
PT Bank Central Asia Tbk
IDX:BBCA.JK
8675 (IDR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 117,911,518 | 88,618,295 | 106,572,918 | 115,487,464 | 143,801,534 | 127,933,638 | 139,701,620 | 157,577,985 | 163,709,898 | 161,598,873 | 156,220,958 | 228,783,449 | 164,260,813 | 188,154,635 | 179,731,735 | 165,862,287 | 89,030,970 | 111,227,812 | 97,920,758 | 94,440,078 | 114,108,547 | 114,796,041 | 107,976,538 | 104,678,165 | 100,475,652 | 105,420,501 | 102,333,136 | 107,620,396 | 83,992,691 | 88,290,295 | 89,429,068 | 118,265,883 | 85,866,875 | 104,370,627 | 96,352,210 | 89,807,809 | 79,184,966 | 120,322,060 | 115,099,499 | 112,060,628 | 84,642,729 | 74,569,195 | 73,711,497 | 79,017,189 | 61,256,521 | 67,254,552 | 71,250,448 | 72,158,955 | 80,146,612 | 78,187,692 | 82,862,019 | 73,429,865 | 80,904,691 | 87,746,644 |
Short Term Investments
| 0 | 0 | 0 | -75,327,676 | -91,876,693 | 0 | 0 | 0 | 0 | 5,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 117,911,518 | 88,618,295 | 106,572,918 | 40,159,788 | 51,924,841 | 127,933,638 | 139,701,620 | 157,577,985 | 163,709,898 | 161,604,335 | 156,220,958 | 228,783,449 | 164,260,813 | 188,154,635 | 179,731,735 | 165,862,287 | 89,030,970 | 111,227,812 | 97,920,758 | 94,440,078 | 114,108,547 | 114,796,041 | 107,976,538 | 104,678,165 | 100,475,652 | 105,420,501 | 102,333,136 | 107,620,396 | 83,992,691 | 88,290,295 | 89,429,068 | 118,265,883 | 85,866,875 | 104,370,627 | 96,352,210 | 89,807,809 | 79,184,966 | 120,322,060 | 115,099,499 | 112,060,628 | 84,642,729 | 74,569,195 | 73,711,497 | 79,017,189 | 61,256,521 | 67,254,552 | 71,250,448 | 72,158,955 | 80,146,612 | 78,187,692 | 82,862,019 | 73,429,865 | 80,904,691 | 87,746,644 |
Net Receivables
| 25,809,484 | 21,606,812 | 18,766,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,358,865 | 18,089,504 | 15,423,054 | 16,800,717 | 15,508,944 | 16,429,482 | 17,305,358 | 15,645,959 | 15,445,413 | 18,879,544 | 9,182,705 | 12,632,523 | 12,133,698 | 6,614,355 | 4,995,953 | 3,718,034 | 3,345,960 | 3,826,144 | 3,302,527 | 3,904,120 | 2,686,352 | 2,541,352 | 2,864,656 | 2,824,461 | 2,791,055 | 3,226,980 | 2,480,751 | 4,248,908 | 3,407,472 | 2,632,832 | 1,407,254 | 1,260,169 | 1,514,246 | 1,946,793 | 2,056,761 | 13,336,446 | 0 | 1,273,598 |
Inventory
| 0 | 0 | 0 | -62,138,296 | -81,984,500 | -253,820,524 | -295,269,668 | -316,265,935 | -322,313,518 | -345,728,548 | -355,604,237 | -353,631,763 | -392,271,951 | -359,712,625 | -335,607,548 | -322,188,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,830,475 | -21,606,812 | 135,919,392 | 193,967,047 | 245,465,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 145,551,477 | 88,618,295 | 261,258,820 | 193,967,047 | 245,465,900 | 152,534,356 | 159,184,442 | 178,528,614 | 179,380,055 | 177,874,270 | 174,234,276 | 244,613,278 | 179,668,429 | 204,529,881 | 195,717,610 | 181,834,535 | 105,389,835 | 129,317,316 | 113,343,812 | 111,240,795 | 129,617,491 | 131,225,523 | 125,281,896 | 120,324,124 | 115,921,065 | 124,300,045 | 111,515,841 | 120,252,919 | 96,126,389 | 94,904,650 | 94,425,021 | 121,983,917 | 89,212,835 | 108,196,771 | 99,654,737 | 93,711,929 | 81,871,318 | 122,863,412 | 117,964,155 | 114,885,089 | 87,433,784 | 77,796,175 | 76,192,248 | 83,266,097 | 64,663,993 | 69,887,384 | 72,657,702 | 73,419,124 | 81,660,858 | 80,134,485 | 90,857,534 | 86,766,311 | 80,904,691 | 93,089,498 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28,126,076 | 28,250,624 | 26,811,461 | 26,474,265 | 26,611,843 | 26,824,744 | 25,747,535 | 25,340,139 | 25,552,096 | 24,709,372 | 22,018,438 | 21,993,249 | 22,177,450 | 22,169,299 | 21,485,626 | 21,530,422 | 21,621,435 | 21,915,054 | 21,456,413 | 21,440,775 | 21,469,601 | 20,852,301 | 19,327,413 | 19,306,097 | 19,327,705 | 19,336,901 | 16,715,097 | 16,811,900 | 16,874,656 | 16,868,949 | 16,775,300 | 16,813,183 | 16,820,017 | 16,990,835 | 16,093,322 | 16,142,610 | 16,078,338 | 9,712,021 | 9,357,867 | 8,979,735 | 8,944,581 | 8,844,930 | 8,172,373 | 7,683,465 | 7,435,162 | 7,440,017 | 7,111,528 | 6,844,801 | 6,709,492 | 6,406,625 | 5,550,083 | 5,102,873 | 4,777,217 | 4,144,659 |
Goodwill
| 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 1,158,201 | 2,206,240 | 1,158,201 | 1,158,200 | 855,830 | 855,830 | 855,830 | 167,625 | 167,626 | 167,626 | 167,625 | 167,347 | 167,347 | 167,347 | 123,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 629,638 | 647,438 | 420,141 | 388,278 | 396,031 | 406,572 | 303,145 | 335,369 | 367,033 | 408,919 | 348,801 | 375,589 | 365,276 | 424,091 | 278,841 | 313,014 | -645,317 | 471,419 | 394,021 | 439,120 | 505,918 | 521,622 | 356,123 | 389,334 | 460,681 | 511,706 | 568,796 | 537,045 | 606,615 | 745,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,787,839 | 1,805,639 | 1,578,342 | 1,546,479 | 1,554,232 | 1,564,773 | 1,461,346 | 1,493,570 | 1,525,234 | 1,567,120 | 1,507,002 | 1,533,790 | 1,523,477 | 1,582,292 | 1,437,042 | 1,471,215 | 1,560,923 | 1,629,620 | 1,552,221 | 1,294,950 | 1,361,748 | 1,377,452 | 523,748 | 556,960 | 628,307 | 679,331 | 736,143 | 704,392 | 773,962 | 869,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 400,920,440 | 392,676,574 | 409,485,863 | 7,556,576 | 10,047,210 | 327,112,284 | 306,129,527 | 291,248,568 | 276,401,895 | 251,128,295 | 248,038,331 | 233,149,188 | 227,030,920 | 226,679,579 | 223,186,418 | 210,104,155 | 202,401,624 | 195,489,346 | 185,007,608 | 196,195,898 | 180,040,379 | 148,892,851 | 133,746,477 | 133,150,366 | 133,755,140 | 114,922,487 | 121,304,244 | 126,469,835 | 146,280,333 | 137,106,465 | 119,396,488 | 133,080,662 | 135,080,735 | 113,836,425 | 137,771,977 | 104,191,567 | 96,717,933 | 52,936,907 | 57,159,281 | 57,660,640 | 82,441,624 | 73,717,046 | 54,254,693 | 53,114,118 | 51,724,052 | 49,645,902 | 51,922,389 | 47,313,176 | 48,519,395 | 48,752,096 | 59,388,306 | 61,988,611 | 91,128,525 | 77,064,734 |
Tax Assets
