Bayer Aktiengesellschaft
FSX:BAYN.DE
24.08 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -34 | 2,000 | 1,337 | -4,577 | -1,889 | 2,182 | 609 | 552 | -289 | 3,294 | 1,170 | 90 | -2,328 | 2,090 | 386 | -7,705 | -9,610 | 1,368 | -27 | 1,003 | 405 | 1,236 | -3,942 | 2,894 | 813 | 1,946 | -68 | 773 | 1,329 | 2,172 | 418 | 1,216 | 1,393 | 1,542 | 581 | 989 | 1,141 | 1,309 | 230 | 833 | 955 | 1,425 | 442 | 738 | 844 | 1,162 | 412 | 522 | 486 | 1,051 | 397 | 646 | 746 | 683 | -193 | 285 | 524 | 694 | 153 | 249 | 530 | 424 | 106 | 275 | 581 | 762 | 57 | 1,180 | 413.262 | 655.739 | -1,085.312 | 654.799 | 849.337 | 1,107.163 | 192.446 | 1,356.222 | 257.565 | 1,003.63 | 219.127 | -226.035 | 1,414.149 | 399.337 | -1,790.774 | -122.469 | 127.825 | 584.845 | 104.877 | 656.043 | 292.318 | 522.022 | 718.212 | -109.093 | 563.037 | 441.78 |
Depreciation & Amortization
| 1,142 | 1,113 | 900 | 4,930 | 3,287 | 1,345 | 1,844 | 1,097 | 2,482 | 1,080 | -290 | 870 | 1,390 | 1,086 | 509 | 10,293 | 1,180 | 1,277 | 1,606 | 1,072 | 1,560 | 1,188 | 4,268 | 910 | 666 | 508 | 835 | 581 | 832 | 730 | 1,125 | 765 | 814 | 1,041 | 957 | 760 | 815 | 806 | 903 | 681 | 703 | 649 | 778 | 674 | 799 | 645 | 665 | 751 | 818 | 740 | 786 | 632 | 633 | 718 | 1,459 | 664 | 789 | 644 | 753 | 680 | 688 | 688 | 691 | 650 | 669 | 712 | 696 | 762.307 | 654.845 | 598.848 | 568.907 | 508.443 | 391.961 | 443.855 | 469.027 | 384.435 | 547.607 | 432.772 | 585.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 78 | 0 | 0 | 0 | -2,067 | 0 | 0 | 0 | -602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 153 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,269 | -5,745 | 3,015 | 1,548 | -1,421 | -7,380 | 1,789 | 773 | 275 | -5,533 | 1,862 | 1,981 | 3,679 | -6,466 | -829 | 1,314 | 12,181 | -3,998 | 2,220 | 658 | 87 | -1,689 | 3,678 | 1,312 | 803 | -1,752 | 1,120 | 544 | -119 | -2,441 | 1,222 | 985 | -486 | -2,173 | 579 | 728 | -259 | -1,423 | 621 | 206 | -172 | -2,002 | 641 | 260 | -207 | -1,604 | -394 | 747 | 79 | -1,324 | 148 | 250 | -2 | -508 | 606 | 676 | 259 | -539 | 737 | 345 | 151 | -516 | -194 | 63 | -433 | -1,123 | 446 | 458.357 | -372.098 | -1,035.258 | 794.446 | 352.347 | -69.852 | -1,061.788 | 768.212 | 5.466 | 618.266 | -1,326.088 | 254.261 | -46.66 | 314.2 | -1,281.611 | 757.02 | 649.835 | -122.831 | -1,235.588 | 613.552 | 1,052.628 | 335.465 | -593.154 | 104.187 | 1,837.971 | -234.27 | -770.546 |
Accounts Receivables
