Brisbane Broncos Limited
ASX:BBL.AX
0.84 (AUD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32.324 | 25.4 | 29.464 | 20.496 | 22.986 | 17.532 | 18.092 | 10.253 | 8.88 | 19.226 | 18.857 | 17.877 | 20.255 | 16.096 | 20.637 | 15.942 | 17.655 | 15.439 | 16.438 | 13.257 | 16.479 | 8.336 | 18.815 | 0 | 6.791 | 6.791 | 6.791 | 0 | 6.133 | 6.133 | 6.133 | 0 | 5.575 | 5.575 | 5.575 | 0 | 5.283 | 5.283 | 5.283 | 0 | 6.196 | 6.196 | 6.196 | 0 | 5.221 | 5.221 | 5.221 | 0 | 4.846 | 4.846 | 4.846 | 0 | 4.481 | 4.481 | 4.481 | 0 | 4.434 | 4.434 | 4.434 | 0 | 3.863 | 3.863 | 3.863 | 0 | 3.394 | 3.394 | 3.394 | 0 | 3.598 | 3.598 | 3.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 27.771 | 25.523 | 26.409 | 21.091 | 20.805 | 17.889 | 13.23 | 13.67 | 9.406 | 14.887 | 14.704 | 15.86 | 15.427 | 12.85 | 14.66 | 12.53 | 12.81 | 11.979 | 11.782 | 12.487 | 11.65 | 10.121 | 10.481 | 0 | 0.156 | 0.156 | 0.156 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.628 | 2.628 | 2.628 | 0 | 0 | 0 | 0 | 0 | 1.088 | 1.088 | 1.088 | 0 | 1.047 | 1.047 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.553 | -0.122 | 3.055 | -0.595 | 2.181 | -0.357 | 4.862 | -3.417 | -0.526 | 4.34 | 4.153 | 2.017 | 4.828 | 3.246 | 5.977 | 3.412 | 4.844 | 3.46 | 4.656 | 0.77 | 4.829 | -1.785 | 8.334 | 0 | 6.635 | 6.635 | 6.635 | 0 | 6.122 | 6.122 | 6.122 | 0 | 5.575 | 5.575 | 5.575 | 0 | 5.283 | 5.283 | 5.283 | 0 | 3.568 | 3.568 | 3.568 | 0 | 5.221 | 5.221 | 5.221 | 0 | 3.758 | 3.758 | 3.758 | 0 | 3.434 | 3.434 | 3.434 | 0 | 4.434 | 4.434 | 4.434 | 0 | 3.863 | 3.863 | 3.863 | 0 | 3.394 | 3.394 | 3.394 | 0 | 3.598 | 3.598 | 3.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.141 | -0.005 | 0.104 | -0.029 | 0.095 | -0.02 | 0.269 | -0.333 | -0.059 | 0.226 | 0.22 | 0.113 | 0.238 | 0.202 | 0.29 | 0.214 | 0.274 | 0.224 | 0.283 | 0.058 | 0.293 | -0.214 | 0.443 | 0 | 0.977 | 0.977 | 0.977 | 0 | 0.998 | 0.998 | 0.998 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0.576 | 0.576 | 0.576 | 0 | 1 | 1 | 1 | 0 | 0.775 | 0.775 | 0.775 | 0 | 0.766 | 0.766 | 0.766 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.281 | 4.246 | 3.948 | 3.584 | 3.929 | 3.677 | 3.371 | 3.52 | 4.28 | 4.86 | 3.639 | 3.529 | 3.154 | 2.399 | 2.32 | 1.895 | 2.567 | 2.095 | 1.829 | 2.217 | 1.721 | 1.84 | 0 | 0.844 | 0.844 | 0.844 | 0 | 0.714 | 0.714 | 0.714 | 0 | 0.704 | 0.704 | 0.704 | 0 | 0.686 | 0.686 | 0.686 | 0 | 0.633 | 0.633 | 0.633 | 0 | 0.588 | 0.588 | 0.588 | 0 | 0.531 | 0.531 | 0.531 | 0 | 0.462 | 0.462 | 0.462 | 0 | 0.491 | 0.491 | 0.491 | 0 | 0.449 | 0.449 | 0.449 | 0 | 0.536 | 0.536 | 0.536 | 0 | 0.457 | 0.457 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 7.923 | 7.084 | 6.177 | 5.505 | 4.241 | 3.93 | 2.589 | 2.818 | 5.254 | 5.187 | 5.136 | 5.1 | 4.659 | 4.751 | 4.408 | 4.222 | 4.057 | 4.186 | 3.944 | 4.387 | 3.67 | 4.152 | 0 | 1.936 | 1.936 | 1.936 | 0 | 2.457 | 2.457 | 2.457 | 0 | 2.241 | 2.241 | 2.241 | 0 | 2.026 | 2.026 | 2.026 | 0 | 2.173 | 2.173 | 2.173 | 0 | 2.104 | 2.104 | 2.104 | 0 | 0.707 | 0.707 | 0.707 | 0 | 0.611 | 0.611 | 0.611 | 0 | 3.339 | 3.339 | 3.339 | 0 | 3.017 | 3.017 | 3.017 | 0 | 0.647 | 0.647 | 0.647 | 0 | 0.693 | 0.693 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.188 | 7.634 | 7.334 | 6.986 | 6.21 | 6.653 | 8.938 | 4.984 | 7.315 | 9.208 | 9.774 | 8.775 | 8.629 | 7.812 | 7.15 | 6.728 | 6.117 | 6.624 | 6.281 | 5.773 | 6.604 | 5.391 | 5.992 | 0 | 2.78 | 2.78 | 2.78 | 0 | 3.171 | 3.171 | 3.171 | 0 | 2.945 | 2.945 | 2.945 | 0 | 2.711 | 2.711 | 2.711 | 0 | 2.806 | 2.806 | 2.806 | 0 | 2.692 | 2.692 | 2.692 | 0 | 1.238 | 1.238 | 1.238 | 0 | 1.074 | 1.074 | 1.074 | 0 | 3.83 | 3.83 | 3.83 | 0 | 3.466 | 3.466 | 3.466 | 0 | 1.183 | 1.183 | 1.183 | 0 | 1.15 | 1.15 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 1.711 | 1.711 | 0 | 0.386 | 0.386 | 0.386 | 0 | 0.388 | 0.388 | 0.388 | 0 | 0.544 | 0.544 | 0.544 | 0 | -2.295 | -2.295 | -2.295 | 0 | 0.269 | 0.269 | 0.269 | 0 | 1.608 | 1.608 | 1.608 | 0 | 1.494 | 1.494 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.105 | 1.105 | 1.105 | 0 | 1.366 | 1.366 | 1.366 | 0 | 1.111 | 1.111 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0.549 | 0 | -0.843 | -0.843 | -0.843 | -0.843 | 0 | 0 | 0 | 0 | -1.904 | -1.904 | -1.904 | -1.904 | -0.058 | -0.058 | -0.058 | 0.021 | 0.021 | 0.021 | 0.021 | -0.024 | -0.024 | -0.024 | -0.024 | -0.019 | -0.019 | -0.019 | -0.019 | -0.032 | -0.032 | -0.032 | -0.032 |
Operating Expenses
| 8.188 | 7.634 | 7.334 | 6.986 | 6.21 | 6.653 | 8.938 | 4.984 | 7.315 | 9.208 | 9.774 | 2.105 | 1.951 | 2.82 | 2.75 | 2.648 | 2.072 | 2.436 | 2.396 | 1.995 | 2.879 | 1.734 | 5.992 | 0 | 4.491 | 4.491 | 4.491 | 0 | 3.556 | 3.556 | 3.556 | 0 | 3.333 | 3.333 | 3.333 | 0 | 3.255 | 3.255 | 3.255 | 0 | 0.511 | 0.511 | 0.511 | 0 | 2.961 | 2.961 | 2.961 | 0 | 2.846 | 2.846 | 2.846 | 0 | 2.567 | 2.567 | 2.567 | 0 | 3.83 | 3.83 | 3.83 | 0 | 3.466 | 3.466 | 3.466 | 0 | 2.288 | 2.288 | 2.288 | 0 | 2.516 | 2.516 | 2.516 | 0 | 1.111 | 1.111 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0.549 | 0 | -0.843 | -0.843 | -0.843 | -0.843 | 0 | 0 | 0 | 0 | -1.904 | -1.904 | -1.904 | -1.904 | -0.058 | -0.058 | -0.058 | 0.021 | 0.021 | 0.021 | 0.021 | -0.024 | -0.024 | -0.024 | -0.024 | -0.019 | -0.019 | -0.019 | -0.019 | -0.032 | -0.032 | -0.032 | -0.032 |
