Brisbane Broncos Limited
ASX:BBL.AX
0.84 (AUD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.885 | 22.815 | 21.587 | 19.827 | 20.997 | 18.401 | 19.953 | 16.031 | 16.578 | 14.879 | 10.524 | 13.076 | 11.044 | 12.061 | 19.544 | 20.28 | 20.098 | 21.207 | 14.603 | 15.747 | 16.381 | 16.489 | 15.19 | 16.116 | 13.744 | 13.824 | 12.124 | 10.759 | 10.644 | 9.783 | 5.458 | 2.482 | 1.076 | 0.281 | 0.057 | 0.183 | 0.326 | 1.618 | 0.358 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.066 | 0.569 | 0 | 2.2 |
Cash and Short Term Investments
| 25.885 | 22.815 | 21.587 | 19.827 | 20.997 | 18.401 | 19.953 | 16.031 | 16.578 | 14.879 | 10.524 | 13.076 | 11.044 | 12.061 | 19.544 | 20.28 | 20.098 | 21.207 | 14.603 | 15.747 | 16.381 | 16.489 | 15.19 | 16.116 | 13.744 | 13.824 | 12.124 | 10.759 | 10.644 | 9.783 | 5.458 | 2.482 | 1.076 | 0.281 | 0.057 | 2.249 | 0.895 | 1.618 | 2.558 |
Net Receivables
| 3.638 | 3.027 | 3.481 | 3.429 | 3.7 | 2.44 | 3.37 | 1.815 | 2.41 | 1.908 | 4.679 | 1.076 | 4.136 | 2.124 | 4.028 | 1.283 | 3.107 | 1.561 | 3.209 | 1.276 | 2.979 | 2.283 | 2.888 | 2.099 | 2.292 | 2.303 | 1.846 | 2.81 | 2.786 | 2.3 | 2.889 | 1.178 | 0.606 | 0.544 | 1.692 | 1.407 | 1.726 | 4.257 | 2.136 |
Inventory
| 0.505 | 0.153 | 0.202 | 0.075 | 0.217 | 0.186 | 0.312 | 0.204 | 0.152 | 0.164 | 0.327 | 0.196 | 0.315 | 0.193 | 0.291 | 0.174 | 0.226 | 0.163 | 0.271 | 0.177 | 0.244 | 0.248 | 0.266 | 0.17 | 0.126 | 0 | 0.074 | 0.003 | 0.05 | 0.46 | 0.019 | 0.005 | 0.005 | 0.013 | 0.007 | 0.019 | 0.041 | 0.748 | 0 |
Other Current Assets
| 1.073 | 1.008 | 1.059 | 0.854 | 1.026 | 0.918 | 0.662 | 0.478 | 1.818 | 0.734 | 1.181 | 2.034 | 1.411 | 1.393 | 2.047 | 1.358 | 0.814 | 0.994 | 1.253 | 1.875 | 0.726 | 0.807 | 0.531 | 0.768 | 0.981 | 0.698 | 0.484 | 0.574 | 0.23 | 0.296 | 0.158 | 0.154 | 0.215 | 0.458 | 0.485 | 0.764 | 0.507 | 0.185 | 0.093 |
Total Current Assets
| 31.101 | 27.003 | 26.329 | 24.185 | 25.939 | 21.944 | 24.298 | 18.528 | 20.958 | 17.685 | 16.711 | 16.382 | 16.905 | 15.771 | 25.91 | 23.094 | 24.245 | 23.925 | 19.336 | 19.075 | 20.33 | 19.828 | 18.875 | 19.154 | 17.143 | 16.826 | 14.528 | 14.147 | 13.71 | 12.839 | 8.524 | 3.951 | 1.953 | 1.339 | 2.287 | 4.438 | 3.169 | 6.807 | 4.787 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.507 | 18.508 | 18.488 | 18.307 | 18.502 | 18.755 | 19.201 | 19.698 | 20.257 | 20.807 | 20.328 | 20.834 | 21.361 | 22.122 | 12.799 | 7.222 | 3.333 | 2.753 | 3.311 | 3.187 | 3.043 | 2.447 | 2.38 | 2.372 | 2.242 | 2.226 | 2.149 | 2.315 | 2.283 | 0.929 | 0.243 | 0.128 | 0.106 | 0.106 | 0.105 | 1.272 | 2.041 | 1.621 | 1.678 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.532 | 12.565 | 12.598 | 12.603 | 12.636 | 12.669 | 12.701 | 12.734 | 12.8 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 2.073 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.532 | 12.565 | 12.598 | 12.603 | 12.636 | 12.669 | 12.701 | 12.734 | 12.8 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 12.483 | 2.073 | 0 | 0 |
Long Term Investments
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 31.97 | 0 | -0 | -0 | 33.187 | 0 | 34.436 | 0 | 19.568 | 0 | 15.172 | 0 | 15.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Tax Assets
