Bharat Bijlee Limited
NSE:BBL.NS
4876.75 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,747.6 | 5,874.7 | 4,237.4 | 4,198.2 | 4,414.5 | 4,297.8 | 3,880.3 | 3,235.5 | 2,771.4 | 3,382.333 | 3,230.5 | 3,053.7 | 2,880.2 | 2,851.516 | 2,223 | 1,461.5 | 725 | 2,524.575 | 2,469.4 | 1,969.8 | 2,247.3 | 2,653.043 | 2,247.6 | 2,377.9 | 1,967.2 | 2,228.1 | 2,318 | 1,802.1 | 1,483.5 | 2,281.4 | 1,659.1 | 1,424.9 | 1,296.2 | 1,680.405 | 2,047.9 | 1,335.7 | 1,317.9 | 1,708.47 | 1,694.9 | 1,497.1 | 1,208.4 | 1,262.615 | 1,504.9 | 1,034.5 | 1,043.5 | 1,895.873 | 1,122.4 | 1,337.7 | 1,033.1 | 2,227.489 | 1,979.3 |
| Cost of Revenue
| 3,173.8 | 4,857.3 | 3,038.5 | 3,044.6 | 3,376.5 | 3,154.7 | 2,848.7 | 2,393.3 | 1,989.5 | 2,762.425 | 2,402.2 | 2,267.2 | 2,106.6 | 2,161.322 | 1,500.1 | 984.4 | 550.8 | 1,839.141 | 1,736.3 | 1,396.7 | 1,605.8 | 2,060.819 | 1,610.9 | 1,783.1 | 1,422.7 | 1,614.8 | 1,673.8 | 1,260.6 | 1,111.4 | 1,709 | 1,266.8 | 1,059.6 | 973.3 | 1,330.055 | 1,551.8 | 975.9 | 1,011.4 | 1,409.87 | 1,333.7 | 1,208.9 | 973.2 | 957.575 | 1,145.3 | 765.9 | 846.1 | 1,561.824 | 831 | 1,074.7 | 740.8 | 1,644.257 | 1,483.1 |
| Gross Profit
| 573.8 | 1,017.4 | 1,198.9 | 1,153.6 | 1,038 | 1,143.1 | 1,031.6 | 842.2 | 781.9 | 619.908 | 828.3 | 786.5 | 773.6 | 690.194 | 722.9 | 477.1 | 174.2 | 685.434 | 733.1 | 573.1 | 641.5 | 592.224 | 636.7 | 594.8 | 544.5 | 613.3 | 644.2 | 541.5 | 372.1 | 572.4 | 392.3 | 365.3 | 322.9 | 350.35 | 496.1 | 359.8 | 306.5 | 298.6 | 361.2 | 288.2 | 235.2 | 305.04 | 359.6 | 268.6 | 197.4 | 334.049 | 291.4 | 263 | 292.3 | 583.232 | 496.2 |
| Gross Profit Ratio
| 0.153 | 0.173 | 0.283 | 0.275 | 0.235 | 0.266 | 0.266 | 0.26 | 0.282 | 0.183 | 0.256 | 0.258 | 0.269 | 0.242 | 0.325 | 0.326 | 0.24 | 0.272 | 0.297 | 0.291 | 0.285 | 0.223 | 0.283 | 0.25 | 0.277 | 0.275 | 0.278 | 0.3 | 0.251 | 0.251 | 0.236 | 0.256 | 0.249 | 0.208 | 0.242 | 0.269 | 0.233 | 0.175 | 0.213 | 0.193 | 0.195 | 0.242 | 0.239 | 0.26 | 0.189 | 0.176 | 0.26 | 0.197 | 0.283 | 0.262 | 0.251 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 429.677 | 0 | 0 | 0 | 343.475 | 0 | 0 | 0 | 388.175 | 0 | 0 | 0 | 326.48 | 0 | 0 | 0 | 361.369 | 0 | 0 | 0 | 320.424 | 0 | 0 | 0 | 274.136 | 0 | 0 | 0 | 244.7 | 0 | 0 | 0 | 223.443 | 0 | 0 | 0 | 193.788 | 0 | 0 | 0 | 73.882 | 0 | 0 | 0 | 75.313 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 20.123 | 0 | 0 | 0 | 7.825 | 0 | 0 | 0 | 1.785 | 0 | 0 | 0 | 1.525 | 0 | 0 | 0 | 7.148 | 0 | 0 | 0 | 12.469 | 0 | 0 | 0 | 5.162 | 0 | 0 | 0 | 7.975 | 0 | 0 | 0 | 7.516 | 0 | 0 | 0 | 6.965 | 0 | 0 | 0 | 106.87 | 0 | 0 | 0 | 139.08 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 325.1 | 449.8 | 331.4 | 349.8 | 387.3 | 351.3 | 291 | 271.7 | 323.9 | 389.96 | 321.3 | 325 | 241.2 | 328.005 | 260.4 | 220.7 | 200.7 | 368.517 | 271.4 | 266.3 | 263.7 | 332.893 | 238.8 | 255.5 | 228.1 | 279.298 | 217.5 | 216.3 | 224.1 | 252.675 | 212.3 | 217.9 | 212.8 | 230.959 | 228.7 | 193 | 188.8 | 200.753 | 195.2 | 199.1 | 176.6 | 420.577 | 198 | 187.4 | 170 | 442.925 | 180.7 | 165.9 | 0 | 0 | 0 |
| Other Expenses
| 96 | 120.7 | 95.9 | 69.2 | 96.7 | 83.5 | 70.9 | 65.9 | 70.3 | -104.949 | 46.3 | 57 | 43.1 | -129.275 | 52.7 | 62.9 | 53 | -177.378 | 76.3 | 68.3 | 65.7 | -207.538 | 54.1 | 452.7 | 103.3 | 70.8 | 484.9 | 409.6 | 49.1 | 62 | 47.5 | 121.7 | 47.3 | 439.738 | 355.2 | 307 | 306.1 | 519.843 | 344.9 | 336.3 | 305.4 | 411.89 | 312.2 | 306.7 | 262.8 | 447.195 | 296.6 | 267.5 | 294.5 | 366.025 | 339.5 |
| Operating Expenses
| 325.1 | 449.8 | 844.8 | 803.6 | 745.6 | 789 | 738.4 | 635.9 | 591.8 | 460.706 | 611 | 592.5 | 581.8 | 542.906 | 484.2 | 406.7 | 310.6 | 471.7 | 543.3 | 490.4 | 501.3 | 447.084 | 468.7 | 452.7 | 411.1 | 511.5 | 484.9 | 409.6 | 433.1 | 497.1 | 348.8 | 367.6 | 362 | 439.738 | 355.2 | 307 | 306.1 | 519.843 | 344.9 | 336.3 | 305.4 | 411.89 | 312.2 | 306.7 | 262.8 | 447.195 | 296.6 | 267.5 | 294.5 | 366.025 | 339.5 |
| Operating Income
| 248.7 | 567.6 | 450 | 419.2 | 292.4 | 437.6 | 364.1 | 272.2 | 190.1 | 121.708 | 217.3 | 194 | 191.8 | 147.288 | 238.7 | 70.4 | -136.4 | 213.734 | 189.8 | 82.7 | 140.2 | 145.14 | 168 | 142.1 | 133.4 | 101.8 | 159.3 | 131.9 | -61 | 75.3 | 43.5 | -2.3 | -39.1 | -89.388 | 140.9 | 52.8 | 0.4 | -221.243 | 16.3 | -48.1 | -70.2 | -106.85 | 47.4 | -38.1 | -65.4 | -113.146 | -5.2 | -4.5 | -2.2 | 217.207 | 156.7 |
| Operating Income Ratio
| 0.066 | 0.097 | 0.106 | 0.1 | 0.066 | 0.102 | 0.094 | 0.084 | 0.069 | 0.036 | 0.067 | 0.064 | 0.067 | 0.052 | 0.107 | 0.048 | -0.188 | 0.085 | 0.077 | 0.042 | 0.062 | 0.055 | 0.075 | 0.06 | 0.068 | 0.046 | 0.069 | 0.073 | -0.041 | 0.033 | 0.026 | -0.002 | -0.03 | -0.053 | 0.069 | 0.04 | 0 | -0.129 | 0.01 | -0.032 | -0.058 | -0.085 | 0.031 | -0.037 | -0.063 | -0.06 | -0.005 | -0.003 | -0.002 | 0.098 | 0.079 |
| Total Other Income Expenses Net
| 69.4 | 72.5 | -53.2 | -49.8 | 42 | -69 | -58.4 | -47 | 24 | 36.871 | -5.2 | -0.1 | -10.8 | 23.266 | -7.2 | 24 | 6.5 | 2.329 | 21.1 | 18.7 | 20.6 | -3.44 | 14 | -33.9 | 54 | 484.4 | -52.1 | -48.1 | 10.7 | 22.1 | 4.9 | 86.6 | 5.4 | 115.625 | -52 | -46.1 | -48.7 | 129.929 | -57.2 | -52 | -41.8 | 123.138 | -40.4 | -27.3 | -26.7 | 136.413 | -31.4 | -29.4 | -32.5 | -38.256 | -42.4 |
| Income Before Tax
| 318.1 | 640.1 | 396.8 | 369.4 | 334.4 | 368.6 | 305.7 | 225.2 | 214.1 | 158.579 | 212.1 | 193.9 | 181 | 170.554 | 231.5 | 94.4 | -129.9 | 216.063 | 210.9 | 101.4 | 160.8 | 141.7 | 182 | 108.2 | 187.4 | 586.2 | 107.2 | 83.8 | -50.3 | 97.4 | 48.4 | 84.3 | -33.7 | 26.237 | 88.9 | 6.7 | -48.3 | -91.314 | -40.9 | -100.1 | -112 | 16.288 | 7 | -65.4 | -92.1 | 23.267 | -36.6 | -33.9 | -34.7 | 178.951 | 114.3 |
| Income Before Tax Ratio
| 0.085 | 0.109 | 0.094 | 0.088 | 0.076 | 0.086 | 0.079 | 0.07 | 0.077 | 0.047 | 0.066 | 0.063 | 0.063 | 0.06 | 0.104 | 0.065 | -0.179 | 0.086 | 0.085 | 0.051 | 0.072 | 0.053 | 0.081 | 0.046 | 0.095 | 0.263 | 0.046 | 0.047 | -0.034 | 0.043 | 0.029 | 0.059 | -0.026 | 0.016 | 0.043 | 0.005 | -0.037 | -0.053 | -0.024 | -0.067 | -0.093 | 0.013 | 0.005 | -0.063 | -0.088 | 0.012 | -0.033 | -0.025 | -0.034 | 0.08 | 0.058 |
| Income Tax Expense
| 78.8 | 154.8 | 99.9 | 90.5 | 81.1 | 100 | 74.8 | 55.8 | 50.8 | 42.49 | 53.1 | 50 | 44.2 | 40.055 | 74.6 | 33.9 | -42.5 | 74.263 | 71.1 | 33.5 | 54.1 | 45.394 | 51.9 | 47.4 | 59.3 | 97.6 | 10.7 | 20.4 | -11.6 | 30.3 | 5.6 | 121.7 | 47.3 | 1.618 | 0 | 0 | 0 | -3.819 | 0 | 0 | 0 | -6.873 | 0 | 0 | -14.4 | 7.45 | -20.8 | -9.5 | -10.4 | 55.628 | 35 |
| Net Income
| 239.3 | 485.3 | 296.9 | 278.9 | 253.3 | 268.631 | 230.9 | 169.4 | 163.3 | 116.089 | 159 | 143.9 | 136.8 | 130.499 | 156.9 | 60.5 | -87.4 | 141.8 | 139.8 | 67.9 | 106.7 | 96.306 | 130.1 | 60.8 | 128.1 | 488.6 | 96.5 | 63.4 | -38.7 | 67.1 | 42.8 | 84.3 | -33.7 | 24.619 | 88.9 | 6.7 | -48.3 | -87.495 | -40.9 | -100.1 | -112 | 23.161 | 7 | -65.4 | -77.7 | 15.817 | -15.8 | -24.4 | -24.3 | 123.323 | 79.3 |
