PT Buana Finance Tbk

IDX:BBLD.JK

700 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 337,879514,065220,749417,904164,800189,751120,38198,23289,222121,971.67886,576.21149,260.95229,170.12622,617.956
Short Term Investments 0180322196235368354359383268.04177.354114.57639.93330.007
Cash and Short Term Investments 337,879514,245221,071418,100165,035190,119120,73598,59189,605122,239.71886,753.56649,375.52829,210.05922,647.962
Net Receivables 5,314,8643,988,7263,248,5153,560,8144,734,5804,673,8182,653,3701,256,29130,64500000
Inventory 04,537,4813,481,9263,992,8564,922,199-4,673,818-2,653,370-1,256,291-30,64500000
Other Current Assets -5,652,743-4,502,791-3,469,264-3,978,718-4,899,3804,694,0434,133,0903,424,4432,954,6543,384,524.0043,614,432.9753,378,500.6032,787,762.4911,524,747.757
Total Current Assets 5,692,4344,537,6613,482,2483,993,0524,922,4344,884,1624,253,8253,523,0343,044,2593,506,763.7213,701,186.5413,427,876.1312,816,972.551,547,395.719
Non-Current Assets:
Property, Plant & Equipment, Net 79,51575,56181,45394,809100,426102,76499,30986,38671,83254,186.43944,107.82238,627.16821,950.40319,570.326
Goodwill 00000000000000
Intangible Assets 8,4649,03114,72520,39122,46819,36410,247632437581.089469.08748.87900
Goodwill and Intangible Assets 8,4649,03114,72520,39122,46819,36410,247632437581.089469.08748.8791,220.0772,179.651
Long Term Investments 2,8392907001,1303,47400-632-43721,124.558-469.0820,719.73511,070.6220
Tax Assets 9,2047,8974,4426,7092,8351,4764,2673,9732,7303,851.5213,870.013,123.5012,562.2431,995.532
Other Non-Current Assets -2,839-290-700-196-23511,28028615,64544,085346.66721,306.7484,094.5335,821.73311,584.604
Total Non-Current Assets 97,18392,489100,620122,843128,968134,884114,109106,004118,64780,090.27469,284.5867,313.81542,625.07735,330.113
Total Assets 5,789,6174,630,1503,582,8684,115,8955,051,4025,019,0464,367,9343,629,0383,162,9063,586,853.9953,770,471.1213,495,189.9462,859,597.6271,582,725.832
Liabilities & Equity:
Current Liabilities:
Account Payables 63,71779,37578,42750,41228,55141,14628,04142,80426,36230,546.08231,181.76440,124.17536,513.95315,097.286
Short Term Debt 1,622,0271,210,6921,217,8391,537,7101,778,5431,890,2481,583,273862,381-2,82000000
Tax Payables 13,21617,4938,7032,7308,2827,4967,3207,3706,16411,177.0159,732.112,457.51212,961.1154,915.83
Deferred Revenue 70,837-1,210,692-1,163,516-1,537,7100-1,890,248-1,583,273-862,3812,82000000
Other Current Liabilities -1,622,02772,7671,82139,21471,34346,66338,86942,76142,94854,529.44249,266.8749,562.20139,578.05919,526.265
Total Current Liabilities 134,554152,142134,57189,6261,878,43787,80966,91085,56569,31085,075.52480,448.63489,686.37676,092.01334,623.55
Non-Current Liabilities:
Long Term Debt 2,623,1743,153,9002,195,4422,802,4061,935,9233,739,8863,140,5372,439,4352,010,1612,388,089.622,586,558.9672,389,661.7481,842,717.492610,743.712
Deferred Revenue Non-Current 4,394,8813,314,2092,339,0472,907,2393,843,9193,841,9903,238,3932,528,1342,82000000
Deferred Tax Liabilities Non-Current -4,394,881-3,314,209-2,339,047-2,907,239-3,843,919-3,841,990-3,238,393-2,528,134-69,31000000
Other Non-Current Liabilities 1,637,1538,1679,03415,20729,55914,29530,9463,13466,4909,095.625246.331,103.9432,130.012388.034
Total Non-Current Liabilities 4,260,3273,162,0672,204,4762,817,6131,965,4823,754,1813,171,4832,442,5692,010,1612,397,185.2452,586,805.2982,390,765.6911,844,847.504611,131.745
Total Liabilities 4,394,8813,314,2092,339,0472,907,2393,843,9193,841,9903,238,3932,528,1342,079,4712,482,260.7692,667,253.9322,480,452.0671,920,939.517645,755.296
Equity:
Preferred Stock 962,787885,107808,522787,402779,122743,894713,656674,55608,78331.683000
Common Stock 411,449411,449411,449411,449411,449411,449411,449411,449411,449411,449.014411,449.014411,449.014359,030.578359,030.578
Retained Earnings 962,787885,107808,522787,402779,122743,894713,656690,556666,759689,467.416678,343.294593,044.605521,999.761515,248.121
Accumulated Other Comprehensive Income/Loss 20,04318,92823,3939,34816,4551,177,0561,129,5411,100,90419,770-8,783-31.683000
Other Total Stockholders Equity -962,330-884,650-808,065-786,945-778,665-1,899,237-1,838,761-1,776,561-14,5433,676.79613,424.88210,244.2657,627.77262,691.837
Total Shareholders Equity 1,394,7361,315,9411,243,8211,208,6561,207,4831,177,0561,129,5411,100,9041,083,4351,104,593.2261,103,217.1891,014,737.879938,658.111936,970.536
Total Equity 5,302,0583,955,7763,218,5143,593,1584,757,1494,727,1914,149,6973,442,1071,083,4351,104,593.2261,103,217.1891,014,737.879938,658.111936,970.536
Total Liabilities & Shareholders Equity 5,789,6174,630,1503,582,8684,115,8955,051,4025,019,0464,367,9343,629,0383,162,9063,586,853.9953,770,471.1213,495,189.9462,859,597.6271,582,725.832