| 0 | 0 | 6,844,457 | 7,029,982 | 7,066,721 | 7,451,236 | 6,913,063 | 6,671,559 | 7,057,148 | 7,321,331 | 7,307,423 | 6,712,600 | 6,134,320 | 5,525,516 | 5,656,012 | 5,842,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153,106,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -430,834,355 | -422,732,837 | 1,257,078,492 | 1,188,842,881 | 1,153,261,739 | -7,451,236 | -6,913,063 | -6,671,559 | -7,057,148 | -7,321,331 | -7,307,423 | -6,712,600 | -6,134,320 | -5,525,516 | -5,656,012 | -5,842,225 | -225,583,982 | -219,034,020 | -208,016,242 | -218,931,623 | -202,871,728 | -171,122,604 | -153,597,638 | -153,013,423 | -153,711,152 | -134,938,719 | -138,755,484 | -143,986,127 | -163,928,951 | -153,975,414 | -136,171,788 | -149,893,845 | -151,900,752 | -130,827,260 | -153,865,299 | -120,334,177 | -112,796,271 | -62,648,928 | -66,517,148 | -66,640,375 | -91,386,205 | -82,561,976 | -62,427,066 | -60,797,583 | -59,159,214 | -57,085,919 | -59,033,917 | -54,157,977 | -55,228,887 | -55,158,721 | -64,938,389 | -67,091,484 | -95,905,742 | -81,209,393 |
Total Non-Current Assets
| 1,388,211,968 | 1,360,683,033 | 1,701,798,615 | 1,231,450,183 | 1,198,541,745 | 355,501,801 | 333,338,408 | 318,082,277 | 303,479,225 | 277,404,787 | 271,563,771 | 256,676,227 | 250,731,847 | 250,431,170 | 246,109,086 | 233,105,792 | 225,583,982 | 219,034,020 | 208,016,242 | 218,931,623 | 202,871,728 | 171,122,604 | 153,597,638 | 153,013,423 | 153,711,152 | 134,938,719 | 138,755,484 | 143,986,127 | 163,928,951 | 153,975,414 | 136,171,788 | 149,893,845 | 151,900,752 | 130,827,260 | 153,865,299 | 120,334,177 | 112,796,271 | 62,648,928 | 66,517,148 | 66,640,375 | 91,386,205 | 82,561,976 | 62,427,066 | 60,797,583 | 59,159,214 | 57,085,919 | 59,033,917 | 54,157,977 | 55,228,887 | 55,158,721 | 64,938,389 | 67,091,484 | 95,905,742 | 81,209,393 |
Total Assets
| 1,533,763,445 | 1,449,301,328 | 1,433,701,780 | 1,425,417,230 | 1,444,007,645 | 1,408,107,010 | 1,381,449,427 | 1,356,757,402 | 1,321,722,691 | 1,314,731,674 | 1,288,723,136 | 1,264,467,919 | 1,259,435,392 | 1,228,344,680 | 1,169,296,138 | 1,129,496,824 | 1,090,381,563 | 1,075,570,256 | 1,003,637,615 | 975,076,433 | 972,929,597 | 918,989,312 | 893,593,882 | 870,457,083 | 830,550,088 | 824,787,944 | 798,966,227 | 791,729,673 | 759,850,844 | 750,319,671 | 739,882,950 | 738,199,481 | 689,596,461 | 676,738,753 | 660,144,850 | 626,176,157 | 603,426,590 | 594,372,770 | 584,444,027 | 571,642,788 | 557,438,896 | 552,423,892 | 537,210,075 | 522,713,985 | 502,187,828 | 496,304,573 | 487,133,659 | 458,024,390 | 447,444,999 | 442,994,197 | 427,014,666 | 408,578,773 | 356,414,475 | 381,908,353 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9,477,940 | 2,891,002 | 765,634 | 6,513,113 | 9,643,890 | 6,377,929 | 7,038,999 | 7,741,616 | 2,970,954 | 3,004,360 | 3,515,687 | 4,015,105 | 5,717,746 | 4,706,628 | 4,850,106 | 4,501,687 | 4,332,916 | 4,336,884 | 3,855,494 | 3,852,013 | 3,699,083 | 3,282,579 | 5,240,037 | 3,463,694 | 2,969,522 | 5,601,808 | 0 | 2,450,142 | 2,320,241 | 2,390,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 5,989,334 | 9,581,432 | 12,714,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 4,657,141 | 626,355 | 1,291,220 | 1,266,803 | 2,644,795 | 1,727,910 | 927,965 | 919,971 | 2,690,453 | 2,373,869 | 1,951,506 | 1,648,402 | 2,689,448 | 1,819,660 | 1,962,454 | 1,967,943 | 3,032,853 | 2,272,189 | 1,953,933 | 1,688,877 | 1,781,433 | 1,635,469 | 1,184,009 | 1,232,963 | 1,489,636 | 1,165,336 | 1,120,808 | 637,378 | 579,013 | 147,398 | 563,853 | 237,158 | 250,353 | 163,682 | 514,887 | 273,673 | 360,431 | 251,091 | 493,031 | 197,991 | 221,654 | 251,818 | 403,212 | 260,553 | 291,729 | 276,017 | 610,323 | 322,965 | 240,807 | 216,614 | 651,035 | 746,036 | 466,297 | 432,101 |
