Banco Bradesco S.A.
B3:BBDC4.SA
13.66 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 75,144.172 | 72,279.783 | 73,796.521 | 74,385.794 | 24,557.409 | 24,516.954 | 25,827.301 | 27,361.974 | 25,603.3 | 27,385.113 | 28,650.723 | 27,989.822 | 24,430.572 | 26,979.025 | 23,029.157 | 22,442.222 | 21,561.591 | 15,717.34 | 2,862.557 | 20,694.588 | 19,200.56 | 23,328.858 | 21,707.863 | 17,095.335 | 20,286.427 | 14,036.94 | 20,492.316 | -17,568.866 | 36,798.781 | 33,456.387 | 38,507.332 | -8,846.858 | 35,917.892 | 26,702.926 | 42,597.97 | -7,539.075 | 23,226.37 | 29,128.432 | 29,368.906 | 25,153.855 | 12,862.949 | 26,447.308 | 29,343.023 | 24,377.595 | 20,536.68 | 24,197.564 | 27,359.416 | 29,524.046 | 22,745.394 | 26,657.045 | 26,043.831 | -66,398.238 | 17,017.597 | 27,379.297 | 22,001.358 | 26,456.505 | 14,751.714 | 19,282.927 | 28,345.927 | 9,072.516 | 18,829.543 | 20,578.948 | 6,668.654 | 3,822.635 | 14,282.785 | 15,820.902 | 14,921.924 | 9,114.249 | 13,152.57 | 14,931.327 | 11,724.789 | 5,489.201 | 12,458.807 | 11,724.586 | 11,110.669 | 5,521.77 | 11,061.25 | 9,315.641 | 8,764.094 | 4,734.845 | 9,823.361 | 6,994.656 | 8,153.884 | 3,081.249 | 7,615.388 | 8,337.447 | 7,916.689 | 1,569.158 | 3,908.013 | 6,191.518 | 5,508.779 | 2,778.571 | 5,696.357 | 5,654.766 | 5,072.276 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,663.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 75,144.172 | 72,279.783 | 73,796.521 | 74,385.794 | 24,557.409 | 24,516.954 | 25,827.301 | 24,698.19 | 25,603.3 | 27,385.113 | 28,650.723 | 27,989.822 | 24,430.572 | 26,979.025 | 23,029.157 | 22,442.222 | 21,561.591 | 15,717.34 | 2,862.557 | 20,694.588 | 19,200.56 | 23,328.858 | 21,707.863 | 17,095.335 | 20,286.427 | 14,036.94 | 20,492.316 | -17,568.866 | 36,798.781 | 33,456.387 | 38,507.332 | -8,846.858 | 35,917.892 | 26,702.926 | 42,597.97 | -7,539.075 | 23,226.37 | 29,128.432 | 29,368.906 | 25,153.855 | 12,862.949 | 26,447.308 | 29,343.023 | 24,377.595 | 20,536.68 | 24,197.564 | 27,359.416 | 29,524.046 | 22,745.394 | 26,657.045 | 26,043.831 | -66,398.238 | 17,017.597 | 27,379.297 | 22,001.358 | 26,456.505 | 14,751.714 | 19,282.927 | 28,345.927 | 9,072.516 | 18,829.543 | 20,578.948 | 6,668.654 | 3,822.635 | 14,282.785 | 15,820.902 | 14,921.924 | 9,114.249 | 13,152.57 | 14,931.327 | 11,724.789 | 5,489.201 | 12,458.807 | 11,724.586 | 11,110.669 | 5,521.77 | 11,061.25 | 9,315.641 | 