Bayer Aktiengesellschaft
FSX:BAYN.DE
24.08 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,888 | 4,725 | 5,907 | 6,815 | 4,481 | 4,854 | 5,171 | 4,361 | 3,412 | 5,785 | 4,564 | 4,316 | 3,389 | 5,550 | 4,191 | 5,067 | 3,148 | 2,289 | 3,185 | 4,410 | 3,343 | 4,062 | 4,052 | 4,850 | 4,981 | 5,332 | 7,581 | 5,555 | 2,773 | 2,224 | 1,899 | 1,232 | 1,055 | 3,552 | 1,859 | 2,395 | 3,247 | 1,607 | 1,853 | 1,680 | 1,228 | 2,631 | 1,662 | 1,615 | 1,732 | 1,479 | 1,695 | 1,426 | 1,342 | 1,306 | 1,770 | 1,181 | 1,797 | 2,686 | 2,840 | 2,124 | 2,551 | 3,041 | 2,725 | 2,094 | 2,281 | 2,058 | 2,717 | 2,531 | 2,381 | 2,979.459 | 6,141.186 | 2,914.833 | 2,903.633 | 2,492.581 | 3,024.487 | 3,287.743 | 3,036.337 | 1,812.916 | 1,782.003 | 3,567.42 | 2,609.564 | 2,877.638 | 2,628.967 | 2,729.081 | 2,201.243 | 1,754.733 | 2,183.787 | 768.094 | 735.191 | 870.709 | 1,142.711 | 720.426 | 1,491.774 | 665.956 | 676.939 |
Short Term Investments
| 6,136 | 4,197 | 4,685 | 2,491 | 3,149 | 3,121 | 4,982 | 4,713 | 4,782 | 2,409 | 3,175 | 3,903 | 3,109 | 3,762 | 7,692 | 10,473 | 2,560 | 2,762 | 2,219 | 1,144 | 869 | 852 | 285 | 1,599 | 1,556 | 7,315 | 1,517 | 6,066 | 7,233 | 6,662 | 3,525 | 2,165 | 913 | 550 | 272 | 1,542 | 816 | 848 | 154 | 4,519 | 617 | 790 | 138 | 741 | 740 | 629 | 339 | 1,566 | 646 | 3,393 | 2,784 | 3,063 | 2,045 | 1,456 | 1,008 | 463 | 234 | 240 | 367 | 634 | 0 | 0 | 0 | 335 | 312 | 0 | 0 | 69.707 | 29.155 | 82.173 | 136.952 | 233.03 | 0 | 0 | 0 | 28.77 | 209.891 | 0 | 0 | 128.633 | 0 | 0 | 0 | 28.589 | 0 | 0 | 0 | 51.7 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,888 | 4,725 | 10,592 | 9,306 | 7,630 | 7,975 | 10,153 | 9,074 | 8,194 | 8,194 | 7,739 | 8,219 | 6,498 | 9,312 | 11,883 | 15,540 | 5,708 | 5,051 | 5,404 | 5,554 | 4,212 | 4,914 | 4,337 | 6,449 | 6,537 | 12,647 | 9,098 | 11,621 | 10,006 | 8,886 | 5,424 | 3,397 | 1,968 | 4,102 | 2,131 | 3,937 | 4,063 | 2,455 | 2,007 | 6,199 | 1,845 | 3,421 | 1,800 | 2,356 | 2,472 | 2,108 | 2,034 | 2,992 | 1,988 | 4,699 | 4,554 | 4,244 | 3,842 | 4,142 | 3,848 | 2,587 | 2,785 | 3,281 | 3,092 | 2,728 | 2,281 | 2,058 | 2,717 | 2,866 | 2,693 | 2,979.459 | 6,141.186 | 2,984.541 | 2,932.787 | 2,574.754 | 3,161.438 | 3,520.773 | 3,036.337 | 1,812.916 | 1,782.003 | 3,596.19 | 2,819.455 | 2,877.638 | 2,628.967 | 2,857.714 | 2,201.243 | 1,754.733 | 2,183.787 | 796.683 | 735.191 | 870.709 | 1,142.711 | 772.126 | 1,491.774 | 665.956 | 676.939 |