| 680 | -4,809 | 979 | 3,242 | 856 | -4,388 | 17 | 4,085 | 353 | -4,186 | 89 | 3,185 | -64 | -3,271 | 456 | 2,273 | 915 | -2,949 | 58 | 2,180 | -81 | -2,143 | -44 | 2,325 | 0 | -1,349 | 19 | 1,274 | 334 | -1,645 | -47 | 884 | 446 | -1,668 | 196 | 730 | -98 | -1,887 | 104 | 531 | 183 | -1,890 | 315 | 610 | 2 | -1,678 | 350 | 675 | 0 | -1,768 | 0 | 571 | 128 | -1,199 | 0 | 505 | 221 | -1,120 | 0 | 427 | -126 | -672 | 0 | 377 | -36 | -1,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 391 | 566 | -157 | -79 | -163 | -31 | -1,260 | -1,129 | -225 | 444 | -600 | -414 | 308 | 533 | -636 | -483 | -177 | 396 | -399 | -317 | 132 | 456 | 396 | 36 | 267 | -84 | 90 | -314 | -12 | -257 | 37 | -111 | 190 | -130 | 240 | -276 | -212 | 65 | -183 | -250 | 26 | -334 | -131 | -223 | 45 | -299 | -208 | -178 | -81 | -205 | 283 | -192 | -152 | -180 | 332 | -104 | 195 | -212 | 277 | -48 | 257 | 118 | -129 | -299 | -13 | -251 | -65 | -106.912 | 37.503 | -212.591 | 192.164 | -215.231 | 22.017 | -154.277 | 213.302 | -254.402 | 91.075 | -230.658 | -56.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -187 | -1,171 | 1,173 | 367 | -300 | -1,158 | 1,348 | 254 | 68 | -1,058 | 1,197 | 337 | -63 | -617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269 | 0 | -157 | 212 | -138 | 0 | -168 | 1 | 199 | 0 | 112 | 49 | -463 | 0 | -78 | 131 | -196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 385 | -331 | 1,020 | -1,982 | -1,814 | -1,803 | 1,684 | -2,437 | 79 | -5,977 | 2,462 | 2,395 | 3,371 | -6,999 | -193 | 1,797 | 12,358 | -4,394 | 2,619 | 975 | -45 | -2,145 | 3,282 | 1,276 | 536 | -1,668 | 1,030 | 858 | -107 | -2,184 | 1,185 | 1,096 | -676 | -2,043 | 339 | 1,004 | -47 | -1,488 | 804 | 456 | -198 | -1,668 | 772 | 483 | -252 | -1,305 | -186 | 925 | 160 | 918 | -135 | 28 | -190 | 1,009 | 274 | 443 | -158 | 594 | 460 | -146 | -29 | 501 | -65 | 63 | -515 | 362 | 511 | 565.268 | -409.601 | -822.667 | 602.282 | 567.578 | -91.869 | -907.511 | 554.91 | 259.868 | 527.191 | -1,095.431 | 311.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 924 | 8,092 | -268 | 675 | 507 | 303 | 521 | 232 | -364 | 433 | 304 | -130 | -744 | 525 | 685 | -1,935 | -1,337 | 1,124 | -553 | -451 | -452 | 344 | -1,036 | -3,065 | -42 | -44 | 382 | 813 | 271 | 380 | -33 | 87 | 261 | 912 | -240 | -147 | 262 | 32 | 476 | 96 | 115 | 91 | -281 | 56 | 100 | 124 | 220 | -34 | 18 | -196 | -179 | 49 | 153 | -92 | 69 | -70 | -27 | -67 | 123 | 243 | 30 | 97 | 354 | 246 | 72 | 177 | 270 | -779.778 | 83.9 | 193.877 | 1,302.534 | -21.768 | -170.814 | -361.354 | -121.037 | -400.033 | -320.854 | -367.972 | -111.015 | 927.22 | -583.584 | 583.584 | 1,999.696 | 665.872 | 960.196 | 813.657 | 2,309.813 | -1,643.95 | 463.157 | 310.918 | 1,732.101 | -1,247.806 | 205.11 | 625.569 |
