PT Pelayaran Nasional Bina Buana Raya Tbk
IDX:BBRM.JK
85 (IDR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10.546 | 9.331 | 7.552 | 11.348 | 17.28 | 20.701 | 23.576 | 25.398 | 24.577 | 33.948 | 37.285 | 34.314 | 16.29 |
| Cost of Revenue
| 5.88 | 6.711 | 5.949 | 13.521 | 17.252 | 21.818 | 25.058 | 24.335 | 29.007 | 27.115 | 23.745 | 18.161 | 9.87 |
| Gross Profit
| 4.666 | 2.619 | 1.603 | -2.172 | 0.028 | -1.117 | -1.482 | 1.064 | -4.43 | 6.834 | 13.54 | 16.153 | 6.42 |
| Gross Profit Ratio
| 0.442 | 0.281 | 0.212 | -0.191 | 0.002 | -0.054 | -0.063 | 0.042 | -0.18 | 0.201 | 0.363 | 0.471 | 0.394 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.15 | 0.386 | 0.421 | 0.323 | 0.339 | 0.146 | 0.165 | 0.198 | 0.164 | 0.167 | 0.172 | 0.16 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.918 | 0.15 | 0.386 | 0.421 | 0.323 | 0.339 | 0.146 | 0.165 | 0.198 | 0.164 | 0.167 | 0.172 | 0.16 |
| Other Expenses
| 0 | 0.803 | 0.729 | 1.525 | 1.5 | -0.01 | 0.058 | 0.053 | -0.296 | -0.428 | 0.103 | -0.495 | -0.154 |
| Operating Expenses
| 0.429 | 0.952 | 1.115 | 1.945 | 1.823 | 1.464 | 1.314 | 1.662 | 2.202 | 2.043 | 1.892 | 1.733 | 0.815 |
| Operating Income
| 3.893 | 0.966 | 0.953 | -9.058 | -1.795 | -4.571 | -2.796 | -4.6 | -24.194 | 4.019 | 10.612 | 7.571 | 2.835 |
| Operating Income Ratio
| 0.369 | 0.104 | 0.126 | -0.798 | -0.104 | -0.221 | -0.119 | -0.181 | -0.984 | 0.118 | 0.285 | 0.221 | 0.174 |
| Total Other Income Expenses Net
| 0.276 | -0.161 | -0.199 | -1.979 | -2.526 | -5.231 | -35.084 | -6.626 | -20.128 | -3.354 | -4.49 | -5.035 | -1.813 |
| Income Before Tax
| 4.169 | 0.805 | 0.754 | -11.037 | -4.321 | -7.812 | -37.88 | -7.239 | -27.34 | 0.665 | 6.122 | 7.571 | 2.835 |
| Income Before Tax Ratio
| 0.395 | 0.086 | 0.1 | -0.973 | -0.25 | -0.377 | -1.607 | -0.285 | -1.112 | 0.02 | 0.164 | 0.221 | 0.174 |
| Income Tax Expense
| 0.129 | 0.113 | 0.08 | 0.136 | 0.162 | 0.243 | 0.52 | 0.62 | 0.314 | 0.625 | 0.625 | 0.564 | 0.211 |
| Net Income
| 4.04 | 0.692 | 0.673 | -11.172 | -4.483 | -8.055 | -38.4 | -7.859 | -27.654 | 0.04 | 5.497 | 7.007 | 2.623 |
| Net Income Ratio
| 0.383 | 0.074 | 0.089 | -0.984 | -0.259 | -0.389 | -1.629 | -0.309 | -1.125 | 0.001 | 0.147 | 0.204 | 0.161 |
| EPS
| 0.001 | 0 | 0 | -0.003 | -0.001 | -0.003 | -0.013 | -0.003 | -0.01 | 0 | 0.002 | 0.003 | 0.001 |
| EPS Diluted
| 0.001 | 0 | 0 | -0.003 | -0.001 | -0.003 | -0.013 | -0.003 | -0.009 | 0 | 0.002 | 0.003 | 0.001 |
| EBITDA
| 5.667 | 1.128 | 0.937 | -3.963 | -1.653 | -2.888 | -2.788 | -0.222 | -6.482 | 5.372 | 11.827 | 12.662 | 4.666 |
| EBITDA Ratio
| 0.537 | 0.121 | 0.124 | -0.349 | -0.096 | -0.14 | -0.118 | -0.009 | -0.264 | 0.158 | 0.317 | 0.369 | 0.286 |