
BoomBit S.A.
WSE:BBT.WA
11.95 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.606 | 20.424 | 29.112 | 31.683 | 41.18 | 46.745 | 46.829 | 44.997 | 33.548 | 38.993 | 37.325 | 33.295 | 36.086 | 28.344 | 23.935 | 20.748 | 14.076 | 11.166 | 5.564 | 3.53 | 7.796 | 11.996 | 1.348 | 2.594 | 8.522 | -1.301 | 1.301 | 1.301 | -3.131 |
Short Term Investments
| 0 | 0 | 6.165 | 2.507 | 4.06 | 5.746 | 6.016 | 6.314 | 8.469 | 1.86 | 0 | -3.303 | 0 | 0 | 1.13 | 1.126 | 2.54 | 4.321 | 4.386 | 4.211 | 3.863 | 1.025 | 0.824 | 0.474 | 0 | 2.602 | 0 | 0 | 6.262 |
Cash and Short Term Investments
| 13.606 | 20.424 | 35.277 | 34.19 | 45.24 | 52.491 | 52.845 | 51.311 | 42.017 | 40.853 | 37.325 | 33.295 | 36.086 | 28.344 | 25.065 | 21.874 | 16.616 | 15.487 | 9.95 | 7.741 | 11.659 | 13.021 | 2.172 | 3.068 | 8.522 | 1.301 | 1.301 | 1.301 | 3.131 |
Net Receivables
| 0 | 22.38 | 25.078 | 0 | 24.207 | 26.164 | 28.527 | 0 | 38.582 | 48.435 | 36.174 | 30.384 | 25.753 | 0 | 23.313 | 14.618 | 18.059 | 13.002 | 22.68 | 7.056 | 7.521 | 0 | 5.481 | 3.541 | 2.4 | 0 | 8.98 | 8.98 | 0 |
Inventory
| 0 | 0 | -6.165 | 0 | -11.04 | -14.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.655 | -24.447 | 0 | 0 | 0 | -22.68 | -7.056 | -7.521 | -7.459 | 0 | -3.541 | -2.4 | 0 | 0 | 0 | 0 |
Other Current Assets
| 34.253 | 10.174 | 16.575 | 8.273 | 11.04 | 14.573 | 13.024 | 0.758 | 17.049 | 10.154 | 9.144 | 8.761 | 8.254 | 38.741 | 8.066 | 7.836 | 7.301 | 9.809 | 9.774 | 8.127 | 5.136 | 0 | 3.727 | 3.564 | 1.32 | 0 | 0.666 | 0.666 | 0 |
Total Current Assets
| 47.859 | 52.978 | 70.765 | 74.191 | 76.427 | 87.482 | 88.38 | 89.222 | 80.599 | 88.206 | 73.499 | 71.853 | 70.093 | 67.085 | 55.314 | 42.69 | 39.436 | 33.977 | 38.018 | 18.713 | 24.316 | 24.353 | 11.38 | 9.699 | 12.242 | 1.301 | 10.947 | 10.947 | 3.131 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.609 | 1.716 | 1.797 | 1.896 | 1.991 | 1.876 | 1.987 | 2.213 | 1.606 | 1.674 | 1.401 | 1.338 | 1.373 | 1.427 | 1.474 | 1.506 | 1.421 | 1.477 | 1.528 | 1.581 | 1.543 | 1.445 | 1.475 | 1.52 | 1.624 | 0 | 1.568 | 1.568 | 0 |
Goodwill
| 15.177 | 15.091 | 14.906 | 14.818 | 15.82 | 15.338 | 15.716 | 15.673 | 16.425 | 16.099 | 16.218 | 16.23 | 15.885 | 15.578 | 16.172 | 15.203 | 14.692 | 14.487 | 15.123 | 14.44 | 14.25 | 13.677 | 14.437 | 13.833 | 14.233 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.636 | 41.658 | 43.947 | 37.612 | 33.912 | 31.242 | 28.483 | 24.824 | 22.302 | 20.556 | 19.848 | 18.934 | 19.175 | 19.498 | 20.215 | 21.162 | 28.738 | 29.479 | 30.054 | 29.585 | 33.892 | 31.195 | 0 | 22.488 | 14.638 | 0 | 8.322 | 0 | 0 |
Goodwill and Intangible Assets
| 59.813 | 56.749 | 58.853 | 52.43 | 49.732 | 46.58 | 44.199 | 40.497 | 38.727 | 36.655 | 36.066 | 35.164 | 35.06 | 35.076 | 36.387 | 36.365 | 43.43 | 43.966 | 45.177 | 44.025 | 48.142 | 44.872 | 14.437 | 36.321 | 28.871 | 0 | 8.322 | 0 | 0 |