Operating Cash Flow
| 1,901 | -2,180 | 5,257 | 2,576 | 484 | -3,550 | 3,061 | 2,654 | 2,104 | -726 | 3,046 | 2,811 | 1,997 | -2,765 | 751 | 1,967 | 2,414 | -229 | 3,246 | 2,282 | 1,600 | 1,079 | 2,968 | 2,051 | 2,240 | 658 | 2,269 | 2,711 | 2,313 | 841 | 2,732 | 3,053 | 1,982 | 1,322 | 1,877 | 2,330 | 1,959 | 724 | 2,230 | 1,816 | 1,601 | 163 | 1,580 | 1,728 | 1,536 | 327 | 903 | 1,986 | 1,401 | 271 | 1,152 | 1,577 | 1,530 | 801 | 1,941 | 1,555 | 1,545 | 732 | 1,766 | 1,517 | 1,399 | 693 | 957 | 1,234 | 889 | 528 | 1,469 | 1,620.886 | 779.908 | 413.205 | 1,580.576 | 1,493.822 | 1,000.633 | 127.877 | 1,308.648 | 1,346.09 | 1,102.584 | -257.658 | 947.76 | 654.525 | 1,144.766 | -298.691 | 965.942 | 1,193.237 | 965.19 | 162.915 | 3,028.241 | 64.72 | 1,090.94 | 239.786 | 2,554.499 | 481.072 | 533.877 | 296.803 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -628 | -446 | -996 | -683 | -606 | -466 | -1,324 | -726 | -550 | -349 | -1,140 | -649 | -493 | -329 | -893 | -549 | -585 | -391 | -1,068 | -729 | -458 | -395 | -1,126 | -659 | -459 | -349 | -918 | -557 | -476 | -415 | -970 | -656 | -589 | -363 | -916 | -655 | -601 | -345 | -939 | -546 | -529 | -357 | -776 | -514 | -502 | -365 | -743 | -486 | -444 | -256 | -725 | -354 | -298 | -238 | -524 | -395 | -365 | -230 | -495 | -420 | -370 | -290 | -632 | -492 | -347 | -288 | -737 | -1,154.028 | -231.642 | -200.614 | -793.383 | -322.752 | -340.8 | -419.105 | -590.934 | -375.887 | -239.938 | -181.286 | -539.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 14 | 8 | -74 | 11 | -373 | -123 | 2,234 | -21 | -15 | 196 | -20 | -1,246 | -19 | -61 | -1,781 | 3,861 | -62 | -109 | 2,497 | -297 | -121 | 49 | 0 | 7,349 | -45,247 | 145 | 37 | 362 | 54 | -158 | -26 | 0 | 8 | 2 | -17 | -160 | 36 | -33 | -11,673 | 283 | 6 | -1,857 | -23 | -213 | -662 | -105 | 164 | -360 | 68 | -21 | 328 | -59 | -19 | -77 | 0 | 36 | 23 | 1 | 0 | 6 | 49 | 15 | -646 | -370 | -315 | -286 | -36 | -197.908 | -4,906.398 | 4,649.306 | 416.455 | -1,138.528 | -14,120.217 | -19.8 | -9.876 | -2,034.827 | 1,909.944 | -2,052.004 | -208.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,467 | -45 | -153 | -46 | -95 | -151 | -1,482 | -180 | -2,492 | -83 | -79 | -736 | -121 | -146 | 1,982 | -6,331 | -50 | -367 | -552 | -281 | -102 | -79 | 0 | -390 | 459 | -3,712 | 936 | -96 | -818 | -637 | -4,059 | -1,435 | -697 | -252 | 214 | -510 | -78 | -259 | 3,686 | -3,869 | -62 | -4 | 0 | 0 | 0 | -2 | 55 | -976 | -114 | -659 | -536 | -1,261 | -677 | -324 | -580 | -292 | -126 | -117 | -364 | 6 | -3 | -4 | 0 | 43 | 5 | -7 | 0 | 0 | 0 | 0 | 0 | 46.27 | 63.155 | 19.8 | -77.112 | -42.086 | 0 | 255.343 | 106.