BlackBerry Limited
NYSE:BB
3.91 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 189 | 171 | 142.981 | 174.76 | 210 | 415 | 358 | 295 | 255 | 431 | 391 | 378 | 271 | 291 | 339 | 214 | 223 | 837 | 312 | 377 | 515 | 460 | 358 | 548 | 1,084 | 581 | 520 | 816 | 529 | 586 | 933 | 734 | 830 | 1,687 | 1,225 | 957 | 1,123 | 1,447 | 1,165 | 1,233 | 1,498 | 1,523 | 1,710 | 1,579 | 2,274 | 1,181 | 1,591 | 1,549 | 1,910 | 1,511 | 1,467 | 1,527 | 1,123 | 851 | 1,986 | 1,791 | 1,435.437 | 1,152.084 | 1,850.199 | 1,550.861 | 1,286.309 | 1,083.251 | 1,135.325 | 835.546 | 1,101.714 | 1,131.074 | 984.739 | 1,188.129 | 1,190.949 | 846.83 | 712.409 | 677.043 | 613.055 | 459.318 | 556.889 | 458.783 | 730.978 | 1,082.654 | 912.097 | 610.354 | 734.544 | 798.679 | 846.937 | 1,156.419 | 360.177 | 370.303 | 349.666 | 340.985 | 350.631 | 396.243 | 616.366 | 340.395 | 209.561 | 422.732 | 457.059 | 508.822 | 653.622 | 29.56 | 65.47 | 0.126 | 86.551 | 31.657 | 26.625 | 9.51 | 63.896 | 67.954 | 75.303 | 1.796 | 75.415 | 2.799 | 6.195 |
Short Term Investments
| 31 | 40 | 85.989 | 61.915 | 0 | 41 | 158 | 131 | 194 | 212 | 272 | 334 | 442 | 416 | 364 | 525 | 451 | 58 | 562 | 532 | 367 | 389 | 489 | 368 | 1,234 | 1,683 | 1,725 | 1,443 | 1,894 | 1,766 | 1,278 | 644 | 459 | 413 | 1,008 | 1,420 | 1,175 | 1,573 | 1,799 | 1,658 | 1,273 | 1,178 | 975 | 950 | 788 | 1,163 | 1,233 | 1,105 | 821 | 554 | 471 | 247 | 184 | 298 | 403 | 330 | 340.222 | 379.648 | 498.127 | 360.614 | 341.205 | 580.921 | 619.914 | 682.666 | 574.279 | 422.121 | 392.147 | 422.034 | 407.499 | 493.316 | 456.478 | 310.036 | 280.744 | 237.499 | 166.279 | 175.264 | 181.009 | 123.509 | 202.621 | 315.495 | 80.408 | 0 | 24.959 | 0 | 24.025 | 0 | 0 | 0 | 0 | 72.287 | 0 | 304.01 | 446.77 | 250.124 | 241.559 | 213.105 | 80.211 | 154.096 | 133.069 | 218.116 | 131.277 | 33.854 | 35.102 | 56.26 | 0 | 0 | 0 | 74.734 | 0 | 0 | 0 |
Cash and Short Term Investments
| 220 | 211 | 228.97 | 236.674 | 210 | 456 | 516 | 426 | 449 | 643 | 663 | 712 | 713 | 707 | 703 | 739 | 674 | 895 | 874 | 909 | 882 | 849 | 847 | 916 | 2,318 | 2,264 | 2,245 | 2,259 | 2,423 | 2,352 | 2,211 | 1,378 | 1,289 | 2,100 | 2,233 | 2,377 | 2,298 | 3,020 | 2,964 | 2,891 | 2,771 | 2,701 | 2,685 | 2,529 | 3,062 | 2,344 | 2,824 | 2,654 | 2,731 | 2,065 | 1,938 | 1,774 | 1,307 | 1,149 | 2,389 | 2,121 | 1,775.659 | 1,531.732 | 2,348.326 | 1,911.475 | 1,627.514 | 1,664.172 | 1,755.239 | 1,518.212 | 1,675.993 | 1,553.195 | 1,376.885 | 1,610.163 | 1,598.448 | 1,340.146 | 1,168.886 | 987.078 | 893.799 | 696.817 | 723.168 | 634.047 | 911.986 | 1,206.164 | 1,114.718 | 925.849 | 814.952 | 798.679 | 871.896 | 1,156.419 | 384.202 | 370.303 | 349.666 | 340.985 | 350.631 | 468.53 | 616.366 | 644.405 | 656.331 | 672.857 | 698.618 | 721.927 | 733.833 | 183.657 | 198.539 | 218.242 | 217.828 | 65.512 | 61.727 | 65.77 | 63.896 | 67.954 | 75.303 | 76.53 | 75.415 | 2.799 | 6.195 |
Net Receivables
| 167 | 174.699 | 171.978 | 223.692 | 196 | 140 | 128 | 134.612 | 145 | 124 | 132 | 172 | 138 | 153 | 189 | 217 | 243 | 240 | 230 | 235 | 239 | 222 | 247 | 222 | 176 | 212 | 206 | 248 | 219 | 220 | 194 | 232 | 259 | 296 | 265 | 338 | 380 | 412 | 470 | 503 | 621 | 658 | 1,045 | 972 | 1,242 | 1,743 | 2,834 | 2,353 | 2,873 | 2,841 | 3,000 | 3,693 | 4,268 | 4,198 | 4,235 | 4,279 | 4,340.396 | 3,364.027 | 2,786.093 | 2,800 | 2,922.442 | 2,613.268 | 2,554.946 | 2,269.845 | 1,934.883 | 1,885.311 | 1,526.4 | 1,253.317 | 1,116.482 | 959.684 | 776.097 | 