Deferred Revenue
| 0 | 0 | 3,502,403 | 3,325,615 | 3,077,388 | 2,835,855 | 2,721,923 | 2,470,503 | 2,357,891 | 2,265,011 | 2,160,908 | 2,042,278 | 2,008,538 | 2,076,875 | 1,971,333 | 1,934,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -14,135,081 | -3,517,357 | 915,813,526 | -20,686,963 | -28,080,750 | -8,105,839 | -7,966,964 | -8,661,587 | -5,661,407 | -5,378,229 | -5,467,193 | -5,663,507 | -8,407,194 | -6,526,288 | -6,812,560 | -6,469,630 | -7,365,769 | -6,609,073 | -5,809,427 | -5,540,890 | -5,480,516 | -4,918,048 | -6,424,046 | -4,696,657 | -4,459,158 | -6,767,144 | -1,120,808 | -3,087,520 | -2,899,254 | -2,538,079 | -563,853 | -237,158 | -250,353 | -163,682 | -514,887 | -273,673 | -360,431 | -251,091 | -493,031 | -197,991 | -221,654 | -251,818 | -403,212 | -260,553 | -291,729 | -276,017 | -610,323 | -322,965 | -240,807 | -216,614 | -651,035 | -746,036 | -466,297 | -432,101 |
Total Current Liabilities
| 0 | 0 | 927,362,117 | 930,847,942 | 925,276,778 | 6,377,929 | 7,038,999 | 7,741,616 | 2,970,954 | 3,004,360 | 3,515,687 | 4,015,105 | 5,717,746 | 4,706,628 | 4,850,106 | 4,501,687 | 4,332,916 | 4,336,884 | 3,855,494 | 3,852,013 | 3,699,083 | 3,282,579 | 5,240,037 | 3,463,694 | 2,969,522 | 5,601,808 | 385,623 | 2,450,142 | 2,320,241 | 5,800,477 | 5,662,979 | 5,625,034 | 11,382,937 | 4,187,148 | 8,933,593 | 8,817,383 | 9,820,222 | 7,613,476 | 7,977,255 | 11,152,159 | 10,735,201 | 6,260,219 | 10,188,026 | 10,755,219 | 8,629,246 | 5,768,437 | 8,291,868 | 6,303,416 | 7,327,942 | 5,620,847 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 871,051 | 1,223,171 | 1,020,293 | 2,371,888 | 1,715,772 | 2,506,443 | 2,235,270 | 2,105,543 | 2,192,500 | 2,055,349 | 2,035,871 | 2,289,222 | 2,031,574 | 1,676,180 | 1,537,043 | 0 | 0 | 0 | 3,382,091 | 4,179,816 | 3,270,229 | 2,495,577 | 1,897,068 | 2,832,633 | 2,235,092 | 2,190,287 | 2,245,071 | 3,650,524 | 3,277,531 | 3,063,287 | 706,773 | 0 | 949,733 | 0 | 1,101,179 | 1,614,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,853,758 | 2,649,318 | 3,031,904 | 4,024,196 | 5,384,546 | 3,919,830 |
Deferred Revenue Non-Current
| 0 | 0 | 3,502,403 | 3,325,615 | 3,077,388 | 2,835,855 | 2,721,923 | 2,470,503 | 2,357,891 | 2,265,011 | 2,160,908 | 2,042,278 | 2,008,538 | 2,076,875 | 1,971,333 | 1,934,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 320,476 | 196,121,695 | 200,552,997 | -463,967 | 9,740 | 9,740 | 9,740 | 9,740 | -2,160,908 | -2,042,278 | -2,008,538 | -2,076,875 | 6,228 | 4,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 245,684,415 | 1,180,007,384 | 1,212,567,952 | -2,371,888 | -1,715,772 | -2,506,443 | -2,235,270 | -2,105,543 | -2,192,500 | -2,055,349 | -2,035,871 | -2,289,222 | -2,031,574 | -1,676,180 | -1,537,043 | 0 | 0 | 0 | -3,382,091 | -4,179,816 | -3,270,229 | -2,495,577 | -1,897,068 | -2,832,633 | -2,235,092 | -2,190,287 | -2,245,071 | -3,650,524 | -3,277,531 | -3,063,287 | -706,773 | 0 | -949,733 | 0 | -1,101,179 | -1,614,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432,337,895 | 0 | 0 | -2,853,758 | -2,649,318 | -3,031,904 | -4,024,196 | -5,384,546 | -3,919,830 |