Operating Income
| -3.635 | -7.757 | -4.279 | -7.581 | -4.028 | -7.01 | -4.077 | -8.401 | -7.84 | -4.868 | -5.621 | -0.088 | 2.877 | 0.426 | 3.227 | 0.764 | 2.772 | 1.024 | 2.26 | -1.225 | 1.95 | -0.051 | 2.343 | 0 | -0.637 | -0.637 | -0.637 | 0 | -0.605 | -0.605 | -0.605 | 0 | -0.703 | -0.703 | -0.703 | 0 | -0.683 | -0.683 | -0.683 | 0 | 0.251 | 0.251 | 0.251 | 0 | -0.432 | -0.432 | -0.432 | 0 | -0.326 | -0.326 | -0.326 | 0 | -0.206 | -0.206 | -0.206 | 0 | 0.113 | 0.113 | 0.113 | 0 | -0.052 | -0.052 | -0.052 | 0 | -0.077 | -0.077 | -0.077 | 0 | -0.068 | -0.068 | -0.068 | 0 | 1.111 | 1.111 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0.549 | 0 | -0.843 | -0.843 | -0.843 | -0.843 | 0 | 0 | 0 | 0 | -1.904 | -1.904 | -1.904 | -1.904 | -0.058 | -0.058 | -0.058 | 0.021 | 0.021 | 0.021 | 0.021 | -0.024 | -0.024 | -0.024 | -0.024 | -0.019 | -0.019 | -0.019 | -0.019 | -0.032 | -0.032 | -0.032 | -0.032 |
Operating Income Ratio
| -0.112 | -0.305 | -0.145 | -0.37 | -0.175 | -0.4 | -0.225 | -0.819 | -0.883 | -0.253 | -0.298 | -0.005 | 0.142 | 0.026 | 0.156 | 0.048 | 0.157 | 0.066 | 0.137 | -0.092 | 0.118 | -0.006 | 0.125 | 0 | -0.094 | -0.094 | -0.094 | 0 | -0.099 | -0.099 | -0.099 | 0 | -0.126 | -0.126 | -0.126 | 0 | -0.129 | -0.129 | -0.129 | 0 | 0.04 | 0.04 | 0.04 | 0 | -0.083 | -0.083 | -0.083 | 0 | -0.067 | -0.067 | -0.067 | 0 | -0.046 | -0.046 | -0.046 | 0 | 0.026 | 0.026 | 0.026 | 0 | -0.013 | -0.013 | -0.013 | 0 | -0.023 | -0.023 | -0.023 | 0 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 9.937 | 10.652 | 9.689 | 8.687 | 7.672 | 8.095 | 7.248 | 7.91 | 7.862 | 6.93 | 6.922 | 0.151 | 0.142 | 0.161 | 0.205 | 0.288 | 0.289 | 0.253 | 0.235 | 0.284 | 0.313 | 0.327 | 0.387 | 0 | 1.43 | 1.43 | 1.43 | 0 | 1.11 | 1.11 | 1.11 | 0 | 1.069 | 1.069 | 1.069 | 0 | 1.008 | 1.008 | 1.008 | 0 | 0.209 | 0.209 | 0.209 | 0 | 0.973 | 0.973 | 0.973 | 0 | 0.891 | 0.891 | 0.891 | 0 | 0.787 | 0.787 | 0.787 | 0 | 0.136 | 0.136 | 0.136 | 0 | 0.13 | 0.13 | 0.13 | 0 | 0.171 | 0.171 | 0.171 | 0 | 0.818 | 0.818 | 0.818 | 0 | -0.562 | -0.562 | -0.562 | 0 | 0 | 0 | 0 | 0 | -0.319 | -0.319 | -0.319 | 0 | -0.078 | -0.078 | -0.078 | -0.078 | 0 | 0 | 0 | 0 | -0.106 | -0.106 | -0.106 | -0.106 | -0.02 | -0.02 | -0.02 | -0.017 | -0.017 | -0.017 | -0.017 | -0.043 | -0.043 | -0.043 | -0.043 | -0.023 | -0.023 | -0.023 | -0.023 | -0.001 | -0.001 | -0.001 | -0.001 |
Income Before Tax