612.719 | 483.22 | 408.395 | 425.389 | 346.567 | 333.112 | 282.586 | 271.749 | 240.875 | 202.89 | 147.541 | 129.401 | 107.362 | 82.207 | 56.61 | 46.902 | 45.381 | 50.478 | 50.338 | 45.773 | 48.606 | 56.18 | 66.636 | 55.165 | 64.162 | 62.94 | 43.153 | 39.851 | 33.274 | 22.613 | 12.483 | 11.069 | 12.515 | 12.38 | 5.961 | 7.2 | 10.477 | 8.102 | 6.397 | 4.796 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 8 | 11 | 26 | 44 | 41 | 127 | 143 | 144 | 142 | 133 | 122 | 102 | 113 | 107 | 244 | 254 | 941 | 887 | 603 | 457 | 785 | 1,018 | 1,027 | 868 | 1,372 | 943 | 618 | 678.878 | 645.267 | 555.72 | 621.611 | 612.787 | 572.761 | 634.057 | 682.4 | 599.068 | 512.904 | 461.813 | 397.515 | 340.271 | 301.012 | 258.715 | 255.869 | 216.159 | 195.524 | 134.441 | 134.301 | 111.552 | 83.865 | 80.372 | 92.489 | 89.165 | 76.231 | 61.366 | 42.836 | 34.257 | 28.625 | 29.558 | 31.303 | 29.112 | 24.996 | 29.328 | 37.468 | 48.415 | 57.946 | 85.245 | 68.044 | 58.947 | 40.367 | 37.91 | 36.852 | 26.315 | 19.474 | 21.739 | 19.521 | 18.57 | 10.332 | 10.6 | 10.776 | 13.203 | 14.693 | 11.89 |
Other Current Assets
| 63 | 51.91 | 81 | 72 | 57 | 62 | 63 | 197 | 175 | 197 | 199 | 193 | 78 | 50 | 61 | 50 | 54 | 84 | 60 | 52 | 58 | 60 | 63 | 84 | 50 | 52 | 56 | 38 | 36 | 44 | 48 | 55 | 154 | 202 | 174 | 153 | 190 | 184 | 375 | 651 | 623 | 652 | 519 | 1,103 | 1,296 | 1,631 | 572 | 1,491 | 765 | 610 | 708 | 562 | 759 | 601 | 533 | 470 | 504.045 | 438.05 | 537.477 | 441.181 | 411.157 | 365.244 | 405.211 | 371.129 | 328.552 | 262.851 | 268.234 | 227.313 | 194.768 | 164.397 | 138.23 | 63.312 | 63.653 | 89.19 | 119.165 | 141.783 | 365.202 | 290.857 | 288.961 | 285.035 | 129.933 | 158.025 | 61.309 | 48.788 | 46.599 | 29.768 | 25.386 | 11.089 | 11.798 | 7.728 | 7.08 | 6.662 | 5.815 | 6.924 | 5.963 | 2.932 | 3.161 | 3.275 | 5.209 | 6.014 | 6.704 | 4.094 | 4.388 | 2.568 | 2.895 | 1.987 | 1.2 | 0.299 | 0.3 | 0.2 | 0.3 |
Total Current Assets
| 455 | 438 | 457.941 | 507.302 | 450 | 645 | 696 | 743 | 769 | 940 | 964 | 1,043 | 929 | 910 | 953 | 1,006 | 971 | 1,219 | 1,172 | 1,196 | 1,179 | 1,131 | 1,166 | 1,194 | 2,544 | 2,528 | 2,507 | 2,548 | 2,681 | 2,624 | 2,464 | 1,691 | 1,746 | 2,639 | 2,799 | 3,011 | 3,012 | 3,758 | 3,942 | 4,167 | 4,117 | 4,124 | 4,356 | 5,057 | 5,854 | 6,659 | 7,117 | 7,101 | 6,826 | 6,301 | 6,664 | 7,056 | 7,202 | 7,320 | 8,100 | 7,488 | 7,298.978 | 5,979.076 | 6,227.616 | 5,812.656 | 5,573.9 | 5,215.445 | 5,349.453 | 4,841.586 | 4,538.496 | 4,214.261 | 3,633.332 | 3,488.308 | 3,249.969 | 2,765.239 | 2,341.928 | 1,918.978 | 1,656.831 | 1,389.926 | 1,402.163 | 1,254.51 | 1,721.852 | 1,863.472 | 1,755.8 | 1,544.248 | 1,236.94 | 1,180.476 | 1,123.972 | 1,355.405 | 547.264 | 485.306 | 451.512 | 428.758 | 436.12 | 551.593 | 698.547 | 737.142 | 766.741 | 804.362 | 844.99 | 857.065 | 858.881 | 270.452 | 281.509 | 294.382 | 273.461 | 101.563 | 98.923 | 101.509 | 97.741 | 86.235 | 94.304 | 98.083 | 97.019 | 24.088 | 23.18 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35 | 49 | 45.994 | 52.927 | 63 | 65 | 68 | 69 | 72 | 67 | 84 | 91 | 96 | 101 | 105 | 111 | 145 | 152 | 184 | 194 | 209 | 224 | 234 | 85 | 63 | 63 | 64 | 64 | 68 | 71 | 81 | 91 | 105 | 121 | 391 | 412 | 449 | 468 | 519 | 556 | 588 | 582 | 626 | 942 | 1,070 | 2,119 | 2,200 | 2,395 | 2,493 | 2,612 | 2,722 | 2,748 | 2,730 | 2,699 | 2,576 | 2,504 | 2,342.993 | 2,169.271 | 2,075.489 | 1,956.581 | 1,843.76 | 1,737.403 | 1,509.405 | 1,334.648 | 1,147.357 | 1,005.658 | 861.737 | 708.179 | 634.535 | 571.461 | 524.76 | 487.506 | 437.19 | 396.859 | 350.429 | 325.776 | 296.398 | 269.724 | 228.485 | 210.112 | 174.718 | 160.004 | 152.175 | 147.709 | 148.178 | 152.437 | 156.908 | 161.327 | 167.129 | 167.966 | 163.063 | 151.807 | 172.189 | 134.236 | 118.394 | 95.208 | 72.461 | 54.757 | 49.25 | 39.297 | 22.313 | 17.676 | 16.254 | 14.816 | 13.278 | 12.319 | 11.601 | 9.679 | 8.102 | 7.596 | 5.995 |