8,764.094 | 4,734.845 | 9,823.361 | 6,994.656 | 8,153.884 | 3,081.249 | 7,615.388 | 8,337.447 | 7,916.689 | 1,569.158 | 3,908.013 | 6,191.518 | 5,508.779 | 2,778.571 | 5,696.357 | 5,654.766 | 5,072.276 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.903 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 9,082.48 | 8,957.01 | 9,361.695 | 9,028.639 | 8,948.523 | 8,667.561 | 9,706.039 | 9,856.041 | 9,121.254 | 8,640.162 | 9,336.279 | 8,731.229 | 8,388.346 | 8,210.889 | 1,340.457 | 3,846.996 | 3,793.343 | 4,009.358 | 1,677.564 | 5,159.516 | 3,044.261 | 3,895.525 | 1,704.089 | 3,992.302 | 4,763.427 | 3,023.166 | -12,168.025 | 18,328.235 | 16,022.815 | 15,717.907 | -2,769.156 | 15,161.12 | 14,814.457 | 14,081.651 | -11,023.874 | 14,125.174 | 12,790.381 | 12,179.831 | 10,801.566 | 3,085.728 | 10,432.14 | 7,482.349 | 8,031.419 | 7,558.997 | 7,346.863 | 7,064.052 | 19,977.74 | 10,587.537 | 9,465.919 | 6,163.643 | 24,206.504 | 6,692.88 | 8,910.898 | 8,602.726 | 13,482.297 | 5,219.273 | 7,607.792 | 7,323.624 | 4,798.754 | 6,945.947 | 6,319.251 | 6,183.232 | -2,173.629 | 8,382.082 | 3,747.87 | 3,448.471 | 4,179.067 | 3,225.031 | 3,008.574 | 2,882.834 | 3,173.651 | 3,094.904 | 2,962.46 | 2,951.936 | 2,428.513 | 2,953.652 | 2,683.049 | 2,595.204 | 2,149.753 | 2,993.782 | 2,344.043 | 2,402.809 | 6,233.181 | 2,161.529 | 2,628.039 | 2,086.172 | 2,294.985 | 604.635 | 1,979.238 | 1,651.159 | 1,824.752 | 1,697.533 | 1,593.108 | 1,415.951 |
| Selling & Marketing Expenses
| 0 | 1,314.228 | 1,286.61 | 1,353.572 | 1,130.965 | 1,062.679 | 1,091.777 | 1,536.013 | 1,349.942 | 1,371.482 | 1,091.105 | 1,413.149 | 1,134.591 | 954.573 | 916.423 | 3,219.949 | 228.501 | 228.026 | 234.129 | 474.595 | 5,467.659 | 596.336 | 229.537 | 384.199 | 277.441 | 4,705.645 | 474.422 | -447.43 | 565.948 | 430.444 | 393.889 | -472.129 | -1,095.001 | 1,357.189 | 1,334.6 | -732.796 | 1,356.5 | 206.693 | 1,309.995 | 1,183.668 | 184.088 | 170.499 | 348.748 | 215.645 | 162.713 | 169.129 | 160.989 | -314.701 | 208.268 | 162.191 | 152.51 | 0 | 0 | 0 | 0 | -1,521 | 0 | 0 | 0 | -1,654 | 0 | 0 | 0 | -0.274 | -0.262 | -0.26 | -0.26 | -0.274 | 0 | 0 | -0.243 | -852 | 0 | 0 | -0.229 | -1,041 | -244.611 | 0 | -0.212 | -0.194 | 0 | 0 | -0.18 | -762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.495 | 78.054 | 4.271 | 38.866 |
| SG&A
