Barings BDC, Inc.
NYSE:BBDC
9.71 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -55.91 | 19.44 | 44.001 | 29.91 | 18.321 | 40.117 | 39.651 | -1.251 | 9.894 | -24.994 | 21.032 | 11.479 | 14.41 | 29.308 | 22.488 | 22.772 | 43.178 | 54.749 | -112.522 | 10.587 | 5.195 | 9.247 | 33.162 | -42.68 | -101.39 | 15.317 | 14.472 | 23.681 | -57.497 | -2.028 | 7.193 | 7.263 | 7.88 | 6.687 | 12.427 | 9.455 | 17.872 | 12.176 | 8.354 | 0.478 | -8.812 | 24.194 | 12.502 | 17.772 | 23.172 | 21.848 | 18.42 | 15.588 | 16.232 | 15.626 | 12.618 | 12.404 | 17.47 | 14.545 | 12.351 | 7.191 | 7.183 | 6.867 | 4.149 | 8.251 | -0.779 | -2.852 | -0.583 | 1.548 | 2.476 | 2.849 | 0.765 | 2.15 | 3.367 | 2.23 | 1.066 | -5.755 | 1.059 | 4.19 | 0.506 |
Depreciation & Amortization
| 4.827 | 1.21 | -23.363 | 11,242.711 | 0 | 0 | -11,312 | 60.347 | 0 | 0 | 0.061 | -17.276 | 0 | 0 | -5.812 | 8,355.352 | 0.002 | 0 | 121.006 | -33,372.486 | 0 | 0 | 0.123 | -53,476.334 | 157.651 | 0.014 | 0.014 | 0.015 | 0.016 | 0.018 | 0.018 | 0.018 | 0.019 | 0.018 | 0.016 | 0.016 | 0.015 | 0.014 | 0.015 | 0.015 | 0.013 | 0.01 | 0.01 | 0.01 | 0.011 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.006 | 0.007 | 0.007 | 0.007 | 0.006 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -0.364 | -0.865 | 1.24 | -0.081 | 0.031 | 0.03 | 0.027 | 414.923 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.938 | 0 | 0 | 0 | 0 | 0 | 0 | 1.332 | -1.681 | 0.431 | -0.082 | 0.135 | 0.241 | 0.385 | -1.483 | -0.973 | -2.349 | 0.824 | -0.437 | -1.062 | 1.933 | 0.909 | -0.155 | -0.388 | 0 | 0.707 | 0.096 | 0.734 | 0.407 | 1.472 | -0.441 | 0.122 | 0.418 | 0.026 | 0.147 | 0.337 | -0.061 | -0.05 | 0.194 | -0.003 | -0.035 | -0.368 | 0.037 | 0.139 | -0.075 | -0.332 | 0.001 | 0.112 | 0.29 | 0.543 | -0.174 | 1,760.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.109 | 0 | 0 | 29.436 | 0.109 | 0 | 14,215.403 | 11.296 | 1.478 | 1.456 | 1.523 | 1.523 | 1.522 | 1.454 | 2.829 | 1.616 | 1.585 | 4.301 | 1.789 | 1.789 | 1.77 | 1.642 | 1.506 | 1.5 | 1.49 | 1.338 | 1.163 | 1.141 | 1.046 | 0.63 | 0.956 | 0.703 | 0.723 | 0.649 | 0.5 | 0.5 | 0.495 | 0.414 | 0.303 | 0.303 | 0.297 | 0.249 | 0.189 | 0.189 | 0.187 | 0.136 | 275.311 | 0.108 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14.146 | -0.518 | 14.664 | -1.979 | -3.574 | -1.264 | 9.445 | 9.877 | 18.774 | -38.59 | -13.231 | -9.794 | 2.782 | -2.635 | -1.471 | 5.523 | -4.664 | -0.147 | -2.301 | 0.175 | -0.495 | 3.424 | 2.297 | -0.897 | -11.366 | 0.088 | -5.999 | 9.304 | -0.947 | -0.88 | -1.916 | 1.917 | 1.631 | 0.707 | -10.895 | 6.019 | -16.475 | 19.746 | -8.384 | 5.034 | -1.801 | 6.327 | -9.831 | 1.919 | 0.618 | 4.67 | -11.418 | 8.071 | 0.004 | 1.92 | -6.83 | 5.844 | -2.604 | 3.443 | -4.054 | 2.476 | -0.946 | 2.246 | -3.621 | 2.21 | -1.065 | 2.024 | -2.188 | 0.342 | 53.894 | -38.185 | -14.848 | 0.242 | -0.139 | -0.195 | 0.539 | 0.478 | -0.569 | 0.444 | -0.353 |