Total Non-Current Liabilities
| 0 | 0 | 250,378,345 | 253,708,228 | 291,388,855 | 2,371,888 | 1,715,772 | 2,506,443 | 2,970,954 | 3,004,360 | 3,515,687 | 4,015,105 | 5,717,746 | 4,706,628 | 2,031,574 | 1,676,180 | 1,537,043 | 2,718,014 | 2,483,988 | 2,362,158 | 3,382,091 | 4,179,816 | 3,270,229 | 2,495,577 | 1,897,068 | 2,832,633 | 655,261,046 | 2,190,287 | 2,245,071 | 3,650,524 | 3,277,531 | 3,063,287 | 571,184,481 | 5,120,146 | 550,744,301 | 522,643,461 | 502,407,384 | 504,747,830 | 498,187,870 | 489,889,570 | 477,420,484 | 474,503,275 | 462,488,252 | 452,360,937 | 434,203,532 | 432,337,895 | 425,902,266 | 400,394,411 | 390,845,697 | 391,096,255 | 377,794,079 | 363,063,944 | 356,414,475 | 339,881,013 |
Total Liabilities
| 1,287,242,936 | 1,186,466,241 | 1,177,740,462 | 1,184,556,170 | 1,216,665,633 | 1,165,569,417 | 1,145,516,827 | 1,131,986,145 | 1,110,295,053 | 1,093,550,019 | 1,076,632,780 | 1,061,339,326 | 1,064,607,280 | 1,025,495,746 | 971,349,167 | 942,000,884 | 911,547,599 | 890,855,547 | 824,498,630 | 805,802,258 | 801,219,227 | 744,846,156 | 725,611,517 | 710,772,746 | 671,712,752 | 673,034,517 | 655,261,046 | 654,884,667 | 623,397,983 | 618,917,977 | 612,334,505 | 617,303,931 | 571,184,481 | 564,023,694 | 550,744,301 | 522,643,461 | 502,407,384 | 504,747,830 | 498,187,870 | 489,889,570 | 477,420,484 | 474,503,275 | 462,488,252 | 452,360,937 | 434,203,532 | 432,337,895 | 425,902,266 | 400,394,411 | 390,845,697 | 391,096,255 | 377,794,079 | 363,063,944 | 356,414,475 | 339,881,013 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 9,395,524 | 9,395,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,365,393 | 2,038,101 | 0 | 0 | 0 | 0 | 0 | 167,915 | 101,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 | 1,540,938 |
Retained Earnings
| 222,739,122 | 239,958,882 | 232,307,394 | 218,067,935 | 204,071,237 | 219,723,216 | 213,189,072 | 200,958,901 | 188,297,735 | 198,132,066 | 190,918,726 | 180,013,634 | 170,024,756 | 177,067,556 | 171,946,487 | 161,832,031 | 154,411,768 | 158,298,441 | 154,820,089 | 147,024,914 | 152,976,136 | 153,158,544 | 148,252,269 | 140,190,548 | 139,936,248 | 133,871,809 | 128,298,436 | 121,211,376 | 119,846,182 | 114,534,370 | 110,675,125 | 104,368,183 | 102,233,952 | 97,245,285 | 93,275,292 | 87,724,281 | 85,424,673 | 80,917,357 | 77,475,909 | 72,820,577 | 71,109,692 | 69,419,160 | 66,361,175 | 62,017,671 | 59,822,624 | 56,157,717 | 53,373,389 | 49,334,432 | 47,772,974 | 44,881,084 | 43,151,934 | 40,174,907 | 38,885,574 | 36,581,874 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 5,431,575 | 4,584,938 | 5,064,240 | 4,606,663 | 4,759,676 | 5,837,452 | 5,160,291 | 5,083,537 | 4,414,038 | 6,365,597 | 8,053,143 | 9,033,787 | 9,257,625 | 8,926,821 | 14,694,954 | 16,966,716 | 14,877,646 | 12,814,299 | 9,589,581 | 11,838,868 | 10,587,380 | 10,353,022 | 10,020,223 | 9,000,908 | 6,521,175 | 6,749,023 | 7,954,453 | 8,215,318 | 8,087,574 | 7,672,471 | 7,532,903 | 6,824,407 | 7,495,189 | 7,184,907 | 7,150,348 | 268,866 | -2,365,393 | -2,038,101 | 646,820 | 245,586 | 