| Net Income Ratio
| 0.064 | 0.083 | 0.07 | 0.066 | 0.057 | 0.063 | 0.06 | 0.052 | 0.059 | 0.034 | 0.049 | 0.047 | 0.047 | 0.046 | 0.071 | 0.041 | -0.121 | 0.056 | 0.057 | 0.034 | 0.047 | 0.036 | 0.058 | 0.026 | 0.065 | 0.219 | 0.042 | 0.035 | -0.026 | 0.029 | 0.026 | 0.059 | -0.026 | 0.015 | 0.043 | 0.005 | -0.037 | -0.051 | -0.024 | -0.067 | -0.093 | 0.018 | 0.005 | -0.063 | -0.074 | 0.008 | -0.014 | -0.018 | -0.024 | 0.055 | 0.04 |
| EPS
| 21.18 | 42.94 | 26.27 | 24.67 | 22.42 | 23.77 | 20.43 | 15 | 14.45 | 10.27 | 14.07 | 12.74 | 12.1 | 11.54 | 13.88 | 5.36 | -7.74 | 12.54 | 12.37 | 6.01 | 9.44 | 8.53 | 11.51 | 5.38 | 11.34 | 43.21 | 8.54 | 5.61 | -3.43 | 4.49 | 3.79 | 7.46 | -2.98 | 2.18 | 7.87 | 0.6 | -4.28 | -7.74 | -3.62 | -8.86 | -9.91 | 2.05 | 0.62 | -5.79 | -6.88 | 1.4 | -1.4 | -2.16 | -2.15 | 10.92 | 7.02 |
| EPS Diluted
| 21.18 | 42.94 | 26.27 | 24.67 | 22.42 | 23.77 | 20.43 | 15 | 14.45 | 10.27 | 14.07 | 12.74 | 12.1 | 11.54 | 13.88 | 5.36 | -7.74 | 12.54 | 12.37 | 6.01 | 9.44 | 8.53 | 11.51 | 5.38 | 11.34 | 43.21 | 8.54 | 5.61 | -3.43 | 4.49 | 3.79 | 7.46 | -2.98 | 2.18 | 7.87 | 0.6 | -4.28 | -7.74 | -3.62 | -8.86 | -9.91 | 2.05 | 0.62 | -5.79 | -6.88 | 1.4 | -1.4 | -2.16 | -2.15 | 10.92 | 7.02 |
| EBITDA
| 294.5 | 617.3 | 485.7 | 454.1 | 423.2 | 470.8 | 397.1 | 305.4 | 290.3 | 235.938 | 294.4 | 282.4 | 263 | 240.76 | 296.6 | 156.2 | -61.2 | 287.765 | 288.5 | 172.7 | 227 | 162.086 | 243.1 | 164.3 | 258.9 | 195.2 | 182.4 | 155.5 | 12 | 162.2 | 116.7 | 143.5 | 32.2 | 82.485 | 167.1 | 77.8 | 26.3 | -23.261 | 45 | -17.8 | -37.8 | -80.043 | 75 | -9.9 | -38.6 | -85.553 | 22.8 | 22.1 | 22.6 | 512.376 | 178.4 |
| EBITDA Ratio
| 0.079 | 0.105 | 0.115 | 0.108 | 0.096 | 0.11 | 0.102 | 0.094 | 0.105 | 0.07 | 0.091 | 0.092 | 0.091 | 0.084 | 0.133 | 0.107 | -0.084 | 0.114 | 0.117 | 0.088 | 0.101 | 0.061 | 0.108 | 0.069 | 0.132 | 0.088 | 0.079 | 0.086 | 0.008 | 0.071 | 0.07 | 0.101 | 0.025 | 0.049 | 0.082 | 0.058 | 0.02 | -0.014 | 0.027 | -0.012 | -0.031 | -0.063 | 0.05 | -0.01 | -0.037 | -0.045 | 0.02 | 0.017 | 0.022 | 0.23 | 0.09 |