Long Term Investments
| 0 | 21.662 | 13.164 | 13.308 | 10.128 | 7.875 | -2.507 | 5.752 | -2.655 | 3.963 | 7.759 | 9.786 | 9.783 | 9.718 | 7.508 | 7.483 | -0.795 | 0 | 0 | -3.818 | -3.467 | -0.434 | 0.532 | -0.263 | 0.209 | 0 | -8.376 | 0 | 0 |
Tax Assets
| 3.935 | 3.621 | 4.71 | 2.678 | 3.011 | 3.041 | 3.218 | 2.36 | 2.651 | 1.941 | 1.866 | 1.489 | 2.224 | 1.239 | 0.971 | 1.172 | 0.945 | 1.091 | 1.327 | 1.471 | 1.354 | 1.241 | 0 | 0.931 | 0.67 | 0 | 0.054 | 0 | 0 |
Other Non-Current Assets
| 21.768 | 0 | -0 | -2.678 | 4.061 | 5.673 | 8.205 | 0 | 8.469 | 1.86 | 0 | 0 | 0 | 0 | 1.13 | 1.126 | 2.633 | 0.233 | 0.372 | 4.723 | 4.514 | 1.816 | 28.915 | 1.544 | 0 | -1.301 | 8.376 | 8.376 | -3.131 |
Total Non-Current Assets
| 87.125 | 83.748 | 78.524 | 67.634 | 68.923 | 65.045 | 55.102 | 50.822 | 48.798 | 46.093 | 47.092 | 47.777 | 48.44 | 47.46 | 47.47 | 47.652 | 47.634 | 46.767 | 48.404 | 47.982 | 52.086 | 48.94 | 45.359 | 40.053 | 31.374 | -1.301 | 9.944 | 9.944 | -3.131 |
Total Assets
| 134.984 | 136.726 | 149.289 | 141.825 | 145.35 | 152.527 | 143.482 | 140.044 | 129.397 | 134.299 | 120.591 | 119.63 | 118.533 | 114.545 | 102.784 | 90.342 | 87.07 | 80.744 | 86.422 | 66.695 | 76.402 | 73.293 | 56.739 | 49.752 | 43.616 | 0 | 20.891 | 20.891 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 41.32 | 46.88 | 39.76 | 36.323 | 31.747 | 30.657 | 62.785 | 28.802 | 34.358 | 51.575 | 33.151 | 31.699 | 30.41 | 31.753 | 22.751 | 15.65 | 17.499 | 13.84 | 21.232 | 9.442 | 12.056 | 7.136 | 8.245 | 5.119 | 2.626 | 0 | 0.699 | 0.699 | 0 |
Short Term Debt
| 0.752 | 0.776 | 1.003 | 0 | 0.945 | 0.762 | 0.724 | 0 | 0 | 0 | 0.09 | 0.1 | 0.076 | 0.134 | 0.135 | -2.375 | 0 | 0.038 | 0.038 | -1.527 | 0 | 1.136 | 0 | -1.222 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.733 | 0.372 | 0.855 | 7.083 | 1.031 | 1.56 | 1.734 | 1.637 | 3.495 | 2.714 | 3.3 | 3.503 | 1.682 | 0.435 | 0.733 | 1.217 | 0.794 | 0.325 | 0.16 | 0.561 | 0.158 | 0.187 | 0 | 0.438 | 1.25 | 0 | 0.453 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.855 | 7.083 | 0 | 0 | 0 | 1.637 | 0 | -1.442 | 0 | 0 | 0.277 | 0.539 | 0.733 | 1.657 | 0 | 0.325 | 0.16 | 0.89 | 0 | 0.187 | 0 | 2.771 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 23.172 | 17.613 | 30.437 | 42.286 | 0 | 33.494 | 9.76 | 1.442 | 0 | 2.278 | 6.561 | 2.319 | 2.874 | 0.937 | 3.314 | 2.835 | 3.172 | 1.27 | 3.285 | 2.971 | 10.427 | 1.777 | 4.392 | 0 | 2.702 | 3.155 | 0 |
Total Current Liabilities