| 0 | 10,396.708 | 10,243.62 | 10,715.267 | 10,159.604 | 10,011.202 | 9,759.338 | 11,242.052 | 11,205.983 | 10,492.736 | 9,731.267 | 10,749.428 | 9,865.82 | 9,342.919 | 9,127.312 | 14,313.852 | 9,151.792 | 8,877.504 | 9,586.566 | 13,345.795 | 10,627.175 | 9,149.13 | 9,145.218 | 11,678.884 | 9,093.918 | 9,469.072 | 7,909.633 | -12,615.455 | 18,894.183 | 16,453.259 | 16,111.796 | -3,241.285 | 14,066.119 | 16,171.646 | 15,416.251 | -11,756.67 | 15,481.674 | 12,997.074 | 13,489.826 | 11,985.234 | 6,881.811 | 10,602.639 | 7,482.349 | 8,031.419 | 7,558.997 | 7,346.863 | 7,064.052 | 19,977.74 | 10,587.537 | 9,628.11 | 6,316.153 | -24,206.504 | 6,692.88 | 8,910.898 | 8,602.726 | 15,003.297 | 5,219.273 | 7,607.792 | 7,323.624 | 6,452.754 | 6,945.947 | 6,319.251 | 6,183.232 | -4,736.183 | 9,451.275 | 3,747.87 | 3,448.471 | 4,179.067 | 3,225.031 | 3,008.574 | 2,882.834 | 3,173.651 | 3,094.904 | 2,962.46 | 2,951.936 | 2,428.513 | 2,953.652 | 2,683.049 | 2,595.204 | 2,149.753 | 2,993.782 | 2,344.043 | 2,402.809 | 6,233.181 | 2,161.529 | 2,628.039 | 2,086.172 | 2,294.985 | 604.635 | 1,979.238 | 1,651.159 | 1,695.257 | 1,775.587 | 1,597.379 | 1,454.817 |
| Other Expenses
| -18,461.784 | -17,708.552 | -17,325.896 | -20,342.829 | 1,681.746 | 338.677 | 795.391 | -1,995.734 | -1,623.829 | -921.717 | 293.501 | -1,753.558 | -796.608 | -1,790.185 | -493.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,933.599 | -46,025.579 | -47,562.907 | 0 | -46,156.938 | -33,190.618 | -47,776.265 | 0 | -45,529.984 | -34,203.15 | -41,564.662 | 0 | 0 | -30,411.936 | -30,807.562 | 0 | -31,387.473 | -33,335.903 | -29,669.697 | 0 | -29,078.04 | -33,386.942 | -27,750.71 | 0 | -20,625.733 | -31,759.63 | -26,530.604 | 21,215.689 | -15,771.655 | -23,371.099 | -23,079.702 | 20,692.43 | -22,887.992 | -22,837.811 | -19,652.592 | 0 | 0 | 0 | 0 | 0 | -14,376.889 | -14,565.522 | 0 | 9,301.3 | -15,788.329 | -12,573.504 | 0 | 8,767.905 | 0 | -9,888.848 | 0 | 0.432 | -8,830.883 | -8,973.921 | 0 | 7,000.74 | -9,119.746 | -7,081.553 | -5,952.239 | -3,262.488 | -4,331.9 | -7,631.701 | -6,595.101 | -3,403.652 | -6,914.852 | -6,522.931 | -6,039.684 |
| Operating Expenses