| 6.302 | 2.896 | 5.41 | 1.105 | 3.643 | 1.086 | 3.171 | -0.491 | 0.022 | 2.062 | 1.302 | 0.064 | 3.018 | 0.586 | 3.432 | 1.052 | 3.061 | 1.277 | 2.495 | -0.94 | 2.262 | 0.276 | 2.729 | 0 | 0.794 | 0.794 | 0.794 | 0 | 0.505 | 0.505 | 0.505 | 0 | 0.366 | 0.366 | 0.366 | 0 | 0.324 | 0.324 | 0.324 | 0 | 0.46 | 0.46 | 0.46 | 0 | 0.541 | 0.541 | 0.541 | 0 | 0.565 | 0.565 | 0.565 | 0 | 0.58 | 0.58 | 0.58 | 0 | 0.249 | 0.249 | 0.249 | 0 | 0.078 | 0.078 | 0.078 | 0 | 0.094 | 0.094 | 0.094 | 0 | 0.75 | 0.75 | 0.75 | 0 | 0.549 | 0.549 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.23 | 0.23 | 0 | -0.922 | -0.922 | -0.922 | -0.922 | 0 | 0 | 0 | 0 | -2.01 | -2.01 | -2.01 | -2.01 | -0.078 | -0.078 | -0.078 | 0.004 | 0.004 | 0.004 | 0.004 | -0.067 | -0.067 | -0.067 | -0.067 | -0.041 | -0.041 | -0.041 | -0.041 | -0.032 | -0.032 | -0.032 | -0.032 |
Income Before Tax Ratio
| 0.195 | 0.114 | 0.184 | 0.054 | 0.158 | 0.062 | 0.175 | -0.048 | 0.002 | 0.107 | 0.069 | 0.004 | 0.149 | 0.036 | 0.166 | 0.066 | 0.173 | 0.083 | 0.152 | -0.071 | 0.137 | 0.033 | 0.145 | 0 | 0.117 | 0.117 | 0.117 | 0 | 0.082 | 0.082 | 0.082 | 0 | 0.066 | 0.066 | 0.066 | 0 | 0.061 | 0.061 | 0.061 | 0 | 0.074 | 0.074 | 0.074 | 0 | 0.104 | 0.104 | 0.104 | 0 | 0.117 | 0.117 | 0.117 | 0 | 0.13 | 0.13 | 0.13 | 0 | 0.056 | 0.056 | 0.056 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.028 | 0.028 | 0.028 | 0 | 0.208 | 0.208 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.051 | 0.98 | 1.693 | 0.395 | 1.12 | 0.399 | 0.961 | -0.125 | 0.032 | 0.67 | 0.43 | 0.078 | 0.937 | 0.208 | 1.063 | 0.353 | 0.957 | 0.419 | 0.791 | 0.222 | 0.712 | 0.116 | 0.857 | 0 | 0.256 | 0.256 | 0.256 | 0 | 0.165 | 0.165 | 0.165 | 0 | 0.121 | 0.121 | 0.121 | 0 | 0.107 | 0.107 | 0.107 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.176 | 0.176 | 0.176 | 0 | 0.181 | 0.181 | 0.181 | 0 | -0.115 | -0.115 | -0.115 | 0 | 0.249 | 0.249 | 0.249 | 0 | 0.078 | 0.078 | 0.078 | 0 | 0.094 | 0.094 | 0.094 | 0 | 0.75 | 0.75 | 0.75 | 0 | 0.549 | 0.549 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.23 | 0.23 | 0 | -0.922 | -0.922 | -0.922 | -0.922 | 0 | 0 | 0 | 0 | -2.01 | -2.01 | -2.01 | -2.01 | -0.078 | -0.078 | -0.078 | 0.004 | 0.004 | 0.004 | 0.004 | -0.067 | -0.067 | -0.067 | -0.067 | -0.041 | -0.041 | -0.041 | -0.041 | -0.032 | -0.032 | -0.032 | -0.032 |
Net Income