| 42.805 | 48.028 | 64.79 | 68.102 | 64.16 | 75.265 | 65.243 | 63.933 | 47.613 | 55.731 | 36.541 | 37.58 | 39.006 | 35.719 | 27.226 | 19.836 | 21.607 | 17.363 | 24.762 | 13.209 | 15.499 | 11.617 | 18.672 | 11.654 | 8.268 | 0 | 3.854 | 3.854 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.051 | 0.094 | 0.11 | 0 | 0.186 | 0.136 | 0.155 | 0 | 0 | 0.105 | 0.03 | 0.046 | 0.066 | 0.094 | 0.12 | 0.176 | 0 | 0.057 | 0.068 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.11 | -0.15 | -6.808 | -5.815 | -3.625 | -2.319 | -0.084 | -2.251 | -2.915 | -2.933 | 26.614 | 27.919 | -3.691 | -3.508 | -0.076 | -3.724 | -3.699 | -2.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.165 | 9.866 | 8.792 | 6.775 | 6.808 | 5.815 | 3.625 | 2.319 | 2.378 | 2.251 | 2.915 | 2.933 | 3.836 | 3.874 | 3.691 | 3.508 | 3.502 | 3.724 | 3.699 | 2.387 | 3.456 | 3.518 | 0 | 3.338 | 2.226 | 0 | 1.629 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.187 | 0.084 | 0 | 0 | 0 | 0.506 | 0.506 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.216 | 9.96 | 8.902 | 0.15 | 6.994 | 5.951 | 3.78 | 2.506 | 2.462 | 2.356 | 2.945 | 2.979 | 4.408 | 4.474 | 3.811 | 3.684 | 3.578 | 3.781 | 3.767 | 2.465 | 3.456 | 3.518 | 0 | 3.338 | 2.226 | 0 | 1.629 | 0 | 0 |
Total Liabilities
| 53.021 | 57.988 | 73.692 | 68.252 | 71.154 | 81.216 | 69.023 | 66.439 | 50.075 | 58.087 | 39.486 | 40.559 | 43.414 | 40.193 | 31.037 | 23.52 | 25.185 | 21.144 | 28.529 | 15.674 | 18.955 | 15.135 | 18.672 | 14.992 | 10.494 | 0 | 5.483 | 3.854 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.82 | 6.801 | 6.77 | 6.77 | 6.77 | 6.77 | 6.77 | 6.75 | 6.75 | 6.75 | 6.71 | 6.71 | 6.71 | 6.71 | 6.71 | 6.71 | 6.71 | 6.71 | 6.71 | 6.71 | 6.65 | 6.65 | 6 | 6 | 6 | 0 | 4 | 4 | 0 |
Retained Earnings
| 27.478 | 24.774 | 30.878 | 29.318 | 35.742 | 34.389 | 35.03 | 32.699 | 31.685 | 27.479 | 32.654 | 30.414 | 25.96 | 26.856 | 24.147 | 21.311 | 18.173 | 17.15 | 15.13 | 8.761 | 15.695 | 17.229 | 16.738 | 17.283 | 17.358 | 0 | 11.408 | 11.408 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 14.54 | 6.911 | 6.882 | 8.363 | 6.319 | 6.717 | 6.22 | 6.65 | 6.992 | 6.437 | 6.678 | 6.048 | 5.406 | 5.723 | 38.773 | 4.014 | 3.712 | 4.016 | 3.504 | 3.042 | 2.127 | 2.704 | 2.293 | 0.557 | 15.408 | 0 | 0 | 10.009 |
Other Total Stockholders Equity
| 47.178 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 32.063 | 9.205 | 9.205 | 9.762 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 81.476 | 78.178 | 76.622 | 75.033 | 82.938 | 79.541 | 80.58 | 77.732 | 77.148 | 73.284 | 77.864 | 75.865 | 70.781 | 71.035 | 68.643 | 64.764 | 60.96 | 59.635 | 57.919 | 51.038 | 57.45 | 58.069 | 34.647 | 34.781 | 33.12 | 15.408 | 15.408 | 15.408 | 10.009 |
Total Equity
| 81.963 | 78.738 | 75.597 | 73.573 | 74.196 | 71.311 | 74.459 | 73.605 | 79.322 | 76.212 | 81.105 | 79.071 | 75.119 | 74.352 | 71.747 | 66.822 | 61.885 | 59.6 | 57.893 | 51.021 | 57.447 | 58.158 | 34.715 | 34.76 | 33.122 | 15.408 | 15.408 | 15.408 | 10.009 |
Total Liabilities & Shareholders Equity
| 134.984 | 136.726 | 149.289 | 141.825 | 145.35 | 152.527 | 143.482 | 140.044 | 129.397 | 134.299 | 120.591 | 119.63 | 118.533 | 114.545 | 102.784 | 90.342 | 87.07 | 80.744 | 86.422 | 66.695 | 76.402 | 73.293 | 53.387 | 49.752 | 43.616 | 15.408 | 20.891 | 19.262 | 10.009 |