| 18,461.784 | 17,708.552 | 17,325.896 | 20,342.829 | 11,841.35 | 10,349.879 | 10,554.729 | 9,246.318 | 9,582.154 | 9,571.019 | 10,024.768 | 12,779.915 | 9,069.212 | 7,552.734 | 8,633.565 | 13,858.444 | 16,366.435 | 14,796.695 | 13,486.841 | 27,282.305 | 14,955.828 | 15,011.807 | 14,300.851 | 12,285.171 | 14,345.49 | 12,896.918 | 12,941.424 | -51,459.238 | -31,039.416 | -29,572.32 | -31,451.111 | -45,654.016 | -32,090.819 | -17,018.972 | -32,360.014 | -41,968.574 | -30,048.31 | -21,206.076 | -28,074.836 | -18,084.988 | 9,214.294 | -19,809.297 | -23,325.213 | -21,969.912 | -23,828.476 | -25,989.04 | -22,605.645 | -26,531.8 | -18,490.503 | -23,758.832 | -21,434.557 | -24,206.504 | -13,932.853 | -22,848.732 | -17,927.878 | -456 | -10,552.382 | -15,763.307 | -15,756.078 | -410 | -15,942.045 | -16,518.56 | -13,469.36 | 0.027 | 0.014 | -0.02 | -0.02 | -0.274 | -11,151.858 | -11,556.948 | -0.243 | -560 | -12,693.425 | -9,611.045 | -0.229 | -505 | -244.611 | -7,205.799 | -0.212 | 0.238 | -5,837.101 | -6,629.878 | -0.18 | -637 | -6,958.217 | -4,453.514 | -3,866.067 | -967.504 | -3,727.265 | -5,652.463 | -4,943.942 | -1,708.394 | -5,139.265 | -4,925.552 | -4,584.867 |
| Operating Income
| 7,741.735 | 4,535.765 | 382.33 | 822.455 | 1,986.796 | 2,996.099 | 45,652.129 | 32,786.484 | 42,870.545 | 40,081.134 | 39,549.534 | 30,109.974 | 20,922.28 | 18,642.628 | 18,090.326 | 10,202.076 | 5,904.971 | 1,558.446 | -10,285.65 | -3,824.885 | 5,233.544 | 9,378.659 | 7,864.318 | 3,198.236 | 7,130.177 | 910.686 | 9,648.634 | 7,043.906 | 5,759.365 | 3,884.067 | 7,056.221 | 6,456.748 | 3,827.073 | 9,683.954 | 10,237.956 | 5,530.067 | -6,821.94 | 7,922.356 | 1,294.07 | 4,654.989 | 4,426.635 | 6,638.011 | 6,017.81 | 1,982.222 | -3,291.796 | -1,791.476 | 4,753.771 | 1,873.899 | 4,254.891 | 2,898.213 | 4,609.274 | -11,688.789 | 3,084.744 | 4,530.565 | 4,073.48 | 4,553.925 | 4,199.332 | 3,519.62 | 12,589.849 | 4,308.503 | 2,887.498 | 4,060.388 | -6,800.706 | -857.631 | 1,562.459 | 3,140.019 | 2,895.654 | 3,476.799 | 2,000.712 | 3,374.379 | 0.255 | 4,365.406 | -234.619 | 2,113.541 | 2,486.103 | 2,788.228 | 237.711 | 2,109.842 | 1,579.436 | 1,697.729 | 3,986.26 | 364.778 | 785.553 | 765.185 | 657.171 | 3,883.933 | 4,050.622 | 601.655 | 180.748 | 539.056 | 564.837 | 1,070.177 | 557.092 | 729.213 | 487.408 |
| Operating Income Ratio
| 0.103 | 0.063 | 0.005 | 0.011 | 0.081 | 0.122 | 1.768 | 1.198 | 1.674 | 1.464 | 1.38 | 1.076 | 0.856 | 0.691 | 0.786 | 0.455 | 0.274 | 0.099 | -3.593 | -0.185 | 0.273 | 0.402 | 0.362 | 0.187 | 0.351 | 0.065 | 0.471 | -0.401 | 0.157 | 0.116 | 0.183 | -0.73 | 0.107 | 0.363 | 0.24 | -0.734 | -0.294 | 0.272 | 0.044 | 0.185 | 0.344 | 0.251 | 0.205 | 0.081 | -0.16 | -0.074 | 0.174 | 0.063 | 