| 0.033 | 0.076 | 0.011 | 0 | 0 | 0 | 0.099 | 0.154 | 0.049 | 0.061 | 0.109 | 0.158 | 0 | 0.196 | 0 | 0.165 | 0 | 0.146 | 0 | 0.082 | 0 | 0.069 | 0 | 0.001 | 0 | 0.067 | 0 | 0 | 0.008 | 0.126 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.511 | 0.15 | 0.167 | 0.033 | -0 | 0.023 | 0.057 | -31.97 | 0.012 | 0.029 | 0.047 | -33.344 | 0.273 | -34.632 | 0.336 | -19.733 | 0.332 | -15.318 | 0.326 | -15.79 | 0.368 | 0.392 | 0.257 | 0.274 | 0.309 | 0 | 0 | 0 | 0 | 0 | 1.2 | 3.6 | 3.6 | 3.6 | 3.6 | 0.3 | 12.483 | 15.133 | 14.416 |
Total Non-Current Assets
| 31.05 | 31.244 | 31.176 | 30.851 | 31.013 | 31.288 | 31.868 | 32.362 | 32.829 | 33.407 | 32.995 | 33.344 | 34.144 | 34.632 | 25.646 | 19.733 | 16.198 | 15.318 | 16.235 | 15.79 | 16.047 | 15.576 | 15.338 | 15.381 | 15.351 | 14.775 | 14.631 | 14.798 | 14.773 | 13.537 | 14.776 | 16.211 | 16.188 | 16.189 | 16.187 | 14.055 | 16.597 | 16.754 | 16.097 |
Total Assets
| 62.151 | 58.247 | 57.505 | 55.036 | 56.952 | 53.232 | 56.166 | 50.891 | 53.787 | 51.092 | 49.706 | 50.135 | 51.049 | 50.699 | 51.556 | 43.127 | 40.443 | 39.559 | 35.571 | 35.152 | 36.377 | 35.404 | 34.213 | 34.535 | 32.494 | 31.601 | 29.16 | 28.944 | 28.483 | 26.376 | 23.3 | 20.162 | 18.141 | 17.528 | 18.474 | 18.493 | 19.766 | 23.561 | 20.885 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.882 | 3.18 | 3.377 | 2.504 | 3.345 | 0.594 | 3.622 | 2.725 | 4.941 | 3.476 | 3.603 | 1.34 | 2.775 | 1.465 | 5.049 | 1.745 | 2.189 | 1.363 | 1.701 | 0.631 | 2.192 | 0.565 | 1.245 | 0.549 | 0.361 | 0.262 | 0.242 | 0.451 | 0.251 | 0.3 | 0.258 | 0.096 | 0.502 | 1.325 | 1.018 | 2.126 | 2.59 | 2.263 | 4.155 |
Short Term Debt
| 0.911 | 0.441 | 0.79 | 0.392 | 0.483 | 0.118 | 0.457 | 0.091 | 0.021 | 0.122 | 0 | -7.563 | 0 | -7.079 | 0 | -4.831 | 0 | -5.7 | 0 | -5.249 | 0 | -5.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.092 | 0.321 | 1.147 | 0.909 |
Tax Payables
| 0.911 | 0.441 | 0.79 | 0.392 | 0.483 | 0.118 | 0.457 | 0.091 | 0.021 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.947 | 6.266 | 6.968 | 8.249 | 9.912 | 8.845 | 10.846 | 9.194 | 6.128 | 6.807 | 6.881 | 7.563 | 0 | 7.079 | 0 | 4.831 | 0 | 5.7 | 0 | 5.249 | 0 | 5.466 | 0 | 5.041 | 4.686 | 5.015 | 3.782 | 4.126 | 3.959 | 2.9 | 2.171 | 2.439 | 1.631 | 0 | 0 | 0.519 | 0.649 | 5.117 | 2.021 |
Other Current Liabilities
| 2.379 | 2.02 | 1.948 | 1.705 | 1.641 | 3.631 | 1.362 | 1.352 | 1.442 | 1.663 | 1.787 | 10.956 | 9.345 | 10.056 | 11.169 | 7.997 | 7.297 | 8.622 | 5.167 | 7.042 | 5.948 | 7.672 | 5.939 | 2.08 | 1.758 | 1.61 | 0.87 | 0.938 | 1.205 | 1.324 | 0.826 | 0.756 | 0.118 | 0.663 | 2.225 | 2.448 | 3.494 | 1.375 | 0.155 |
Total Current Liabilities
| 13.119 | 11.908 | 13.083 | 12.85 | 15.381 | 13.188 | 16.288 | 13.362 | 12.531 | 12.067 | 12.272 | 12.296 | 12.12 | 11.521 | 16.218 | 9.742 | 9.485 | 9.986 | 6.868 | 7.673 | 8.14 | 8.237 | 7.185 | 7.67 | 6.804 | 6.887 | 4.894 | 5.515 | 5.415 | 4.524 | 3.255 | 3.291 | 2.252 | 1.988 | 3.243 | 6.186 | 7.054 | 9.902 | 7.24 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.885 | 0 | 3.499 |