Accounts Receivables
| -14.625 | 3.896 | 10.729 | -3.688 | -0.013 | 0.694 | -3.424 | 21.655 | 14.24 | -37.358 | -13.134 | -8.773 | 0.814 | -3.578 | -2.935 | -1.324 | -1.325 | 0.109 | -1.483 | -0.761 | -0.205 | 0.04 | 0.761 | -1.893 | -0.51 | -3.589 | 0.001 | 1.937 | -0.589 | -3.661 | 4.695 | -3.223 | 2.459 | -2.642 | -1.891 | 0.693 | 1.249 | 0.371 | 0.203 | -2.918 | -0.422 | -0.364 | 1.55 | 1.235 | 0.294 | -0.047 | -1.481 | 1.32 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -3.424 | 0 | 0 | 3.424 | -21.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.096 | 0 | 0 | 8.249 | 33.477 | 556.448 | 0 | 0 | 21.092 | 10.556 | 8.902 | 1.326 | 15.981 | 10.676 | 13.566 | 1.452 | 19.778 | -2.713 | 45.333 | 1.142 | 21.977 | 0 | 15.762 | -3.056 | 13.838 | 13.207 | 12.828 | -3.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 5.901 | -6.596 | -0.388 | 4.446 | -5.438 | 0.747 | 8,955 | -7.756 | 5.124 | -0.115 | -2.962 | 0.084 | 0.73 | 1.811 | -1.668 | 3,890.759 | 0 | 0 | 0.453 | -159.553 | 0 | 0 | 0.297 | 2.119 | -10.804 | 3.543 | -4.772 | 2.274 | -2.414 | 2.579 | -2.438 | 2.459 | -2.304 | 2.283 | -2.156 | 2.448 | -2.311 | 2.142 | -1.93 | 2.275 | 0 | 1.929 | -1.924 | 1.945 | -1.883 | 1.89 | -2.071 | 2.279 | -2.694 | 2.346 | -2.316 | 2.708 | -2.298 | 2.499 | -1.775 | 1.864 | -1.91 | 1.838 | -1.738 | 1.763 | -1.672 | 1.731 | -1.369 | 464.687 | -0.818 | 0.899 | -0.501 | 349.239 | 0 | 0 | -0.235 | 79.33 | -0.465 | 0.462 | -0.412 |
Other Working Capital
| -6.505 | 2.182 | 4.323 | -2.737 | 1.877 | -2.705 | -8,945.555 | 17.633 | -0.59 | -3.532 | -10.269 | -9.879 | 1.238 | -0.868 | 0.197 | -3,885.236 | -4.664 | -0.147 | -2.753 | -12.607 | -0.495 | 3.424 | -7.01 | -34.6 | -556.5 | -3.456 | -1.227 | -16 | -8.5 | -8.7 | -5.5 | -13.3 | -9.2 | -12.5 | -8.3 | -16.9 | -12.7 | -28.1 | -7.8 | -16.3 | -1.801 | -11 | -6.4 | -15.1 | -11 | -10 | -4 | 5.792 | 2.698 | -0.425 | -4.514 | 3.136 | -0.306 | 0.945 | -2.279 | 0.612 | 0.963 | 0.408 | -1.883 | 0.446 | 0.608 | 0.293 | -0.818 | -464.345 | 53.894 | -38.185 | -14.348 | -348.997 | -0.139 | -0.195 | 0.774 | -78.853 | -0.104 | -0.018 | 0.059 |
Other Non Cash Items
| 161.776 | 24.538 | -38.995 | 111.073 | -49.611 | 25.971 | 11,170.884 | -92.387 | 93.683 | -10.338 | -26.694 | -265.088 | 5.925 | -80.55 | -100.317 | -8,606.602 | -0.818 | 29.282 | 29.781 | 33,346.441 | -17.651 | -4.531 | -76.537 | 38,844.519 | 19.678 | 106.493 | 52.502 | 75.516 | 79.662 | -34.952 | -94.535 | -90.01 | -16.676 | 9.75 | 38.717 | -9.024 | -83.706 | -5.139 | 9.196 | -45.728 | -104.435 | -45.423 | -25.555 | -33.873 | 20.066 | 65.85 | -7.877 | -75.086 | -31.952 | -53.643 | -36.885 | -42.433 | -54.735 | -24.958 | -57.844 | -85.213 | 1.213 | -30.738 | -9.062 | -12.832 | -11.805 | 9.803 | -4.015 | -279.789 | -65.233 | -0.131 | -0.363 | 42.57 | -11.832 | -29.12 | -0.505 | -405.312 | -1.416 | 2.888 | -11.083 |