Goodwill
| 473 | 563 | 560.927 | 561.228 | 597 | 597 | 596 | 595 | 839 | 837 | 841 | 844 | 845 | 848 | 850 | 849 | 849 | 848 | 843 | 1,437 | 1,459 | 1,458 | 1,458 | 1,463 | 564 | 566 | 566 | 569 | 567 | 567 | 563 | 559 | 559 | 562 | 562 | 618 | 607 | 97 | 96 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 659 | 606 | 524 | 508 | 375.428 | 375.428 | 162.286 | 150.561 | 146.557 | 146.557 | 141.067 | 137.572 | 114.455 | 114.455 | 114.516 | 114.816 | 114.547 | 112.296 | 109.957 | 109.916 | 114.797 | 111.579 | 60.235 | 28.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51 | 136 | 145 | 154 | 163 | 181 | 192 | 203 | 450 | 473 | 505 | 522 | 662 | 695 | 732 | 771 | 803 | 841 | 878 | 915 | 955 | 996 | 1,027 | 1,068 | 396 | 422 | 447 | 477 | 502 | 531 | 569 | 602 | 621 | 652 | 674 | 1,213 | 1,413 | 1,166 | 1,281 | 1,375 | 1,462 | 1,433 | 1,432 | 1,424 | 1,342 | 3,505 | 3,513 | 3,448 | 3,113 | 3,272 | 3,372 | 3,286 | 2,472 | 2,307 | 2,164 | 1,798 | 1,372.3 | 1,421.472 | 1,298.424 | 1,326.363 | 1,359.06 | 1,291.454 | 1,171.551 | 1,066.527 | 1,052.18 | 869.773 | 550.72 | 471.469 | 173.509 | 144.382 | 139.786 | 138.161 | 135.018 | 128.586 | 93.683 | 85.788 | 98.844 | 116.838 | 119.939 | 112.766 | 95.537 | 94.587 | 90.3 | 94.378 | 97.361 | 99.847 | 102.262 | 82.14 | 76.728 | 71.004 | 36.683 | 30.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 524 | 699 | 706 | 716 | 760 | 778 | 788 | 798 | 1,289 | 1,310 | 1,346 | 1,366 | 1,507 | 1,543 | 1,582 | 1,620 | 1,652 | 1,689 | 1,721 | 2,352 | 2,414 | 2,454 | 2,485 | 2,531 | 960 | 988 | 1,013 | 1,046 | 1,069 | 1,098 | 1,132 | 1,161 | 1,180 | 1,214 | 1,236 | 1,831 | 2,020 | 1,263 | 1,377 | 1,451 | 1,462 | 1,433 | 1,432 | 1,424 | 1,342 | 3,505 | 3,513 | 3,448 | 3,113 | 3,272 | 3,372 | 3,590 | 3,131 | 2,913 | 2,688 | 2,306 | 1,747.728 | 1,796.9 | 1,460.71 | 1,476.924 | 1,505.617 | 1,438.011 | 1,312.618 | 1,204.099 | 1,166.635 | 984.228 | 665.235 | 586.284 | 288.056 | 256.678 | 249.744 | 248.077 | 249.815 | 240.164 | 153.918 | 114.766 | 98.844 | 116.838 | 119.939 | 112.766 | 95.537 | 94.587 | 90.3 | 94.378 | 97.361 | 99.847 | 102.262 | 82.14 | 76.728 | 71.004 | 36.683 | 30.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 35 | 37 | 53.993 | 60.916 | 36 | 35 | 35 | 34 | 29 | 29 | 30 | 30 | 30 | 38 | 37 | 37 | 33 | 33 | 33 | 32 | 56 | 55 | 55 | 55 | 55 | 56 | 55 | 55 | 55 | 129 | 294 | 269 | 269 | 321 | 246 | 197 | 350 | 277 | 293 | 316 | 274 | 329 | 333 | 129 | 130 | 225 | 247 | 221 | 207 | 278 | 309 | 337 | 195 | 266 | 478 | 577 | 695.698 | 494.003 | 918.849 | 958.248 | 781.206 | 833.575 | 663.99 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 144.981 | 153.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 30 | 37 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 2.642 | 5.37 | 4.56 | 4.503 | 4.954 | 5.668 | 8.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.786 | 34.009 | 28.591 | 27.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 260 | 76 | -86.08 | -97.85 | 91 | 90 | 87 | 35 | 35 | 35 | 36 | 37 | 37 | 40 | 44 | 44 | 69 | 78 | 105 | 114 | 55 | 69 | 64 | 62 | 52 | 65 | 65 | 64 | 45 | 53 | 48 | 51 | 51 | 53 | 53 | 50 | 58 | 56 | 59 | 59 | 65 | 68 | 69 | 0 | 0 | 0 | 0 | -5,724 | -5,813 | 0 | 0 | 0 | 779 | 778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720.635 | 812.638 | 686.457 | 700.771 | 741.217 | 536.557 | 386 | 394.229 | 425.588 | 426.761 | 466.988 | 532.763 | 613.297 | 688.938 | 691.128 | 667.546 | 753.868 | 829.939 | 719.811 | 672.275 | 333.886 | 147.569 | 158.581 | 158.128 | 190.199 | 180.38 | 81.545 | 0 | 0 | 0 | 22.598 | 19.725 | 17.79 | 31.899 | 21.877 | 11.475 | 3.548 | 3.702 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 854 | 861 | 864.888 | 885.781 | 950 | 968 | 978 | 936 | 1,425 | 1,441 | 1,496 | 1,524 | 1,670 | 1,722 | 1,768 | 1,812 | 1,899 | 1,952 | 2,043 | 2,692 | 2,734 | 2,802 | 2,838 | 2,735 | 1,132 | 1,174 | 1,199 | 1,232 | 1,267 | 1,388 | 1,555 | 1,572 | 1,605 | 1,709 | 1,926 | 2,523 | 2,877 | 2,064 | 2,248 | 2,382 | 2,389 | 2,412 | 2,460 | 2,495 | 2,542 | 5,849 | 5,960 | 6,064 | 5,813 | 6,162 | 6,403 | 6,675 | 6,835 | 6,656 | 5,742 | 5,387 | 4,786.419 | 4,460.174 | 4,455.048 | 4,391.753 | 4,130.583 | 4,008.989 | 3,486.013 | 3,259.786 | 3,126.63 | 2,678.985 | 2,233.114 | 2,040.24 | 1,463.65 | 1,219.093 | 1,174.402 | 1,169.509 | 1,113.766 | 1,104.012 | 1,037.11 | 1,053.839 | 1,084.18 | 1,077.69 | 1,015.97 | 1,076.746 | 1,100.194 | 974.402 | 914.75 | 575.973 | 393.108 | 410.865 | 417.298 | 433.666 | 424.237 | 361.301 | 233.755 | 210.789 | 199.193 | 156.834 | 138.119 | 112.998 | 104.359 | 76.634 | 60.724 | 42.845 | 26.015 | 17.776 | 16.155 | 14.816 | 13.278 | 12.319 | 11.601 | 9.679 | 8.102 | 7.596 | 5.995 |
Total Assets
| 1,309 | 1,299 | 1,322.829 | 1,393.084 | 1,400 | 1,613 | 1,674 | 1,679 | 2,194 | 2,381 | 2,460 | 2,567 | 2,599 | 2,632 | 2,721 | 2,818 | 2,870 | 3,171 | 3,215 | 3,888 | 3,913 | 3,933 | 4,004 | 3,929 | 3,676 | 3,702 | 3,706 | 3,780 | 3,948 | 4,012 | 4,019 | 3,263 | 3,351 | 4,348 | 4,725 | 5,534 | 5,889 | 5,822 | 6,190 | 6,549 | 6,506 | 6,536 | 6,816 | 7,552 | 8,396 | 12,508 | 13,077 | 13,165 | 12,639 | 12,463 | 13,067 | 13,731 | 14,037 | 13,976 | 13,842 | 12,875 | 12,085.397 | 10,439.25 | 10,682.664 | 10,204.409 | 9,704.483 | 9,224.434 | 8,835.466 | 8,101.372 | 7,665.126 | 6,893.246 | 5,866.446 | 5,528.548 | 4,713.619 | 3,984.332 | 3,516.33 | 3,088.487 | 2,770.596 | 2,493.938 | 2,439.273 | 2,308.349 | 2,806.032 | 2,941.162 | 2,771.77 | 2,620.994 | 2,337.134 | 2,154.878 | 2,038.722 | 1,931.378 | 940.373 | 896.171 | 868.81 | 862.424 | 860.357 | 912.894 | 932.302 | 947.931 | 965.934 | 961.196 | 983.109 | 970.063 | 963.24 | 347.086 | 342.233 | 337.227 | 299.476 | 119.339 | 115.078 | 116.325 | 111.02 | 98.554 | 105.905 | 107.761 | 105.121 | 31.684 | 29.175 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9 | 7 | 6 | 17 | 17 | 18 | 21 | 24 | 21 | 20 | 14 | 22 | 26 | 22 | 22 | 20 | 29 | 29 | 46 | 31 | 27 | 37 | 49 | 48 | 32 | 34 | 37 | 46 | 63 | 85 | 48 | 89 | 99 | 228 | 278 | 270 | 269 | 195 | 149 | 235 | 218 | 217 | 261 | 474 | 750 | 1,130 | 1,169 | 1,064 | 661 | 622 | 659 | 744 | 975 | 1,199 | 1,141 | 832 | 1,274.887 | 890.845 | 576.644 | 615 | 815.415 | 496.005 | 612.784 | 448.339 | 614.468 | 640.154 | 302.686 | 271.93 | 229.833 | 181.63 | 189.989 | 130.251 | 110.816 | 120.598 | 76.042 | 94.798 | 130.383 | 101.37 | 60.726 | 68.464 | 75.284 | 51.237 | 42.106 | 35.57 | 23.075 | 90.823 | 78.813 | 18.611 | 68.788 | 59.443 | 49.21 | 11.549 | 54.191 | 44.165 | 45.239 | 45.892 | 36.24 | 17.244 | 13.198 | 11.033 | 12.908 | 4.194 | 2.393 | 7.764 | 7.787 | 2.285 | 1.7 | 1.796 | 1.2 | 1.199 | 1.199 |
Short Term Debt
| 10 | 17 | 20 | 20 | 150 | 383 | 389 | 391 | 417 | 25 | 27 | 28 | 29 | 30 | 31 | 33 | 31 | 610 | 599 | 637 | 642 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.815 | 6.906 | 7.423 | 0.35 | 0.336 | 0.312 | 0.304 | 0.271 | 0.274 | 0.278 | 0.274 | 0.262 | 0.248 | 0.239 | 0.225 | 0.223 | 0.231 | 0.203 | 0.193 | 0.193 | 6.826 | 6.464 | 6.59 | 6.148 | 0.344 | 0.344 | 0.348 | 0.385 | 0.387 | 0.345 | 0.333 | 0.198 | 0.221 | 0.218 | 0.214 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 33 | 28 | 28.996 | 27.962 | 33 | 21 | 21 | 20 | 21 | 17 | 13 | 11 | 11 | 9 | 8 | 6 | 8 | 9 | 12 | 18 | 19 | 18 | 19 | 17 | 17 | 20 | 19 | 18 | 19 | 18 | 0 | 0 | 0 | 9 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 10 | 0 | 11 | 0 | 179 | 187.65 | 116.162 | 78.092 | 95.65 | 140.294 | 27.79 | 0 | 0 | 0 | 0 | 0 | 475.328 | 0 | 0 | 102.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 133 | 161 | 173.977 | 193.733 | 183 | 174 | 177 | 175 | 179 | 179 | 190 | 207 | 194 | 198 | 208 | 225 | 217 | 229 | 249 | 264 | 264 | 249 | 246 | 214 | 171 | 177 | 166 | 195 | 190 | 197 | 211 | 245 | 272 | 310 | 326 | 392 | 430 | 366 | 464 | 470 | 445 | 435 | 512 | 580 | 699 | 834 | 346 | 542 | 555 | 301 | 489 | 263 | 195 | 106 | 105 | 108 | 89.804 | 79.17 | 71.079 | 67.573 | 70.169 | 66.912 | 63.916 | 53.834 | 56.067 | 60.186 | 52.006 | 37.353 | 36.067 | 35.963 | 34.361 | 28.443 | 25.981 | 24.077 | 20.018 | 20.933 | 16.128 | 16.699 | 16.963 | 16.235 | 17.004 | 14.467 | 15.123 | 16.498 | 14.268 | 14.663 | 13.421 | 14.349 | 11.053 | 8.799 | 11.631 | 9.771 | 7.99 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 147 | 92 | 266.004 | 291.038 | 125 | 291 | 128 | 294 | 129 | 275 | 277 | 129 | 149 | 144 | 133 | 145 | 142 | 179 | 185 | 172 | 161 | 158 | 162 | 445 | 156 | 162 | 162 | 258 | 357 | 206 | 204 | 532 | 273 | 265 | 305 | 760 | 402 | 755 | 466 | 1,137 | 814 | 870 | 1,510 | 1,794 | 1,888 | 1,909 | 1,921 | 1,854 | 1,832 | 1,940 | 2,086 | 2,372 | 2,394 | 2,462 | 2,721 | 2,511 | 2,282.043 | 1,931.623 | 1,794.743 | 1,653.127 | 1,726.498 | 1,576.052 | 1,588.999 | 1,613.178 | 1,545.575 | 1,141.78 | 972.882 | 694.114 | 869.564 | 623.493 | 369.843 | 387.529 | 304.383 | 217.726 | 163.178 | 167.764 | 685.211 | 577.252 | 565.309 | 545.892 | 237.938 | 210.115 | 198.706 | 156.614 | 144.072 | 68.532 | 62.894 | 110.124 | 33.651 | 5.281 | 2.909 | 39.297 | 6.719 | 14.699 | 18.169 | 14.712 | 11.941 | 10.382 | 8.819 | 8.092 | 4.503 | 2.497 | 1.895 | 2.629 | 2.196 | 0.695 | 0.7 | 0.499 | 0 | 0 | 0 |
Total Current Liabilities
| 332 | 305 | 320.958 | 355.511 | 508 | 713 | 736 | 729 | 767 | 516 | 521 | 397 | 409 | 403 | 402 | 429 | 427 | 1,056 | 1,091 | 1,121 | 1,112 | 495 | 476 | 471 | 376 | 393 | 384 | 464 | 629 | 506 | 463 | 606 | 644 | 2,141 | 909 | 1,039 | 1,101 | 950 | 1,079 | 1,363 | 1,477 | 1,522 | 1,771 | 2,268 | 3,337 | 3,873 | 3,436 | 3,448 | 3,060 | 2,863 | 3,234 | 3,389 | 3,564 | 3,778 | 3,967 | 3,630 | 3,834.384 | 3,017.8 | 2,520.558 | 2,431.777 | 2,752.376 | 2,166.759 | 2,265.699 | 2,115.351 | 2,221.925 | 1,849.026 | 1,334.997 | 1,479.076 | 1,135.8 | 841.398 | 696.943 | 546.493 | 441.454 | 362.678 | 259.512 | 278.221 | 831.971 | 695.559 | 643.223 | 630.814 | 330.457 | 276.021 | 256.128 | 208.875 | 188.242 | 180.482 | 161.717 | 149.232 | 113.835 | 73.866 | 64.098 | 59.524 | 69.286 | 