Deferred Revenue Non-Current
| 2.438 | 2.475 | 2.513 | 2.55 | 2.588 | 2.625 | 3.129 | 2.229 | 4.394 | 1.878 | 1.469 | 1.57 | 0 | 3.801 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.027 | 0.061 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.277 | 0.327 | 0.288 | 0.233 | 0.257 | 0.209 | 0.313 | 0.585 | 0.8 | 1.074 | 1.285 | 1.48 | 0 | 1.92 | 0 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.212 | 0.106 | 0.112 | 0.099 | 0.076 | 0.091 | 0.051 | 0.049 | 0.063 | 0.027 | 0.095 | 0.17 | 0.886 | 0.703 | 0 |
Total Non-Current Liabilities
| 2.715 | 2.802 | 2.8 | 2.81 | 2.905 | 2.921 | 3.442 | 2.813 | 5.194 | 2.953 | 2.754 | 3.05 | 0 | 5.721 | 0 | 1.939 | 0 | 0.197 | 0 | 0.174 | 0 | 0.204 | 0 | 0.218 | 0.212 | 0.106 | 0.149 | 0.18 | 0.076 | 0.091 | 0.051 | 0.049 | 0.063 | 0.027 | 0.095 | 0.17 | 2.771 | 2.593 | 3.499 |
Total Liabilities
| 15.834 | 14.71 | 15.884 | 15.66 | 18.287 | 16.11 | 19.73 | 16.175 | 17.725 | 15.02 | 15.026 | 15.346 | 12.12 | 17.242 | 16.218 | 11.682 | 9.485 | 10.182 | 6.868 | 7.847 | 8.14 | 8.441 | 7.185 | 7.888 | 7.017 | 6.994 | 5.043 | 5.695 | 5.492 | 4.615 | 3.306 | 3.34 | 2.315 | 2.015 | 3.338 | 6.355 | 9.824 | 12.495 | 10.739 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 28.992 | 19.609 |
Retained Earnings
| 17.326 | 14.545 | 12.63 | 10.384 | 9.674 | 8.131 | 7.445 | 5.724 | 7.071 | 7.081 | 5.689 | 5.797 | 5.812 | 4.466 | 4.087 | 2.453 | 1.754 | 0.385 | -0.474 | -1.687 | -0.968 | -2.028 | -2.189 | -2.345 | -3.514 | -4.384 | -4.875 | -5.742 | -6 | -7.461 | -8.997 | -12.169 | -13.165 | -13.479 | -13.855 | -16.854 | -19.049 | -17.926 | -18.845 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.516 | -1.392 | -1.191 | -1.295 | -1.061 | -1.551 | -1.361 | -0.633 | -0.573 | -0.666 | -0.632 | -0.569 | -1.294 | 0 | -0.715 | 9.383 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1.516 | 1.392 | 1.191 | 1.295 | 1.061 | 1.551 | 1.361 | 0.633 | 0.573 | 0.666 | 0.632 | 0.569 | 1.294 | 0 | 0.715 | 0 |
Total Shareholders Equity
| 46.317 | 43.537 | 41.621 | 39.376 | 38.665 | 37.123 | 36.436 | 34.716 | 36.062 | 36.072 | 34.68 | 34.789 | 34.803 | 33.457 | 33.078 | 31.445 | 30.746 | 29.376 | 28.518 | 27.305 | 28.023 | 26.963 | 26.803 | 26.647 | 25.477 | 24.607 | 24.117 | 23.249 | 22.991 | 21.531 | 19.994 | 16.822 | 15.826 | 15.513 | 15.137 | 12.138 | 9.942 | 11.066 | 10.146 |
Total Equity
| 46.317 | 43.537 | 41.621 | 39.376 | 38.665 | 37.123 | 36.436 | 34.716 | 36.062 | 36.072 | 34.68 | 34.789 | 34.803 | 33.457 | 33.078 | 31.445 | 30.746 | 29.376 | 28.518 | 27.305 | 28.023 | 26.963 | 26.803 | 26.647 | 25.477 | 24.607 | 24.117 | 23.249 | 22.991 | 21.531 | 19.994 | 16.822 | 15.826 | 15.513 | 15.137 | 12.138 | 9.942 | 11.066 | 10.146 |
Total Liabilities & Shareholders Equity
| 62.151 | 58.247 | 57.505 | 55.036 | 56.952 | 53.232 | 56.166 | 50.891 | 53.787 | 51.092 | 49.706 | 50.135 | 46.923 | 50.699 | 49.296 | 43.127 | 40.231 | 39.559 | 35.386 | 35.152 | 36.377 | 35.404 | 34.213 | 34.535 | 32.494 | 31.601 | 29.16 | 28.944 | 28.483 | 26.146 | 23.3 | 20.162 | 18.141 | 17.528 | 18.474 | 18.493 | 19.766 | 23.561 | 20.885 |