PT Bayu Buana Tbk

IDX:BAYU.JK

1290 (IDR) • At close September 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 673,811.402538,477.812457,432.146469,088.434502,508.932405,678.368331,470.159300,673.281271,255.557267,257.655228,239.912205,843.369141,383.03
Short Term Investments 2,8202,8202,814.624,1254,1254,1254,1254,1253,742.924,914000
Cash and Short Term Investments 676,631.402541,297.812460,246.766473,213.434506,633.932409,803.368335,595.159304,798.281274,998.477272,171.655228,239.912205,843.369141,383.03
Net Receivables 154,995.683199,355.533173,034.32247,184.7522,698.061210,571.094208,336.452194,749.913136,662.88496,485.793109,241.04189,752.0895,778.753
Inventory 0488.61248.02565.7481,208.23400000000
Other Current Assets 53,398.34623,782.63826,555.30710,950.93616,321.59630,813.60745,138.96651,734.68334,554.44726,971.66724,544.47626,109.52715,008.847
Total Current Assets 885,025.431764,435.983657,069.799532,610.056547,281.402656,811.341589,070.578551,282.877449,027.653406,173.191375,843.442329,164.065259,285.546
Non-Current Assets:
Property, Plant & Equipment, Net 55,840.85555,866.29556,492.56851,313.9558,033.81953,866.93954,136.41748,400.19342,492.63451,669.57646,782.17820,548.43321,135.795
Goodwill 0000000000000
Intangible Assets 0000000000000
Goodwill and Intangible Assets 0000000000000
Long Term Investments 21,350.5651,208.572,661.025144,812.9380,620.46796,233.197150,792.068149,056.75157,095.118181,752.755112,187.481,72842,709.94
Tax Assets 6,253.01405,828.7125,379.7285,670.8176,114.2024,454.4485,302.5994,494.1424,800.198000
Other Non-Current Assets 1,113.88712,028.393924.568992.4661,002.8872,169.4042,465.4025,467.592972.501129.03218,392.48822,240.865-63,845.735
Total Non-Current Assets 84,558.317119,103.189135,906.873202,499.073145,327.99158,383.743211,848.335208,227.135205,054.394238,351.561177,362.065124,517.29963,845.735
Total Assets 969,583.747883,539.172792,976.671735,109.13692,609.391815,195.084800,918.912759,510.011654,082.047644,524.752553,205.507453,681.364346,575.917
Liabilities & Equity:
Current Liabilities:
Account Payables 213,469.101204,060.571199,257.137142,980.215134,703.856221,171.819209,179.106208,729.342188,701.104184,194.733177,164.053166,659.32129,398.801
Short Term Debt 00390.401678.118671.3734,655.7982,936.3896.6681,567.0442,762.134000
Tax Payables 07,957.6241,073.615004,655.7982,936.3896.6681,567.0442,762.134000
Deferred Revenue 95,504.634110,289.21782,671.01358,829.66952,083.53239,386.86336,911.83434,010.78319,222.86218,885.381000
Other Current Liabilities 129,416.3186,556.75972,597.28656,155.35376,439.64876,575.83969,548.37379,041.71853,606.00345,052.81366,229.01261,288.77746,377.503
Total Current Liabilities 438,390.045408,864.171355,989.452258,643.354263,898.41346,446.117321,512.09321,795.179264,664.056253,657.196243,393.065227,948.097175,776.304
Non-Current Liabilities:
Long Term Debt 000780.8012,137.03700000000
Deferred Revenue Non-Current 16,715.92400700.2556,526.99912,476.60218,109.44517,997.083359.917479.117000
Deferred Tax Liabilities Non-Current 9.1246.93718.1672.3590.932.2436.4785.170.930000
Other Non-Current Liabilities 21,994.75422,900.66321,056.81219,562.48221,915.4618,449.39913,403.3914,241.09315,820.75114,639.728000
Total Non-Current Liabilities 38,719.80222,907.621,074.97920,343.28330,580.42630,928.2431,549.31332,243.34716,181.59815,118.844000
Total Liabilities 477,109.847431,771.771377,064.431278,986.637294,478.836377,374.358353,061.403354,038.525280,845.654268,776.04243,393.065227,948.097175,776.304
Equity:
Preferred Stock 0000000000000
Common Stock 176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39176,610.39
Retained Earnings 312,940.776273,300.784236,462.561275,509.593217,501.524256,867.383131,650.0991,181.30657,809.17631,661.6334,453.862-27,961.226-48,412.238
Accumulated Other Comprehensive Income/Loss 751.583-382.494551.583451.583351.58381,613.662135,196.308133,067.261135,452.193159,475.783104,314.670,855.20
Other Total Stockholders Equity 00000-81,362.07900000034,837.14
Total Shareholders Equity 490,302.749449,528.68413,624.534452,571.566394,463.497433,729.356443,456.788400,858.957369,871.759367,747.806285,378.852219,504.364163,035.292
Total Equity 492,473.9451,767.401415,912.241456,122.492398,130.556437,820.726447,857.51405,471.486373,236.393375,748.712292,039.609221,787.103164,664.621
Total Liabilities & Shareholders Equity 969,583.747860,631.572792,976.671735,109.13692,609.391815,195.084800,918.912759,510.011654,082.047644,524.752535,432.674449,735.20