173,332 | 155,136 | 127,580 | -167,915 | -101,862 | 198,242 | 846,897 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,044,968 | 21,140,801 | 16,485,439 | 16,485,439 | 16,485,439 | 16,485,439 | 16,261,321 | 16,261,321 | 16,262,065 | 16,262,065 | 15,066,641 | 15,066,641 | 15,070,481 | 15,070,481 | 15,070,391 | 15,070,391 | 15,070,391 | 15,070,391 | 15,070,391 | 15,069,922 | 15,069,922 | 15,069,922 | 14,282,570 | 14,285,053 | 14,285,053 | 14,300,725 | 12,136,474 | 12,136,474 | 12,136,474 | 12,136,474 | 12,141,295 | 12,156,379 | 12,156,379 | 12,156,379 | 12,040,593 | 5,564,552 | 5,564,552 | 5,564,552 | 3,199,159 | 3,526,451 | 5,564,552 | 7,759,479 | 5,564,552 | 5,564,552 | 5,564,552 | 5,396,637 | 5,473,111 | 6,679,922 | 7,211,360 | 5,404,753 | 5,158,898 | 3,775,794 | -40,426,512 | 4,425,005 |
Total Shareholders Equity
| 246,325,028 | 262,640,621 | 255,765,346 | 240,679,250 | 227,161,854 | 242,356,256 | 235,751,007 | 224,598,612 | 211,261,029 | 221,018,606 | 211,940,343 | 202,986,810 | 194,689,318 | 202,712,762 | 197,815,441 | 187,370,181 | 178,713,310 | 184,596,326 | 179,028,904 | 169,170,382 | 171,611,236 | 174,042,931 | 167,885,168 | 159,589,089 | 158,743,438 | 151,659,684 | 143,606,578 | 136,747,366 | 136,354,502 | 131,303,555 | 127,317,057 | 120,610,096 | 118,130,240 | 112,433,077 | 109,133,866 | 103,272,573 | 100,758,219 | 89,369,421 | 86,004,057 | 81,504,212 | 79,774,852 | 77,683,086 | 74,552,847 | 70,191,147 | 67,826,005 | 63,865,603 | 61,157,749 | 57,555,292 | 56,525,272 | 51,826,775 | 49,198,676 | 45,491,639 | 40,426,512 | 42,002,916 |
Total Equity
| 246,520,509 | 262,835,087 | 255,961,318 | 240,861,060 | 227,342,012 | 242,537,593 | 235,932,600 | 224,771,257 | 211,427,638 | 221,181,655 | 212,090,356 | 203,128,593 | 194,828,112 | 202,848,934 | 197,946,971 | 187,495,940 | 178,833,964 | 184,714,709 | 179,138,985 | 169,274,175 | 171,710,370 | 174,143,156 | 167,982,365 | 159,684,337 | 158,837,336 | 151,753,427 | 143,705,181 | 136,845,006 | 136,452,861 | 131,401,694 | 127,548,445 | 120,895,550 | 118,411,980 | 112,715,059 | 109,400,549 | 103,532,696 | 101,019,206 | 89,624,940 | 86,256,157 | 81,753,218 | 80,018,412 | 77,920,617 | 74,721,823 | 70,353,048 | 67,984,296 | 63,966,678 | 61,231,393 | 57,629,979 | 56,599,302 | 51,897,942 | 49,220,587 | 45,514,829 | 40,426,512 | 42,027,340 |
Total Liabilities & Shareholders Equity
| 1,533,763,445 | 1,449,301,328 | 1,433,701,780 | 1,425,417,230 | 1,444,007,645 | 1,408,107,010 | 1,381,449,427 | 1,356,757,402 | 1,321,722,691 | 1,314,731,674 | 1,288,723,136 | 1,264,467,919 | 1,259,435,392 | 1,228,344,680 | 1,169,296,138 | 1,129,496,824 | 1,090,381,563 | 1,075,570,256 | 1,003,637,615 | 975,076,433 | 972,929,597 | 918,989,312 | 893,593,882 | 870,457,083 | 830,550,088 | 824,787,944 | 798,966,227 | 791,729,673 | 759,850,844 | 750,319,671 | 739,882,950 | 738,199,481 | 689,596,461 | 676,738,753 | 660,144,850 | 626,176,157 | 603,426,590 | 594,372,770 | 584,444,027 | 571,642,788 | 557,438,896 | 552,423,892 | 537,210,075 | 522,713,985 | 502,187,828 | 496,304,573 | 487,133,659 | 458,024,390 | 447,444,999 | 442,994,197 | 427,014,666 | 408,578,773 | 356,414,475 | 381,908,353 |