Net Receivables
| 17,031 | 17,794 | 12,500 | 14,254 | 17,365 | 18,114 | 13,450 | 14,747 | 16,570 | 17,824 | 12,860 | 13,052 | 15,796 | 15,893 | 9,553 | 10,161 | 13,103 | 14,305 | 11,678 | 11,876 | 14,243 | 14,289 | 11,714 | 11,729 | 14,254 | 9,498 | 14,367 | 8,791 | 12,077 | 13,020 | 10,969 | 10,762 | 11,792 | 11,554 | 9,933 | 9,995 | 11,242 | 11,466 | 9,097 | 9,099 | 9,423 | 9,444 | 7,569 | 8,093 | 8,887 | 9,190 | 0 | 0 | 11,122 | 10,955 | 0 | 9,080 | 9,398 | 9,336 | 8,366 | 8,589 | 9,516 | 8,926 | 7,810 | 7,743 | 8,273 | 8,467 | 8,378 | 7,499 | 7,879 | 8,722.657 | 8,112.893 | 7,930.741 | 8,221.575 | 8,414.515 | 7,481.191 | 6,620.235 | 5,408.553 | 5,854.192 | 6,043.383 | 8,177.92 | 9,047.829 | 9,057.592 | 0 | 0 | 8,446.391 | 9,156.074 | 0 | 0 | 10,775.715 | 10,445.488 | 0 | 7,427.921 | 9,324.962 | 9,650.473 | 0 |
Inventory
| 13,088 | 13,437 | 13,947 | 13,956 | 13,768 | 13,531 | 13,595 | 12,791 | 11,371 | 10,869 | 11,270 | 10,644 | 10,125 | 10,457 | 10,954 | 10,452 | 10,128 | 10,006 | 10,765 | 10,515 | 10,391 | 10,678 | 9,831 | 11,142 | 11,089 | 6,402 | 6,537 | 6,737 | 8,459 | 8,674 | 8,387 | 8,355 | 8,334 | 8,504 | 8,537 | 8,711 | 8,668 | 8,776 | 8,384 | 7,928 | 7,416 | 7,391 | 7,114 | 7,163 | 7,113 | 7,344 | 6,967 | 6,933 | 6,747 | 6,545 | 6,368 | 6,539 | 6,219 | 6,133 | 6,104 | 6,526 | 6,743 | 6,533 | 6,091 | 6,681 | 6,696 | 6,232 | 6,218 | 6,217 | 6,315 | 6,276.59 | 6,325.332 | 6,153.2 | 7,116.067 | 7,048.878 | 5,586.143 | 5,499.835 | 5,662.066 | 5,590.72 | 5,259.61 | 6,210.528 | 6,360.26 | 6,144.701 | 6,174.298 | 5,875.028 | 6,370.394 | 6,521.801 | 6,575.156 | 6,347.733 | 6,697.733 | 6,716.035 | 5,846.641 | 5,827.473 | 6,633.401 | 6,634.847 | 6,457.748 |
Other Current Assets
| 6,137 | 4,211 | 51 | 2,503 | 3,163 | 3,124 | 14,012 | 16,547 | 19,985 | 19,183 | 13,569 | 13,082 | 15,828 | 3,897 | 12,823 | 13,347 | 16,915 | 17,940 | 16,390 | 17,444 | 18,167 | 17,106 | 16,765 | 14,547 | 20,191 | 14,120 | 71 | 12,392 | 14,187 | 15,830 | 16,636 | 13,418 | 14,361 | 14,120 | 13,153 | 12,349 | 13,427 | 13,720 | 11,836 | 11,232 | 11,729 | 11,273 | 10,114 | 10,087 | 10,901 | 11,064 | 9,985 | 10,515 | 16 | 144 | 9,146 | 15 | 15 | 16 | 0 | 0 | 0 | 0 | 0 | 8 | 327 | 566 | 652 | 84 | 240 | 333.924 | 1,133.32 | 2,925.441 | 646.915 | 1,760.067 | 867.911 | 938.873 | 2,407.957 | 2,605.809 | 3,399.692 | 1,547.653 | -0.804 | 0.82 | 9,573.53 | 8,909.017 | 0 | -0.869 | 9,906.666 | 9,761.272 | 0 | 0 | 8,889.28 | 448.44 | -1.098 | 0 | 9,317.331 |