Operating Cash Flow
| 96.547 | 40.76 | 30.011 | 139.004 | -34.864 | 64.824 | -92.02 | -23.414 | 122.351 | 6.162 | -18.832 | -280.68 | 23.117 | -53.878 | -85.112 | -222.955 | -115.132 | 83.992 | 35.964 | -15.283 | 16.485 | 8.249 | -40.956 | -458.657 | 74.188 | 123.82 | 62.363 | 110.173 | 22.999 | -35.935 | -89.27 | -78.957 | -7.88 | 19.571 | 44.129 | 7.193 | -78.571 | 29.475 | 10.669 | -39.083 | -115.035 | -12.695 | -21.439 | -12.275 | 45.415 | 94.896 | -0.677 | -50.341 | -14.587 | -35.339 | -30.294 | -23.342 | -39.423 | -6.517 | -48.931 | -75.239 | 7.721 | -21.691 | -8.243 | -2.037 | -13.529 | 8.836 | -6.644 | -2.47 | -8.987 | -35.789 | -13.38 | -13.343 | -8.573 | -27.055 | 1.128 | 4.334 | -0.926 | 7.522 | -10.931 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.011 | -0.007 | -0.019 | -0.002 | -0.022 | -0.013 | -0.034 | -0.002 | -0.018 | -0.015 | -0.022 | -0.026 | -0.036 | -0.009 | -0.026 | -0.016 | -0.012 | -0.007 | -0.01 | -0.01 | -0.007 | -0.004 | -0.01 | -0.015 | -0.005 | 0 | -0.018 | -0.008 | -0.011 | 0 | 0 | -3.194 | 0 | 0 | 0 | -0.006 | -0.012 | -0.011 | -0.002 | -0.003 | -0.016 | -0.011 | -0.013 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96,719.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,116.16 | 0 | 0 | 13.65 | 53,730.349 | 0 | 0 | -1.348 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -129.076 | -73.75 | -143.128 | -214.141 | -144.763 | -76.11 | -179,634 | -453.544 | -229.95 | -373.184 | -335.519 | -1,461.057 | -278.796 | -261.556 | -475.006 | -2,063,356.653 | 0 | 0 | -345.117 | -1,387,343.513 | 0 | 0 | -268.181 | -2,917,271.245 | 0 | 0 | -28.285 | -483,743.398 | 0 | 0 | -161.518 | -319,466.966 | 0 | 0 | -11.812 | -453,928.052 | 0 | 0 | -98.213 | -474,576.082 | 0 | 0 | -77.498 | -174,320.204 | 0 | 0 | -10.26 | -348,938.154 | 0 | 0 | -41.953 | -224,996.843 | 0 | 0 | -68.276 | -173,581.93 | 0 | 0 | -14.144 | -48,475.57 | 0 | 0 | -9.194 | -93,054.022 | 0 | 0 | -14.124 | -64,159.172 | 0 | 0 | -0.064 | -21,458.478 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 133.616 | 171.302 | 118.008 | 319.955 | 85.128 | 118.907 | 69,515 | 438.201 | 297.174 | 392.676 | 210.493 | 943.867 | 325.964 | 134.196 | 378.702 | 1,897,728.484 | 0 | 0 | 373.878 | 1,312,178.82 | 0 | 0 | 216.104 | 1,924,913.322 | 0 | 0 | 81.44 | 403,678.672 | 0 | 0 | 53.771 | 236,692.865 | 0 | 0 | 53.621 | 343,268.967 | 0 | 0 | 97.095 | 222,031.703 | 0 | 0 | 51.809 | 247,354.44 | 0 | 0 | 9.275 | 159,278.326 | 0 | 0 | 8.254 | 66,345.192 | 0 | 0 | 14.937 | 54,914.835 | 0 | 0 | 6.521 | 21,431.698 | 0 | 0 | 2.246 | 20,968.397 | 0 | 0 | 0.475 | 10,470.803 | 0 | 0 | 1.424 | 9,965.446 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -878.