0.187 | 0.109 | 0.177 | 0.176 | 0.181 | 0.165 | 0.185 | 0.172 | 0.285 | 0.183 | 0.444 | 0.475 | 0.153 | 0.197 | -1.02 | -0.224 | 0.109 | 0.198 | 0.194 | 0.381 | 0.152 | 0.226 | 0 | 0.795 | -0.019 | 0.18 | 0.224 | 0.505 | 0.021 | 0.226 | 0.18 | 0.359 | 0.406 | 0.052 | 0.096 | 0.248 | 0.086 | 0.466 | 0.512 | 0.383 | 0.046 | 0.087 | 0.103 | 0.385 | 0.098 | 0.129 | 0.096 |
| Total Other Income Expenses Net
| -2,537.689 | 3,260.969 | 3,836.309 | -1,699.794 | 71.069 | 54.842 | -39,376.541 | -35,329.415 | -35,964.514 | -30,616.92 | -29,166.899 | -21,732.919 | -13,279.325 | -9,604.75 | -10,295.847 | -1,618.298 | -709.815 | -637.801 | -338.634 | -2,762.832 | -988.812 | -1,061.608 | -457.306 | 1,611.928 | -1,189.24 | 229.336 | -2,097.742 | 232.075 | 60.386 | -159.535 | -132.926 | 2,087.47 | -371.285 | -112.152 | 95.692 | 1,784.326 | -130.874 | -89.78 | -33.943 | -177.652 | -777.98 | -134.594 | -109.445 | -156.454 | 7,878.866 | 4,833.64 | -58.484 | 711.174 | -287.236 | 0 | -12.636 | 14,736.853 | -735.506 | 0 | 0 | 240.392 | -22.965 | 0 | -9,900.153 | 4,455.683 | 0 | 0 | 9,213.317 | -0.133 | -0.21 | -3.709 | -3.585 | -31.659 | -3.01 | -1.45 | 1.961 | -7.448 | -2.408 | 0.25 | -5.32 | -7.663 | 2,001.834 | -1.97 | 0.278 | -7.904 | -2,858.981 | -2.551 | -0.368 | -5.044 | -1.568 | -3,072.258 | -3,592.661 | -25.109 | 17.49 | -10.578 | 3.166 | -1.797 | -19.442 | 5.769 | -2.981 |
| Income Before Tax
| 5,204.046 | 3,260.969 | 3,836.309 | -1,699.794 | 2,057.865 | 3,050.941 | 6,275.588 | -2,542.931 | 6,906.031 | 9,464.214 | 10,382.635 | 8,377.055 | 7,642.955 | 9,037.878 | 7,794.479 | 8,583.778 | 5,195.156 | 920.645 | -10,624.284 | -6,587.717 | 4,244.732 | 8,317.051 | 7,407.012 | 4,810.164 | 5,940.937 | 1,140.022 | 7,550.892 | 7,275.981 | 5,819.751 | 3,724.532 | 6,923.295 | 8,544.218 | 3,455.788 | 9,571.802 | 10,333.648 | 7,314.393 | -6,952.814 | 7,832.576 | 1,260.127 | 4,477.337 | 3,648.655 | 6,503.417 | 5,908.365 | 1,825.768 | 4,587.07 | 3,042.164 | 4,695.287 | 2,585.073 | 4,254.891 | 2,898.213 | 4,596.638 | 3,048.064 | 2,349.238 | 4,530.565 | 4,073.48 | 4,794.317 | 4,176.367 | 3,519.62 | 2,689.696 | 4,308.503 | 2,887.498 | 4,060.388 | 2,412.611 | -857.631 | 1,562.459 | 3,136.31 | 2,892.069 | 3,445.141 | 1,997.702 | 3,372.929 | 2,456.484 | 4,357.958 | -237.027 | 2,113.792 | 2,480.783 | 2,780.564 | 2,243.064 | 2,107.872 | 1,579.714 | 1,689.825 | 1,127.279 | 362.227 | 785.185 | 760.142 | 655.603 | 811.675 | 457.961 | 576.546 | 198.239 | 528.478 | 568.003 | 1,068.38 | 537.65 | 734.983 | 484.427 |
| Income Before Tax Ratio
| 0.069 | 0.045 | 0.052 | -0.023 | 0.084 | 0.124 | 0.243 | -0.093 | 0.27 | 0.346 | 0.362 | 0.299 | 0.313 | 0.335 | 0.338 | 0.382 | 0.241 | 0.059 | -3.711 | -0.318 | 0.221 | 0.357 | 0.341 | 0.281 | 0.293 | 0.081 | 0.368 | -0.414 | 0.158 | 0.111 | 0.18 | -0.966 | 0.096 | 0.358 | 0.243 | -0.97 | -0.299 | 0.269 | 0.043 | 0.178 | 0.284 | 0.246 | 0.201 | 0.075 | 0.223 | 0.126 | 0.172 | 0.088 | 0.187 | 0.109 | 0.176 | -0.046 | 0.138 | 0.165 | 0.185 | 0.181 | 0.283 | 0.183 | 0.095 | 0.475 | 0.153 | 0.197 | 0.362 | -0.224 | 0.109 | 0.198 | 0.194 | 0.378 | 0.152 | 0.226 | 0.21 | 0.794 | -0.019 | 0.18 | 0.223 | 0.504 | 0.203 | 0.226 | 0.18 | 0.357 | 0.115 | 0.052 | 0.096 | 0.247 | 0.086 | 0.097 | 0.058 | 0.367 | 0.051 | 0.085 | 0.103 | 0.385 | 0.094 | 0.13 | 0.096 |
| Income Tax Expense
| 631.012 | -456.597 | 97.696 | -2,662.689 | -1,413.179 | -1,020.324 | 801.778 | -3,372.344 | 996.329 | 2,254.888 | 3,113.88 | 2,367.302 | 1,677.417 | 3,814.259 | 1,612.585 | 3,773.174 | 959.416 | 2,638.607 | 14,052.649 | 9,943.764 | 1,623.426 | 2,229.97 | 1,545.091 | 2,194.093 | 904.244 | 3,428.207 | 3,023.446 | 1,021.463 | 2,804.974 | -214.276 | 2,816.795 | 2,117.526 | 204.858 | 5,412.32 | 6,178.026 | 2,018.974 | -11,103.816 | 3,317.43 | -3,012.535 | 460.175 | 255.781 | 2,696.382 | 2,435.388 | -1,272.095 | 1,500.818 | 64.55 | 1,748.54 | -321.735 | 1,372.221 | 49.196 | 1,786.384 | 11,464.071 | -481.648 | 1,721.14 | 1,297.777 | 2,175.948 | 1,586.153 | 1,096.581 | 569.318 | 906.714 | 1,070.848 | 1,758.381 | 684.057 | -1,974.161 | -357.789 | 1,135.395 | 793.293 | 1,336.411 | 193.232 | 1,071.671 | 754.049 | 1,284.986 | -457.303 | 502.401 | 937.826 | 535.803 | 809.119 | 702.568 | 373.162 | 367.637 | 275.338 | -235.875 | 178.147 | 44.744 | 108.464 | 231.304 | -53.14 | -281.778 | 132.822 | 66.079 | 159.39 | 316.47 | 34.028 | 136.606 | 63.514 |
| Net Income
| 4,869.616 | 4,116.153 | 4,120.943 | 1,435.139 | 3,399.975 | 4,016.423 | 5,399.792 | 785.849 | 5,837.298 | 7,138.335 | 7,222.208 | 5,961.137 | 5,914.75 | 5,175.485 | 6,120.95 | 4,754.641 | 4,194.08 | 3,506.055 | 3,382.086 | 3,323.531 | 5,836.971 | 6,042.079 | 5,820.442 | 2,579.73 | 5,009.677 | 4,527.787 | 4,466.721 | 6,223.207 | 2,883.987 | 3,911.483 | 4,070.687 | 6,402.417 | 3,236.523 | 4,133.898 | 4,121.411 | 5,295.93 | 4,119.622 | 4,473.368 | 4,243.986 | 3,993.282 | 3,874.606 | 3,777.754 | 3,443.176 | 3,079.2 | 3,063.99 | 2,948.719 | 2,919.119 | 2,893.363 | 2,862.377 | 2,832.968 | 2,792.536 | -8,302.576 | 2,815.155 | 2,785.389 | 2,702.039 | 2,627.072 | 2,526.904 | 2,405.318 | 2,102.706 | 3,384.659 | 1,810.989 | 2,297.34 | 1,723.012 | 1,002.849 | 1,910.235 | 2,000.915 | 2,098.776 | 2,108.73 | 1,804.47 | 2,301.258 | 1,702.435 | 3,072.972 | 220.277 | 1,611.391 | 1,542.957 | 2,244.761 | 1,433.944 | 1,405.304 | 1,206.552 | 1,322.187 | 851.94 | 598.102 | 607.039 | 715.397 | 547.139 | 580.371 | 511.102 | 886.643 | 65.416 | 462.399 | 408.613 | 751.91 | 503.621 | 598.377 | 420.913 |
| Net Income Ratio
| 0.065 | 0.057 | 0.056 | 0.019 | 0.138 | 0.164 | 0.209 | 0.029 | 0.228 | 0.261 | 0.252 | 0.213 | 0.242 | 0.192 | 0.266 | 0.212 | 0.195 | 0.223 | 1.181 | 0.161 | 0.304 | 0.259 | 0.268 | 0.151 | 0.247 | 0.323 | 0.218 | -0.354 | 0.078 | 0.117 | 0.106 | -0.724 | 0.09 | 0.155 | 0.097 | -0.702 | 0.177 | 0.154 | 0.145 | 0.159 | 0.301 | 0.143 | 0.117 | 0.126 | 0.149 | 0.122 | 0.107 | 0.098 | 0.126 | 0.106 | 0.107 | 0.125 | 0.165 | 0.102 | 0.123 | 0.099 | 0.171 | 0.125 | 0.074 | 0.373 | 0.096 | 0.112 | 0.258 | 0.262 | 0.134 | 0.126 | 0.141 | 0.231 | 0.137 | 0.154 | 0.145 | 0.56 | 0.018 | 0.137 | 0.139 | 0.407 | 0.13 | 0.151 | 0.138 | 0.279 | 0.087 | 0.086 | 0.074 | 0.232 | 0.072 | 0.07 | 0.065 | 0.565 | 0.017 | 0.075 | 0.074 | 0.271 | 0.088 | 0.106 | 0.083 |
| EPS
| 0.46 | 0.39 | 0.39 | 0.13 | 0.32 | 0.38 | 0.51 | 0.074 | 0.52 | 0.67 | 0.68 | 0.56 | 0.53 | 0.45 | 0.55 | 0.44 | 0.39 | 0.33 | 0.32 | 0.31 | 0.55 | 0.57 | 0.54 | 0.24 | 0.47 | 0.42 | 0.42 | 0.93 | 0.43 | 0.58 | 0.67 | 0.96 | 0.46 | 0.59 | 0.64 | 0.75 | 0.59 | 0.73 | 0.69 | 0.68 | 0.65 | 0.63 | 2.09 | 2 | 0.5 | 0.49 | 1.91 | 0.47 | 0.47 | 0.46 | 0.47 | -1.36 | 0.47 | 0.46 | 0.44 | 0.42 | 0.42 | 0.37 | 0.36 | 0.59 | 0.31 | 0.39 | 0.33 | 0.19 | 0.31 | 0.19 | 0.18 | 0.18 | 0.18 | 0.23 | 0.17 | 0.3 | 0.022 | 0.16 | 0.15 | 0.23 | 0.14 | 0.14 | 0.12 | 0.13 | 0.084 | 0.062 | 0.063 | 0.074 | 0.056 | 0.059 | 0.054 | 0.1 | 0.009 | 0.052 | 0.047 | 0.085 | 0.057 | 0.068 | 0.048 |
| EPS Diluted