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -617 | 626 | -2,849 | 578 | 142 | 2,268 | 4 | 299 | 3 | 953 | 133 | 3 | 934 | 4,314 | 347 | 5 | 180 | 207 | -1,099 | 1,054 | 28 | 464 | 407 | 659 | 7,635 | 1,777 | 0 | 302 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 258 | 0 | 5 | -321 | 84 | 0 | 6 | 126 | 105 | 16 | 56 | -135 | 26 | 2,754 | 22 | 0 | 24 | 15 | 50 | 0 | -2 | 29 | 0 | 123 | 32 | -53 | 137 | 0 | 26 | 21 | 27 | 0 | 0 | 0 | 0 | 0 | 50.092 | 201.772 | 94.051 | -1,186.578 | 1,451.273 | 261.64 | 1,002.859 | -179.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1,975 | 844 | 8 | 2 | -165 | 74 | 635 | 209 | 283 | 221 | 118 | 79 | 146 | 167 | 151 | 154 | 96 | 62 | 257 | 14 | 109 | 38 | 148 | -557 | -313 | 81 | 1,654 | 162 | 62 | 74 | 72 | 52 | 33 | 43 | 45 | 102 | 116 | 36 | 378 | 75 | 68 | 32 | 86 | 112 | 41 | 39 | 157 | 30 | 80 | 17 | 220 | 13 | 14 | 14 | 68 | 15 | 1 | 45 | 399 | 66 | -24 | 64 | -359 | 126 | 315 | 90 | 26 | 749.627 | 5,085.425 | 139.232 | 971.711 | 78.163 | 350.038 | 132.827 | 1,214.899 | -303.737 | -508.719 | 28.543 | 34.725 | -242.944 | 54.901 | 159.897 | -217.894 | -270.486 | -39.31 | 986.64 | -3,850.365 | 1,672.761 | -4,336.888 | -61.954 | -1,528.401 | 58.928 | 74.91 | -740.866 |
Investing Cash Flow
| -2,698 | 143 | -4,064 | -138 | -1,097 | 1,602 | 67 | -419 | -2,771 | 742 | -988 | -2,549 | 447 | 3,945 | -194 | -2,860 | -421 | -598 | 35 | -239 | -544 | 77 | -571 | 6,402 | -37,925 | -2,058 | 1,709 | 173 | -1,178 | -1,136 | -4,983 | -2,039 | -1,245 | -462 | -674 | -965 | -527 | -596 | -8,869 | -3,973 | -517 | -2,180 | -587 | -510 | -1,107 | -377 | -502 | -1,766 | 2,344 | -897 | -713 | -1,637 | -965 | -575 | -1,036 | -638 | -438 | -302 | -337 | -310 | -401 | -78 | -1,637 | -667 | -321 | -464 | -747 | -602.309 | -52.615 | 4,587.924 | 594.783 | -1,286.755 | -13,846.051 | -192.227 | -649.602 | -1,305.263 | 1,161.286 | -946.545 | -785.515 | -242.944 | 54.901 | 159.897 | -217.894 | -270.486 | -39.31 | 986.64 | -3,850.365 | 1,672.761 | -4,336.888 | -61.954 | -1,528.401 | 58.928 | 74.91 | -740.866 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -55 | -867 | -1,884 | -267 | -3,025 | -1,845 | -1,678 | -1,081 | -588 | -1,197 | -1,913 | -636 | -2,537 | -3,958 | -1,025 | -2,966 | -1,210 | -1,223 | -5,889 | -2,057 | -2,353 | -1,461 | -6,530 | -12,057 | -27,156 | -1,528 | -7,019 | -4,383 | -410 | -1,036 | -3,203 | -5,008 | -4,296 | -3,413 | -7,990 | -6,383 | -2,332 | -2,844 | -8,900 | -2,386 | -3,083 | -1,377 | -5,627 | -2,482 | -1,212 | -376 | -321 | -190 | -2,573 | -170 | -286 | -419 | -313 | -380 | -399 | -1,339 | -528 | -243 | -1,016 | -346 | -2,173 | -705 | -736 | -433 | -798 | -257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 23 | 0 | -15 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,986 | 0 | 0 | 1,212 | 1,045 | 1,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 0 | -48 | 0 | 417 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -24 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,946 | 0 | 0 | 3,141 | 1,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -2 | 0 | -1 | 0 | -2 | 0 | -2 | -1 | -1 | 0 | -5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -108 | 0 | -6 | -6 | -2,358 | 0 | -5 | -5 | -1,966 | 0 | -24 | -4 | -1,965 | 0 | -17 | -17 | -2,751 | 0 | -4 | -4 | -2,611 | 0 | -1 | -3 | -2,403 | 0 | 0 | -3 | -2,361 | 0 | -4 | -2 | -2,120 | 0 | 0 | -3 | -1,861 | -5 | -1 | -1 | -1,737 | 0 | -1 | 0 | -1,572 | -1 | 0 | -1 | -1,364 | -1 | -1 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -969 | -4 | -84 | -2 | -1,031 | -9 | -2 | 0 | 0 | 0 | -2.268 | 0 | 0 | 0 | -37.218 | -69.663 | -513.594 | -33.171 | -10.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -35 | -190 | -530 | -423 | -393 | -183 | -423 | -255 | -436 | -122 | 139 | 1,283 | -101 | 4,071 | -329 | 5,850 | 2,835 | 1,259 | 1,418 | 1,046 | 3,229 | 293 | 3,359 | 3,499 | 373 | 947 | 5,113 | -4 | 28 | 187 | 6,115 | 4,164 | 3,181 | 4,236 | 6,254 | 4,224 | 4,527 | 2,439 | 15,692 | 4,820 | 2,313 | 4,397 | 4,704 | 1,176 | 2,645 | 18 | 206 | 88 | 266 | -84 | 400 | -191 | -1,129 | 65 | 180 | 58 | 84 | 117 | -294 | -90 | -385 | 2,361 | 1,375 | 103 | 602 | 397 | -537 | -1,538.671 | -3,888.722 | -1,763.607 | -2,153.68 | 213.956 | 12,328.534 | -187.277 | -220.565 | -419.639 | -189.069 | -396.515 | 849.743 | -465.675 | -976.377 | -157.462 | -188.117 | -469.572 | -1,346.496 | 246.202 | 1,025.839 | -2,010.112 | 3,005.081 | 193.894 | -1,575.273 | 136.458 | -486.12 | 415.524 |
Financing Cash Flow
| -88 | 867 | -2,453 | -160 | 272 | 1,662 | -2,141 | -1,340 | -1,814 | 1,075 | -1,798 | 643 | -4,603 | 113 | -1,354 | 2,867 | -1,126 | 36 | -4,471 | -1,015 | -1,735 | -1,168 | -3,172 | -8,561 | 35,746 | -581 | -1,906 | -37 | -549 | 611 | 2,908 | -846 | -3,235 | 823 | -1,736 | -2,162 | 334 | -410 | 6,791 | 2,433 | -2,507 | 3,019 | -924 | -1,307 | -139 | -165 | -115 | -152 | -3,671 | 160 | 113 | -567 | -1,443 | -316 | -220 | -1,282 | -1,602 | -126 | -1,310 | -436 | -3,527 | 1,652 | 555 | -332 | -1,227 | 131 | -539 | -1,538.671 | -3,888.722 | -1,763.607 | -2,155.948 | 213.956 | 12,328.534 | -187.277 | -257.782 | -489.302 | -702.664 | -429.687 | 838.966 | -465.675 | -976.377 | -157.462 | -188.117 | -469.572 | -1,346.496 | 246.202 | 1,025.839 | -2,010.112 | 3,005.081 | 193.894 | -1,575.273 | 136.458 | -486.12 | 415.524 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 48 | -12 | -179 | 56 | -31 | -31 | -181 | 55 | 106 | 132 | -3 | -26 | -2 | 66 | -79 | -62 | -31 | -68 | -16 | 1 | -2 | 23 | -22 | -53 | -388 | -118 | -46 | -65 | -37 | 9 | 5 | 9 | 2 | 11 | -3 | -57 | -126 | 33 | 21 | 176 | 20 | -33 | -22 | -28 | -37 | -4 | -17 | 6 | 2 | 2 | 37 | 11 | -11 | -64 | 31 | -62 | 5 | 12 | 11 | -10 | -3 | 2 | -60 | -12 | -2 | -9 | -32 | -75.918 | -1.35 | -9.731 | -10.033 | -2.584 | -18.886 | -13.2 | 196.725 | -165.375 | 190.87 | -185.915 | -48.215 | -1.702 | 1.672 | 3.247 | -50.287 | 40.522 | -14.729 | -0.915 | -26.387 | 21.205 | -11.213 | 1.147 | -3.11 | -12.555 | 10.975 | 12.557 |
Net Change In Cash
| -837 | -1,182 | -908 | 2,334 | -373 | -317 | 806 | 950 | -2,375 | 1,226 | 248 | 927 | -2,161 | 1,359 | -876 | 1,912 | 836 | -866 | -1,225 | 1,029 | -681 | 10 | -798 | -161 | -327 | -2,098 | 2,026 | 2,782 | 549 | 325 | 667 | 177 | -2,497 | 1,693 | -536 | -852 | 1,640 | -246 | 173 | 452 | -1,403 | 969 | 47 | -117 | 253 | -219 | 269 | 74 | 76 | -464 | 589 | -616 | -889 | -154 | 716 | -427 | -490 | 316 | 130 | 761 | -2,531 | 2,271 | -187 | 223 | -659 | 186 | 150 | -598.459 | -3,161.727 | 3,227.042 | 11.201 | 411.052 | -531.906 | -264.003 | 403.514 | 223.909 | 912.26 | -1,820.575 | 957.119 | -54.096 | 227.057 | -293.821 | 559.578 | 445.188 | -434.761 | 1,393.926 | 60.244 | -130.648 | -252.585 | 372.873 | -723.049 | 836.35 | 132.241 | -15.982 |
Cash At End Of Period
| 3,888 | 4,725 | 5,907 | 6,815 | 4,481 | 4,854 | 5,171 | 4,365 | 3,415 | 5,790 | 4,564 | 4,316 | 3,389 | 5,550 | 4,191 | 5,067 | 3,155 | 2,319 | 3,185 | 4,410 | 3,381 | 4,062 | 4,052 | 4,850 | 5,011 | 5,338 | 7,581 | 5,555 | 2,773 | 2,224 | 1,899 | 1,232 | 1,055 | 3,552 | 1,859 | 2,395 | 3,247 | 1,607 | 1,853 | 1,680 | 1,228 | 2,631 | 1,662 | 1,615 | 1,732 | 1,479 | 1,695 | 1,426 | 1,352 | 1,306 | 1,770 | 1,181 | 1,797 | 2,686 | 2,840 | 2,124 | 2,551 | 3,041 | 2,725 | 2,595 | 1,834 | 4,365 | 2,094 | 2,281 | 2,058 | 2,717 | 2,531 | 2,381 | 2,979.459 | 6,141.186 | 2,914.833 | 2,903.633 | 2,492.581 | 3,024.487 | 3,287.743 | 2,884.229 | 2,660.321 | 1,748.06 | 3,566.683 | 2,609.564 | 2,663.66 | 2,436.603 | 2,729.081 | 2,169.503 | 1,724.314 | 2,159.075 | 768.094 | 707.849 | 838.498 | 1,091.082 | 720.426 | 1,443.476 | 607.126 | 474.885 |