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992,389.422 | 0.031 | 0 | 0 | 80,064.726 | 0 | 0 | 107.747 | 82,774.101 | 0 | 0 | -41.808 | 110,659.085 | 0 | 0 | 1.118 | 252,544.379 | 0 | 0 | 25.69 | -73,034.236 | 0 | 0 | 0.985 | 189,659.828 | 0 | 0 | 33.699 | 158,651.651 | 0 | 0 | 53.339 | 118,667.095 | 0 | 0 | 0 | 27,043.875 | -0.003 | 0 | 0 | -30.535 | 0 | 0 | -0.002 | -41.98 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 4.54 | 97.552 | -25.12 | 105.814 | -59.635 | 42.797 | -110,119 | -15.343 | 67.224 | 19.492 | -125.026 | -1,395.499 | 47.168 | -127.36 | -96.303 | -262,348.136 | 0 | 0 | 28.761 | -75,164.693 | 0 | 0 | -52.077 | 31.499 | 0.031 | 0 | 53.155 | -0.005 | -0.011 | -0.007 | -0.019 | -0.002 | -0.022 | -0.013 | -0.034 | -0.002 | -0.018 | -0.015 | -0.022 | -0.026 | -0.036 | -0.009 | -0.026 | -0.016 | -0.012 | -0.007 | -0.01 | -0.01 | -0.007 | -0.004 | -0.01 | -0.015 | -0.005 | 0 | -0.018 | -0.008 | -0.011 | -0.02 | -7.623 | -3.191 | -0.003 | 0 | -6.947 | -0.006 | -0.012 | -0.011 | -0.002 | -0.003 | -0.016 | -0.011 | -0.013 | -11,493.032 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -2.368 | 0 | 2.368 | 0 | -499.418 | 0 | 0 | 499.418 | 0 | 0 | 0 | 0 | 160,354.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,839.845 | 314.527 | 0 | 1.283 | 131,864.148 | -0.028 | -0.181 | 132.206 | -0.01 | 129.234 | 0 | 33.484 | -54.967 | 90.918 | 0 | 93.966 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,045.851 | 0 | -0.125 | 77.248 | -0.024 | 65.667 | -0.145 | 63.138 | -0.037 | 41.271 | -0.019 | -0.002 | 20.241 | 14.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 3.015 | -1.908 | -1.107 | -3.918 | 0 | -10.854 | 0 | -8.482 | -8.51 | -13.007 | -2.106 | 0 | 0 | 0 | 0 | 7.131 | 0 | -2.347 | -4.784 | -4.812 | -8.895 | -3.788 | -5.861 | -0.206 | -55.532 | 0 | -1.283 | 2.18 | -0.067 | -0.181 | -2.114 | -0.868 | -0.098 | 0 | -3.484 | 2.553 | -0.097 | 0 | -2.455 | 2.474 | -0.134 | 0 | -2.474 | 0 | 0 | 0 | 0 | -1.774 | 0 | -0.214 | -0.898 | 0.643 | 0 | -0.158 | -0.486 | 0.235 | 0.021 | -0.132 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -39.262 | -27.532 | -27.577 | -27.657 | -27.694 | -26.667 | -26.979 | -25.999 | -26.199 | -26.505 | -15.023 | -14.37 | -13.717 | -13.063 | -12.41 | -8.153 | -7.674 | -7.674 | -7.824 | -7.345 | -6.935 | -6.541 | -6.107 | -5.128 | -1.539 | 0 | -14.407 | -14.322 | -21.483 | -20.575 | -20.688 | -17.413 | -17.43 | -14.369 | -17.264 | -18.61 | -18.647 | -18.744 | -18.752 | -18.516 | -18.706 | -18.541 | -18.528 | -14.409 | -14.14 | -14.116 | -14.072 | -13.643 | -13.392 | -12.994 | -11.76 | -9.543 | -8.993 | -7.156 | -6.679 | -5.406 | -4.138 | -7.812 | -3.559 | -3.053 | -3.333 | -2.819 | -3.117 | -2.629 | -2.421 | -2.144 | -2.041 | -2.589 | -0.769 | 0 | 0 | -5 | -5 | 0 | 0 |
Other Financing Activities