| 0.46 | 0.39 | 0.39 | 0.13 | 0.32 | 0.38 | 0.51 | 0.074 | 0.52 | 0.64 | 0.68 | 0.56 | 0.53 | 0.45 | 0.55 | 0.44 | 0.39 | 0.33 | 0.32 | 0.31 | 0.55 | 0.57 | 0.54 | 0.24 | 0.47 | 0.42 | 0.42 | 0.93 | 0.43 | 0.58 | 0.67 | 0.96 | 0.46 | 0.59 | 0.64 | 0.75 | 0.59 | 0.73 | 0.69 | 0.68 | 0.65 | 0.63 | 2.09 | 2 | 0.5 | 0.49 | 1.91 | 0.47 | 0.47 | 0.46 | 0.47 | -1.36 | 0.47 | 0.46 | 0.44 | 0.42 | 0.42 | 0.37 | 0.36 | 0.56 | 0.31 | 0.39 | 0.33 | 0.16 | 0.31 | 0.19 | 0.18 | 0.18 | 0.18 | 0.23 | 0.17 | 0.3 | 0.022 | 0.16 | 0.15 | 0.23 | 0.14 | 0.14 | 0.12 | 0.13 | 0.084 | 0.062 | 0.063 | 0.074 | 0.056 | 0.059 | 0.054 | 0.1 | 0.009 | 0.052 | 0.047 | 0.085 | 0.057 | 0.068 | 0.048 |
| EBITDA
| 6,813.446 | 36.985 | 1,901.587 | 3,275.373 | 3,648.812 | 4,619.749 | 47,337.653 | 34,232.289 | 44,298.005 | 41,497.088 | 40,923.535 | 31,601.173 | 22,314.774 | 20,066.684 | 19,555.477 | -1,674.261 | -751.475 | 4,586.216 | 27,720.385 | 17,092.18 | 2,226.853 | -1,106.61 | -498.785 | 1,575.587 | -1,216.256 | 7,045.308 | -2,158.467 | 16,682.609 | 28,154.533 | 26,344.245 | 32,494.916 | 35,378.416 | 32,894.813 | 30,310.32 | 27,917.962 | 2,614.967 | 25,566.21 | 27,634.043 | 24,262.658 | 24,764.713 | -296.248 | 20,706.453 | 19,386.871 | 16,434.997 | 35,303.008 | 16,869.871 | 14,673.071 | 15,433.356 | 17,048.759 | 17,058.847 | 17,606.358 | -83,434.644 | 19,577.518 | 15,732.829 | 15,369.673 | 6,440.833 | 13,923.755 | 11,877.82 | 10,690.962 | 3,191.935 | 9,985.387 | 11,624.421 | 23,821.669 | 7,056.208 | 11,456.334 | 9,788.564 | 8,663.46 | 3,216.071 | 7,446.385 | 7,857.85 | 6,876.326 | 1,761.97 | 6,804.449 | 7,300.397 | 6,562.629 | 4,382.214 | 6,487.484 | 5,047.239 | 5,905.635 | 451.56 | 4,312.25 | 5,121.356 | 4,432.073 | -740.343 | 5,544.295 | 4,072.932 | 4,935.806 | -2,333.488 | 8,449.679 | 6,235.553 | 2,472.919 | -995.651 | 6,027.386 | 3,693.201 | 3,737.994 |
| EBITDA Ratio
| 0.091 | 0.001 | 0.026 | 0.044 | 0.149 | 0.188 | 1.833 | 1.251 | 1.73 | 1.515 | 1.428 | 1.129 | 0.913 | 0.744 | 0.849 | -0.075 | -0.035 | 0.292 | 9.684 | 0.826 | 0.116 | -0.047 | -0.023 | 0.092 | -0.06 | 0.502 | -0.105 | -0.95 | 0.765 | 0.787 | 0.844 | -3.999 | 0.916 | 1.135 | 0.655 | -0.347 | 1.101 | 0.949 | 0.826 | 0.985 | -0.023 | 0.783 | 0.661 | 0.674 | 1.719 | 0.697 | 0.536 | 0.523 | 0.75 | 0.64 | 0.676 | 1.257 | 1.15 | 0.575 | 0.699 | 0.243 | 0.944 | 0.616 | 0.377 | 0.352 | 0.53 | 0.565 | 3.572 | 1.846 | 0.802 | 0.619 | 0.581 | 0.353 | 0.566 | 0.526 | 0.586 | 0.321 | 0.546 | 0.623 | 0.591 | 0.794 | 0.587 | 0.542 | 0.674 | 0.095 | 0.439 | 0.732 | 0.544 | -0.24 | 0.728 | 0.489 | 0.623 | -1.487 | 2.162 | 1.007 | 0.449 | -0.358 | 1.058 | 0.653 | 0.737 |