| 4.251 | 1.916 | 3.716 | 0.711 | 2.523 | 0.687 | 2.211 | -0.366 | -0.01 | 1.392 | 0.872 | -0.014 | 2.082 | 0.379 | 2.369 | 0.699 | 2.105 | 0.858 | 1.704 | -0.718 | 1.55 | 0.16 | 1.872 | 0 | 0.538 | 0.538 | 0.538 | 0 | 0.34 | 0.34 | 0.34 | 0 | 0.245 | 0.245 | 0.245 | 0 | 0.217 | 0.217 | 0.217 | 0 | 0.31 | 0.31 | 0.31 | 0 | 0.365 | 0.365 | 0.365 | 0 | 0.384 | 0.384 | 0.384 | 0 | 0.695 | 0.695 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.132 | 0.075 | 0.126 | 0.035 | 0.11 | 0.039 | 0.122 | -0.036 | -0.001 | 0.072 | 0.046 | -0.001 | 0.103 | 0.024 | 0.115 | 0.044 | 0.119 | 0.056 | 0.104 | -0.054 | 0.094 | 0.019 | 0.099 | 0 | 0.079 | 0.079 | 0.079 | 0 | 0.055 | 0.055 | 0.055 | 0 | 0.044 | 0.044 | 0.044 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.079 | 0.079 | 0.079 | 0 | 0.155 | 0.155 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.043 | 0.02 | 0.038 | 0.007 | 0.026 | 0.007 | 0.023 | -0.004 | -0 | 0.014 | 0.009 | -0 | 0.021 | 0.004 | 0.024 | 0.007 | 0.022 | 0.009 | 0.017 | -0.007 | 0.016 | 0.002 | 0.019 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.043 | 0.02 | 0.038 | 0.007 | 0.026 | 0.007 | 0.023 | -0.004 | -0 | 0.014 | 0.009 | -0 | 0.021 | 0.004 | 0.024 | 0.007 | 0.022 | 0.009 | 0.017 | -0.007 | 0.016 | 0.002 | 0.019 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -3.635 | 3.034 | 5.622 | 1.472 | 4.226 | 1.719 | 3.797 | 0.067 | 0.626 | 2.644 | 1.851 | 0.887 | 3.276 | 1.05 | 3.401 | 0.925 | 2.959 | 1.209 | 2.449 | -1.039 | 2.141 | 0.079 | 2.595 | 0 | 0.794 | 0.794 | 0.794 | 0 | 0.505 | 0.505 | 0.505 | 0 | 0.366 | 0.366 | 0.366 | 0 | 0.324 | 0.324 | 0.324 | 0 | 0.46 | 0.46 | 0.46 | 0 | 0.541 | 0.541 | 0.541 | 0 | 0.565 | 0.565 | 0.565 | 0 | 0.58 | 0.58 | 0.58 | 0 | 0.498 | 0.498 | 0.498 | 0 | 0.157 | 0.157 | 0.157 | 0 | 0.188 | 0.188 | 0.188 | 0 | 1.51 | 1.51 | 1.51 | 0 | 1.111 | 1.111 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0.549 | 0 | -0.843 | -0.843 | -0.843 | -0.843 | 0 | 0 | 0 | 0 | -1.904 | -1.904 | -1.904 | -1.904 | -0.058 | -0.058 | -0.058 | 0.021 | 0.021 | 0.021 | 0.021 | -0.024 | -0.024 | -0.024 | -0.024 | -0.019 | -0.019 | -0.019 | -0.019 | -0.032 | -0.032 | -0.032 | -0.032 |
EBITDA Ratio
| -0.112 | 0.119 | 0.191 | 0.072 | 0.184 | 0.098 | 0.21 | 0.007 | 0.071 | 0.138 | 0.098 | 0.05 | 0.162 | 0.065 | 0.165 | 0.058 | 0.168 | 0.078 | 0.149 | -0.078 | 0.13 | 0.009 | 0.138 | 0 | 0.117 | 0.117 | 0.117 | 0 | 0.082 | 0.082 | 0.082 | 0 | 0.066 | 0.066 | 0.066 | 0 | 0.061 | 0.061 | 0.061 | 0 | 0.074 | 0.074 | 0.074 | 0 | 0.104 | 0.104 | 0.104 | 0 | 0.117 | 0.117 | 0.117 | 0 | 0.13 | 0.13 | 0.13 | 0 | 0.112 | 0.112 | 0.112 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0.055 | 0.055 | 0.055 | 0 | 0.42 | 0.42 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |