PT Bank KB Bukopin Tbk
IDX:BBKP.JK
66 (IDR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6,069,923 | 17,689,846 | 16,552,847 | 6,747,745 | 10,741,997 | 12,014,839 | 15,348,311 | 16,263,928 | 16,997,669 | 14,009,370 | 10,520,147 | 11,223,628 | 8,576,917 | 9,393,985 | 3,386,411 | 2,970,803 | 7,940,276 | 5,873,225.584 | 6,882,923.953 |
Short Term Investments
| -5,438,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 631,765 | 17,689,846 | 16,552,847 | 6,747,745 | 10,741,997 | 12,014,839 | 15,348,311 | 16,263,928 | 16,997,669 | 14,009,370 | 10,520,147 | 11,223,628 | 8,576,917 | 9,393,985 | 3,386,411 | 2,970,803 | 7,940,276 | 5,873,225.584 | 6,882,923.953 |
Net Receivables
| 503,016 | 728,239 | 849,639 | 1,570,788 | 4,768,650 | 1,831,699 | 2,471,901 | 495,861 | 443,225 | 380,590 | 385,056 | 389,325 | 150,235 | 44,690 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,134,781 | -21,584,730 | -21,079,710 | -12,507,040 | -19,876,284 | -19,845,631 | -20,874,967 | -22,235,909 | -20,788,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 12,954,299 | 21,584,730 | 21,079,710 | 12,507,040 | 19,876,284 | 19,845,631 | 20,874,967 | 22,235,909 | 20,788,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12,954,299 | 18,418,085 | 17,402,486 | 8,318,533 | 15,510,647 | 13,846,538 | 17,820,212 | 16,759,789 | 17,440,894 | 14,389,960 | 10,905,203 | 11,612,953 | 8,727,152 | 9,438,675 | 3,386,411 | 2,970,803 | 7,940,276 | 5,873,225.584 | 6,882,923.953 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,233,675 | 3,396,202 | 3,497,330 | 3,504,403 | 3,012,215 | 3,075,041 | 2,755,288 | 2,658,228 | 1,211,292 | 943,283 | 802,257 | 608,075 | 624,507 | 632,192 | 628,413 | 407,528 | 321,991 | 268,882.213 | 261,726.213 |
Goodwill
| 189,482 | 189,482 | 189,482 | 189,482 | 189,482 | 189,482 | 189,482 | 189,482 | 189,482 | 189,482 | 209,482 | 209,482 | 0 | 255,963 | 0 | 295,711 | 668 | 0 | 0 |
Intangible Assets
| 129,370 | 160,858 | 138,871 | 194,539 | 162,016 | 36,856 | 59,828 | 53,481 | 49,543 | 24,543 | 27,977 | 20,911 | 272,036 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 318,852 | 350,340 | 328,353 | 384,021 | 351,498 | 226,338 | 249,310 | 242,963 | 239,025 | 214,025 | 237,459 | 230,393 | 272,036 | 255,963 | 275,837 | 295,711 | 668 | 0 | 0 |
Long Term Investments
| 3,055 | 12,009,893 | 8,282,954 | 6,026,030 | 8,956,443 | 7,763,675 | 10,071,930 | 9,073,129 | 7,048,847 | 6,096,241 | 6,422,117 | 2,170,373 | 42,790,611 | 7,167,450 | 8,268,031 | 4,628,919 | 6,785,250 | 10,537,501.314 | 3,474,163.362 |
Tax Assets
| 2,670,543 | 1,942,151 | 1,819,232 | 987,447 | 21,717 | 80,241 | 53,157 | 49,330 | 74,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 65,126,876 | -1,942,151 | -1,819,232 | -987,447 | -21,717 | -80,241 | -53,157 | -49,330 | -74,762 | -7,253,549 | -7,461,833 | -3,008,841 | -43,687,154 | -8,055,605 | -9,172,281 | -5,332,158 | -7,107,909 | -10,806,383.527 | -3,735,889.575 |
Total Non-Current Assets
| 71,353,001 | 15,756,435 | 12,108,637 | 9,914,454 | 12,320,156 | 11,065,054 | 13,076,528 | 11,974,320 | 8,499,164 | 7,253,549 | 7,461,833 | 3,008,841 | 43,687,154 | 8,055,605 | 9,172,281 | 5,332,158 | 7,107,909 | 10,806,383.527 | 3,735,889.575 |
Total Assets
| 84,307,300 | 89,995,352 | 89,215,674 | 79,938,578 | 100,264,248 | 95,643,923 | 106,442,999 | 105,406,002 | 94,366,502 | 79,051,268 | 69,457,663 | 65,689,830 | 57,183,463 | 47,489,366 | 37,173,318 | 32,633,063 | 34,446,177 | 31,556,143.184 | 24,683,890.067 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 253,831 | 214,151 | 153,807 | 120,277 | 153,562 | 195,626 | 200,172 | 229,923 | 212,572 | 167,088 | 131,790 | 117,097 | 594,781 | 269,572 | 48,801 | 313,027 | 286,311 | 65,560.094 | 37,102.677 |
Short Term Debt