59.209 | 63.741 | 60.802 | 48.402 | 27.843 | 22.231 | 19.31 | 17.41 | 6.691 | 4.288 | 10.311 | 9.984 | 2.98 | 2.4 | 2.295 | 1.2 | 1.199 | 1.199 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 214 | 233 | 227 | 232 | 47 | 49 | 52 | 52 | 57 | 503 | 519 | 573 | 746 | 861 | 800 | 810 | 558 | 106 | 111 | 120 | 127 | 763 | 790 | 665 | 665 | 739 | 810 | 729 | 816 | 739 | 809 | 591 | 607 | 0 | 1,253 | 1,277 | 1,317 | 1,322 | 1,550 | 1,707 | 1,657 | 1,507 | 1,340 | 1,627 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.282 | 7.215 | 6.882 | 6.897 | 6.341 | 6.594 | 6.878 | 6.971 | 6.84 | 6.684 | 6.598 | 6.367 | 6.504 | 6.917 | 6.235 | 6.067 | 6.24 | 6.471 | 6.118 | 6.225 | 5.781 | 11.051 | 11.192 | 11.511 | 11.871 | 11.966 | 12.021 | 12.115 | 6.328 | 6.775 | 6.827 | 6.88 | 6.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10 | 28 | 31.996 | 27.962 | 19 | 21 | 26 | 40 | 30 | 30 | 32 | 37 | 41 | 46 | 57 | 69 | 75 | 87 | 92 | 109 | 117 | 107 | 133 | 136 | 98 | 108 | 111 | 0 | -570 | -465 | -559 | -252 | -244 | 0 | -658 | -625 | -635 | -774 | -985 | -1,050 | -1,031 | -887 | -599 | -605 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 100.099 | 104.273 | 107.903 | 62.588 | 81.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 32.996 | 37.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 9 | 8 | 9 | 9 | 10 | 17 | 13 | 48 | 48 | 37 | 32 | 32 | 32 | 25 | 202 | 230 | 245 | 225 | 212 | 216 | 232 | 262 | 270 | 256 | 276 | 216.865 | 179.102 | 163.534 | 169.969 | 131.616 | 43.265 | 81.435 | 87.917 | 72.586 | 66.995 | 62.28 | 65.263 | 48.768 | 42.245 | 43.972 | 52.524 | 26.205 | 30.171 | 26.775 | 27.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28 | 1 | 33 | 30.639 | 1 | 22 | 1 | 41 | 1 | 2 | 3 | 4 | 4 | 4 | 6 | 6 | 7 | 8 | 8 | 9 | 8 | 5 | 6 | 19 | 14 | 17 | 20 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 13 | 0 | 48 | 0 | 0 | 32 | 32 | 34 | 9 | 12 | 0 | 12 | 16 | 9 | 10 | 14 | 11 | 31 | 31 | 29.741 | 28.578 | 0 | 0 | 0 | 27.79 | 0 | 0 | 24.432 | 28.669 | 30.464 | 30.97 | 30.309 | 28.572 | 28.304 | 0 | 0 | 0 | 0 | -81.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 |
Total Non-Current Liabilities
| 252 | 262 | 259.966 | 262.639 | 67 | 71 | 79 | 93 | 88 | 535 | 554 | 614 | 791 | 911 | 863 | 885 | 640 | 201 | 211 | 238 | 253 | 876 | 931 | 822 | 781 | 869 | 946 | 811 | 823 | 747 | 818 | 600 | 615 | 9 | 1,262 | 1,287 | 1,334 | 1,335 | 1,598 | 1,755 | 1,694 | 1,539 | 1,372 | 1,659 | 1,028 | 211 | 242 | 257 | 237 | 228 | 225 | 242 | 276 | 281 | 287 | 307 | 246.606 | 207.68 | 163.534 | 169.969 | 131.616 | 71.055 | 81.435 | 111.893 | 97.018 | 95.664 | 92.744 | 103.515 | 86.292 | 77.7 | 79.172 | 58.865 | 32.799 | 37.049 | 33.746 | 34.652 | 6.684 | 6.598 | 6.367 | 6.504 | 6.917 | 6.235 | 6.067 | 6.24 | 6.471 | 6.118 | 6.225 | 5.781 | 11.051 | 11.192 | 11.511 | 11.871 | 11.966 | 12.021 | 12.115 | 6.328 | 6.775 | 6.827 | 6.88 | 6.526 | 12.908 | 0.3 | 2.393 | -0.1 | -0.1 | 2.285 | 1.7 | 1.796 | -0.1 | 1.199 | -0.1 |
Total Liabilities