| 145.036 | -0.083 | -7.122 | 26.446 | 63.972 | -2.368 | 69.958 | 619.392 | -0.028 | -0.264 | 106.139 | 662.917 | 25 | 80.908 | 179.633 | -159,625.565 | 177.571 | 50.038 | 58.086 | 132.506 | 68.225 | 381.45 | 78.554 | 59,896.445 | -4.735 | 4.1 | -1.283 | -131,831.328 | 22.688 | 31.095 | 49.5 | 109,218.9 | -0.098 | 70.578 | -3.484 | 93.414 | -0.097 | 72.067 | -2.4 | 69.988 | 158.196 | 20 | -2.474 | 20.484 | 11.626 | -0.684 | -20.5 | -76,941.894 | 24.769 | -0.111 | 66.77 | 29.099 | -0.039 | 18.298 | 21.076 | 124.354 | 25.608 | 31.268 | -0.002 | 6.635 | 14.361 | 12.47 | -0.352 | 16.367 | 8.645 | 41.04 | 9.247 | 1.932 | 0 | -0.578 | 69.12 | -0.593 | 0 | 0 | 10.625 |
Financing Cash Flow
| -42.484 | -118.062 | -11.306 | -118.234 | 4.292 | -39.889 | 8 | 25.506 | -182.798 | 37.177 | 89.01 | 323.548 | -12.435 | 44.066 | 33.14 | 300.655 | 111.466 | -72.998 | -50.497 | 24.436 | -16.574 | 1.621 | 31.585 | 354.405 | -174.028 | -115.244 | -46.3 | 0.678 | -6.984 | 10.338 | 72.804 | 17.709 | 51.309 | 41.209 | -32.548 | -7.61 | 14.077 | -23.677 | 22.358 | 33.855 | 119.49 | 1.459 | -21.002 | -14.425 | -2.514 | -14.8 | -34.572 | 62.54 | -19.023 | -13.444 | 105.95 | 4.776 | 56.634 | 1.339 | 67.55 | 55.98 | 21.491 | 23.324 | -3.685 | 23.823 | 11.028 | 9.65 | -3.117 | 13.738 | 6.224 | 38.896 | 7.205 | -0.656 | -0.769 | -0.578 | 69.12 | -5.593 | -5 | 0 | 10.625 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -105.814 | 59.635 | -42.797 | 110,119 | 15.343 | -67.224 | 0 | 125.026 | 1,395.499 | 0 | 0 | 96.303 | 262,348.136 | 0 | 0 | -28.761 | 75,164.693 | 0 | 0 | 52.077 | -31.499 | 0 | 0 | -53.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.623 | 3.191 | 0 | 0 | 6.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,486.965 | 0 | 0 | 0 |
Net Change In Cash
| -18.369 | 20.25 | -6.415 | 20.77 | -30.572 | 24.935 | -84.02 | 2.092 | -60.447 | 43.339 | 70.178 | 42.868 | 10.682 | -9.811 | -51.972 | 77.7 | -3.666 | 10.995 | -14.533 | 9.153 | -0.088 | 9.87 | -9.37 | -104.252 | -99.809 | 8.576 | 16.062 | 110.846 | 16.004 | -25.604 | -16.484 | -61.249 | 43.407 | 60.767 | 11.547 | -0.419 | -64.513 | 5.783 | 33.005 | -5.253 | 4.419 | -11.245 | -42.466 | -26.716 | 42.889 | 80.089 | -35.259 | 12.19 | -33.617 | -48.787 | 75.646 | -18.581 | 17.207 | -5.178 | 18.6 | -19.267 | 29.202 | 1.613 | -11.928 | 21.786 | -2.504 | 18.486 | -9.761 | 11.262 | -2.776 | 3.096 | -6.177 | -14.002 | -9.358 | -27.643 | 70.235 | -7.327 | -5.926 | 7.522 | -0.306 |
Cash At End Of Period
| 65.994 | 84.363 | 64.113 | 70.528 | 49.758 | 80.33 | 55.395 | 139.415 | 137.323 | 197.77 | 154.431 | 84.254 | 41.386 | 30.704 | 40.515 | 92.487 | 14.787 | 18.454 | 7.459 | 21.992 | 12.838 | 12.927 | 3.057 | 12.427 | 116.679 | 216.488 | 207.912 | 191.85 | 81.004 | 65 | 90.603 | 107.088 | 168.337 | 124.93 | 64.163 | 52.615 | 53.034 | 117.547 | 111.764 | 78.759 | 84.012 | 79.593 | 90.838 | 133.304 | 160.02 | 117.131 | 37.042 | 72.3 | 60.111 | 93.728 | 142.514 | 66.868 | 85.449 | 68.243 | 73.421 | 54.82 | 74.087 | 44.885 | 43.273 | 55.2 | 33.414 | 35.919 | 17.432 | 27.193 | 15.931 | 18.707 | 15.611 | 21.788 | 35.79 | 45.148 | 72.791 | 0.031 | 7.358 | 13.284 | 5.762 |