| 11,635,439 | 13,581,375 | 14,417,613 | 22,437,748 | 5,504,161 | 4,798,018 | 4,973,853 | 7,498,865 | 5,034,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 104,751 | 98,919 | 74,346 | 97,233 | 110,852 | 131,361 | 157,326 | 136,072 | 195,883 | 148,236 | 131,827 | 222,606 | 74,944 | 97,009 | 65,629 | 103,526 | 58,684 | 86,172.599 | 50,929.249 |
Deferred Revenue
| 0 | -13,367,224 | -14,263,806 | -22,317,471 | -5,350,599 | -4,602,392 | -4,773,681 | -7,268,942 | -4,822,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,567,369 | -214,151 | -153,807 | -120,277 | -153,562 | -195,626 | -200,172 | -229,923 | -212,572 | -167,088 | -131,790 | -117,097 | -594,781 | -269,572 | -48,801 | -313,027 | -286,311 | -65,560.094 | -37,102.677 |
Total Current Liabilities
| 22,456,639 | 214,151 | 153,807 | 120,277 | 153,562 | 195,626 | 200,172 | 229,923 | 212,572 | 167,088 | 131,790 | 117,097 | 594,781 | 269,572 | 48,801 | 313,027 | 286,311 | 65,560.094 | 37,102.677 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 11,572,993 | 14,592,849 | 6,213,949 | 5,753,469 | 2,870,093 | 4,574,898 | 4,138,874 | 3,647,215 | 4,179,156 | 3,710,156 | 2,978,933 | 3,281,219 | 810,076 | 792,052 | 906,545 | 922,566 | 895,788 | 1,436,991.898 | 1,529,433.963 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 36,167,505 | -14,378,698 | -6,213,949 | -5,753,469 | -2,870,093 | -4,574,898 | -4,138,874 | -3,647,215 | -4,179,156 | -3,710,156 | -2,978,933 | -3,281,219 | -810,076 | -792,052 | -906,545 | -922,566 | -895,788 | -1,436,991.898 | -1,529,433.963 |
Total Non-Current Liabilities
| 47,740,498 | 214,151 | 6,213,949 | 5,753,469 | 2,870,093 | 4,574,898 | 4,138,874 | 3,647,215 | 4,179,156 | 3,710,156 | 2,978,933 | 3,281,219 | 810,076 | 792,052 | 906,545 | 922,566 | 895,788 | 1,436,991.898 | 1,529,433.963 |
Total Liabilities
| 70,197,137 | 78,778,747 | 76,009,770 | 71,472,136 | 91,358,763 | 87,049,486 | 99,684,047 | 95,868,070 | 86,831,323 | 72,229,788 | 63,244,294 | 60,693,088 | 52,809,369 | 44,597,408 | 34,631,954 | 30,465,093 | 32,476,453 | 29,883,342.877 | 23,490,561.857 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,757 | 27,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,000,000 | 7,000,000 | 7,000,000 | 3,478,571 | 1,376,437 | 1,376,437 | 1,119,908 | 1,119,908 | 1,119,908 | 1,119,908 | 1,061,315 | 1,008,252 | 1,006,749 | 826,656 | 812,062 | 782,633 | 782,479 | 773,756.335 | 689,379.785 |
Retained Earnings
| -14,700,914 | -8,673,269 | -3,665,882 | -1,408,501 | 3,200,834 | 2,945,004 | 2,712,306 | 1,079,212 | 951,335 | 711,608 | 916,873 | 817,650 | 2,253,348 | 1,681,814 | 1,385,475 | 1,133,918 | 952,701 | 703,660.986 | 503,948.425 |
Accumulated Other Comprehensive Income/Loss
| 1,611,456 | 4,608,274 | 1,585,142 | 1,606,871 | 1,381,812 | 1,327,037 | 1,181,174 | 5,582,866 | -51,757 | -27,046 | 201,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,225,767 | 8,286,428 | 8,286,428 | 4,769,251 | 2,923,938 | 2,923,938 | 1,724,069 | 1,724,069 | 5,439,699 | 4,970,137 | 4,016,356 | 3,158,284 | 1,105,671 | 378,477 | 338,978 | 246,616 | 229,613 | 190,586.537 | 0 |
Total Shareholders Equity
| 14,136,309 | 11,221,433 | 13,205,688 | 8,446,192 | 8,883,021 | 8,572,416 | 6,737,457 | 9,506,055 | 7,510,942 | 6,801,653 | 6,195,903 | 4,984,186 | 4,365,768 | 2,886,947 | 2,536,515 | 2,163,167 | 1,964,793 | 1,668,003.858 | 1,193,328.21 |
Total Equity
| 14,110,163 | 11,216,605 | 13,205,904 | 8,466,442 | 8,905,485 | 8,594,437 | 6,758,952 | 9,537,932 | 7,535,179 | 6,821,480 | 6,213,369 | 4,996,742 | 4,374,094 | 2,891,958 | 2,541,364 | 2,167,970 | 1,969,724 | 1,672,800.307 | 1,193,328.21 |
Total Liabilities & Shareholders Equity
| 84,307,300 | 89,995,352 | 89,215,674 | 79,938,578 | 100,264,248 | 95,643,923 | 106,442,999 | 105,406,002 | 94,366,502 | 79,051,268 | 69,457,663 | 65,689,830 | 57,183,463 | 47,489,366 | 37,173,318 | 32,633,063 | 34,446,177 | 31,556,143.184 | 24,683,890.067 |