| 584 | 567 | 580.925 | 618.15 | 575 | 784 | 815 | 822 | 855 | 1,051 | 1,075 | 1,011 | 1,200 | 1,314 | 1,265 | 1,314 | 1,067 | 1,257 | 1,302 | 1,359 | 1,365 | 1,371 | 1,407 | 1,293 | 1,157 | 1,262 | 1,330 | 1,275 | 1,452 | 1,253 | 1,281 | 1,206 | 1,259 | 2,150 | 2,171 | 2,326 | 2,435 | 2,285 | 2,677 | 3,118 | 3,171 | 3,061 | 3,143 | 3,927 | 4,365 | 4,084 | 3,678 | 3,705 | 3,297 | 3,091 | 3,459 | 3,631 | 3,840 | 4,059 | 4,254 | 3,937 | 4,080.99 | 3,225.48 | 2,684.092 | 2,601.746 | 2,883.992 | 2,237.814 | 2,347.134 | 2,227.244 | 2,318.943 | 1,944.69 | 1,427.741 | 1,582.591 | 1,222.092 | 919.098 | 776.116 | 605.358 | 474.253 | 399.728 | 293.258 | 312.873 | 838.655 | 702.157 | 649.59 | 637.318 | 337.374 | 282.256 | 262.195 | 215.115 | 194.713 | 186.6 | 167.942 | 155.013 | 124.886 | 85.058 | 75.609 | 71.395 | 81.252 | 71.23 | 75.856 | 67.13 | 55.178 | 34.671 | 29.111 | 25.836 | 17.41 | 6.991 | 4.288 | 10.211 | 9.884 | 2.98 | 2.4 | 2.295 | 1.1 | 1.199 | 1.099 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 2,964 | 2,956.617 | 2,943.95 | 2,941 | 2,931 | 2,920 | 2,909 | 2,898 | 2,887 | 2,880 | 2,869 | 2,857 | 2,845 | 2,834 | 2,823 | 2,803 | 2,788 | 2,777 | 2,760 | 2,742 | 2,722 | 2,708 | 2,688 | 2,618 | 2,600 | 2,580 | 2,560 | 2,546 | 2,530 | 2,528 | 2,512 | 2,498 | 2,480 | 2,463 | 2,448 | 2,454 | 2,446 | 2,459 | 2,444 | 2,425 | 2,438 | 2,432 | 2,418 | 2,403 | 2,451 | 2,442 | 2,431 | 2,417 | 2,451 | 0 | 0 | 0 | 2,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,199.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | -2,219 | -2,199.715 | -2,155.035 | -2,102 | -2,081 | -2,039 | -2,028 | -1,533 | -1,529 | -1,475 | -1,294 | -1,438 | -1,512 | -1,368 | -1,306 | -991 | -861 | -838 | -198 | -157 | -125 | -81 | -32 | -83 | -142 | -185 | -45 | -37 | 238 | 227 | -438 | -391 | -274 | 98 | 768 | 1,018 | 1,109 | 1,078 | 1,010 | 1,062 | 1,210 | 1,417 | 1,394 | 1,817 | 6,218 | 7,183 | 7,267 | 7,169 | 7,160 | 7,395 | 7,913 | 8,038 | 7,773 | 7,444 | 6,749 | 5,815.411 | 5,026.555 | 5,655.875 | 5,274.365 | 4,564.243 | 4,664.361 | 4,188.74 | 3,545.71 | 3,027.451 | 2,631.155 | 96.966 | 1.687 | 1,241.587 | 869.031 | 582.582 | 359.173 | 0 | 0 | 277.808 | 147.784 | 129.297 | 337.527 | 226.645 | 94.181 | 96.8 | 6.354 | -64.19 | -119.206 | -160.788 | -177.339 | -178.559 | -171.187 | -138.389 | -46.096 | -31.258 | -18.001 | -9.456 | -1.752 | 15.767 | 11.919 | 18.388 | 16.879 | 18.493 | 18.13 | 14.909 | 11.684 | 9.473 | 7.508 | 4.593 | 1.788 | 1.8 | 1.297 | 0.2 | -0.4 | -1.998 |
Accumulated Other Comprehensive Income/Loss
| 0 | -13 | -14.998 | -13.981 | -14 | -21 | -22 | -24 | -26 | -28 | -20 | -19 | -20 | -15 | -10 | -13 | -9 | -13 | -26 | -33 | -37 | -35 | -30 | -20 | -16 | -18 | -19 | -10 | -13 | -9 | -17 | -17 | -15 | -8 | -7 | -8 | -18 | -18 | -24 | -23 | -8 | 0 | 1 | -8 | -6 | -11 | 0 | -4 | -2 | 28 | 45 | 40 | 40 | -63 | -58 | -10 | 43.849 | 17.559 | 71.164 | 51.092 | -4.84 | -7.963 | -13.493 | 0.457 | 1.802 | 13.539 | 14.927 | 30.378 | 24.534 | 14.948 | 10.91 | -11.514 | 2,296.343 | 2,094.21 | 0.605 | -1.971 | -1.367 | -1.089 | -4.498 | -2.771 | 22.979 | 6.596 | -7.047 | 6.081 | 12.284 | 5.635 | 7.404 | 3.442 | -35.332 | -35.347 | -18.844 | -35.329 | -18.834 | -18.833 | -18.833 | -18.833 | -9.704 | -9.697 | -9.692 | -9.705 | -4.803 | -4.794 | -4.787 | -4.805 | -2.196 | -2.186 | -2.2 | -2.195 | -0.6 | -0.6 | -0.599 |
Other Total Stockholders Equity
| 0 | 0 | -0.096 | -1.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144 | -173 | -177 | -179 | -183 | -234 | -226 | -234 | -242 | -267 | 2,168 | 3,065 | 2,119 | 3,522 | 2,202 | 2,199 | 2,145.147 | 3,079.108 | 2,271.533 | 2,278 | 2,261.088 | 2,330.222 | 2,313.085 | 2,327.961 | 2,316.93 | 104.049 | 4,326.812 | 3,944.271 | 2,225.406 | 2,181.255 | 2,146.723 | 2,135.471 | 0 | 0 | 1,867.602 | 2,097.456 | 1,839.447 | 1,902.567 | 1,900.033 | 1,892.266 | 1,879.981 | 1,859.672 | 1,847.764 | 1,829.388 | 894.164 | 881.275 | 872.023 | 875.156 | 909.193 | 873.932 | 906.796 | 893.338 | 894.138 | 891.718 | 891.486 | 891.014 | 889.674 | 295.536 | 304.321 | 293.261 | 267.157 | 100.664 | 106.103 | 98.482 | 98.739 | 95.971 | 101.704 | 104.169 | 103.821 | 31.484 | 30.674 |
