 0.17 | 0.17 | 0.29 | 0.17 | 0.25 | 0.21 | 0.31 | 0.16 | 0.16 | 0.47 | -0.52 | -0.12 | -0.07 | -0.041 | 0.01 | -0.45 | -0.023 | 0.94 | 72.5 | 72.5 | 0 | 0 |
EBITDA
| 7.797 | 12.276 | 5.707 | 4.423 | 5.624 | 12.464 | 3.851 | 5.202 | 8.738 | 5.026 | 6.06 | 9.352 | 7.261 | 10.272 | 8.191 | 8.659 | 6.13 | 5.67 | 10.449 | -5.519 | 0.302 | 0.777 | 0.153 | 1.068 | 0.565 | -0.074 | 10.745 | 3.806 | 4.132 | 2.773 | 2.773 |
EBITDA Ratio
| 0.141 | 0.237 | 0.094 | 0.16 | 0.102 | 0.199 | 0.059 | 0.089 | 0.119 | 0.072 | 0.092 | 0.133 | 0.126 | 0.145 | 0.191 | 0.252 | 0.171 | 0.175 | 0.276 | -0.438 | 0.02 | 0.058 | 0.045 | 0.102 | 0.093 | -0.016 | 0.661 | 0.567 | 0.616 | 0.787 | 0.787 |