Total Shareholders Equity
| 17 | 732 | 741.904 | 774.934 | 825 | 829 | 859 | 857 | 1,339 | 1,330 | 1,385 | 1,556 | 1,399 | 1,318 | 1,456 | 1,504 | 1,803 | 1,914 | 1,913 | 2,529 | 2,548 | 2,562 | 2,597 | 2,636 | 2,519 | 2,440 | 2,376 | 2,505 | 2,496 | 2,759 | 2,738 | 2,057 | 2,092 | 2,198 | 2,554 | 3,208 | 3,454 | 3,537 | 3,513 | 3,431 | 3,335 | 3,475 | 3,673 | 3,625 | 4,031 | 8,424 | 9,399 | 9,460 | 9,342 | 9,372 | 9,608 | 10,100 | 10,197 | 9,917 | 9,588 | 8,938 | 8,004.407 | 7,213.77 | 7,998.572 | 7,602.663 | 6,820.491 | 6,986.62 | 6,488.332 | 5,874.128 | 5,346.183 | 4,948.556 | 4,438.705 | 3,945.957 | 3,491.526 | 3,065.234 | 2,740.214 | 2,483.129 | 2,296.343 | 2,094.21 | 2,146.016 | 1,995.476 | 1,967.377 | 2,239.005 | 2,122.18 | 1,983.676 | 1,999.76 | 1,872.622 | 1,776.527 | 1,716.263 | 745.66 | 709.571 | 700.868 | 707.411 | 735.471 | 827.836 | 856.693 | 876.536 | 884.682 | 889.966 | 907.253 | 902.933 | 908.062 | 312.415 | 313.122 | 311.391 | 282.066 | 112.348 | 110.79 | 106.114 | 101.136 | 95.573 | 103.505 | 105.466 | 104.021 | 30.485 | 28.076 |
Total Equity
| 17 | 732 | 741.904 | 774.934 | 825 | 829 | 859 | 857 | 1,339 | 1,330 | 1,385 | 1,556 | 1,399 | 1,318 | 1,456 | 1,504 | 1,803 | 1,914 | 1,913 | 2,529 | 2,548 | 2,562 | 2,597 | 2,636 | 2,519 | 2,440 | 2,376 | 2,505 | 2,496 | 2,759 | 2,738 | 2,057 | 2,092 | 2,198 | 2,554 | 3,208 | 3,454 | 3,537 | 3,513 | 3,431 | 3,335 | 3,475 | 3,673 | 3,625 | 4,031 | 8,424 | 9,399 | 9,460 | 9,342 | 9,372 | 9,608 | 10,100 | 10,197 | 9,917 | 9,588 | 8,938 | 8,004.407 | 7,213.77 | 7,998.572 | 7,602.663 | 6,820.491 | 6,986.62 | 6,488.332 | 5,874.128 | 5,346.183 | 4,948.556 | 4,438.705 | 3,945.957 | 3,491.526 | 3,065.234 | 2,740.214 | 2,483.129 | 2,296.343 | 2,094.21 | 2,146.016 | 1,995.476 | 1,967.377 | 2,239.005 | 2,122.18 | 1,983.676 | 1,999.76 | 1,872.622 | 1,776.527 | 1,716.263 | 745.66 | 709.571 | 700.868 | 707.411 | 735.471 | 827.836 | 856.693 | 876.536 | 884.682 | 889.966 | 907.253 | 902.933 | 908.062 | 312.415 | 313.122 | 311.391 | 282.066 | 112.348 | 110.79 | 106.114 | 101.136 | 95.573 | 103.505 | 105.466 | 104.021 | 30.485 | 28.076 |
Total Liabilities & Shareholders Equity
| 1,309 | 1,299 | 1,322.829 | 1,393.084 | 1,400 | 1,613 | 1,674 | 1,679 | 2,194 | 2,381 | 2,460 | 2,567 | 2,599 | 2,632 | 2,721 | 2,818 | 2,870 | 3,171 | 3,215 | 3,888 | 3,913 | 3,933 | 4,004 | 3,929 | 3,676 | 3,702 | 3,706 | 3,780 | 3,948 | 4,012 | 4,019 | 3,263 | 3,351 | 4,348 | 4,725 | 5,534 | 5,889 | 5,822 | 6,190 | 6,549 | 6,506 | 6,536 | 6,816 | 7,552 | 8,396 | 12,508 | 13,077 | 13,165 | 12,639 | 12,463 | 13,067 | 13,731 | 14,037 | 13,976 | 13,842 | 12,875 | 12,085.397 | 10,439.25 | 10,682.664 | 10,204.409 | 9,704.483 | 9,224.434 | 8,835.466 | 8,101.372 | 7,665.126 | 6,893.246 | 5,866.446 | 5,528.548 | 4,713.619 | 3,984.332 | 3,516.33 | 3,088.487 | 2,770.596 | 2,493.938 | 2,439.273 | 2,308.349 | 2,806.032 | 2,941.162 | 2,771.77 | 2,620.994 | 2,337.134 | 2,154.878 | 2,038.722 | 1,931.378 | 940.373 | 896.171 | 868.81 | 862.424 | 860.357 | 912.894 | 932.302 | 947.931 | 965.934 | 961.196 | 983.109 | 970.063 | 963.24 | 347.086 | 342.233 | 337.227 | 299.476 | 119.339 | 115.078 | 116.325 | 111.02 | 98.554 | 105.905 | 107.761 | 105.121 | 31.684 | 29.175 |