Total Current Assets
| 40,144 | 40,167 | 37,090 | 37,528 | 38,777 | 39,623 | 37,760 | 38,412 | 39,550 | 38,246 | 32,578 | 31,945 | 32,451 | 35,797 | 35,660 | 39,339 | 32,751 | 32,997 | 32,559 | 33,513 | 32,770 | 32,698 | 30,933 | 32,138 | 37,817 | 33,169 | 30,073 | 30,750 | 32,652 | 33,390 | 30,447 | 25,170 | 24,663 | 26,726 | 23,821 | 24,997 | 26,158 | 24,951 | 22,227 | 25,359 | 20,990 | 22,085 | 19,028 | 19,606 | 20,486 | 20,516 | 18,986 | 20,440 | 19,873 | 22,343 | 20,068 | 19,878 | 19,474 | 19,627 | 18,318 | 17,702 | 19,044 | 18,740 | 16,993 | 17,160 | 17,577 | 17,323 | 17,965 | 16,666 | 17,127 | 18,312.631 | 21,712.731 | 19,993.924 | 18,917.344 | 19,798.215 | 17,096.682 | 16,579.715 | 16,514.914 | 15,863.638 | 16,484.688 | 19,532.291 | 18,226.74 | 18,080.751 | 18,376.794 | 17,641.759 | 17,018.028 | 17,431.739 | 18,665.609 | 16,905.688 | 18,208.639 | 18,032.232 | 15,878.632 | 14,475.961 | 17,449.039 | 16,951.276 | 16,452.019 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,487 | 13,472 | 13,321 | 13,449 | 13,177 | 13,312 | 13,674 | 13,921 | 13,275 | 12,786 | 12,688 | 12,036 | 11,830 | 11,810 | 11,710 | 11,502 | 11,850 | 12,103 | 12,479 | 13,072 | 13,689 | 13,934 | 12,944 | 13,938 | 13,762 | 7,330 | 7,633 | 7,405 | 12,672 | 13,085 | 13,114 | 12,400 | 12,225 | 11,928 | 12,375 | 11,849 | 11,873 | 12,099 | 11,428 | 10,621 | 10,061 | 9,961 | 10,015 | 9,861 | 9,954 | 10,053 | 9,863 | 9,696 | 9,760 | 9,530 | 9,823 | 9,480 | 9,255 | 9,363 | 9,835 | 9,602 | 10,118 | 9,634 | 9,409 | 9,492 | 9,200 | 8,637 | 8,561 | 8,819 | 8,664 | 8,661.339 | 8,737.192 | 8,867.246 | 9,347.569 | 9,214.332 | 8,164.299 | 8,314.765 | 8,009.347 | 8,023.91 | 7,846.215 | 9,177.477 | 9,443.486 | 9,652.796 | 9,845.436 | 9,919.817 | 11,378.522 | 11,414.891 | 22,617.658 | 12,447.694 | 25,306.373 | 25,685.412 | 21,601.364 | 13,566.718 | 22,618.109 | 22,289.51 | 21,667.761 |
Goodwill
| 32,896 | 32,763 | 32,299 | 33,876 | 36,922 | 39,254 | 39,648 | 43,452 | 41,583 | 39,789 | 40,106 | 39,421 | 36,965 | 37,224 | 36,080 | 35,143 | 38,466 | 39,068 | 39,126 | 39,871 | 38,368 | 38,773 | 38,146 | 37,801 | 37,770 | 14,480 | 14,751 | 14,910 | 15,823 | 16,290 | 16,312 | 15,940 | 15,982 | 15,814 | 16,096 | 15,932 | 16,870 | 17,331 | 16,168 | 10,608 | 10,322 | 10,575 | 9,862 | 9,971 | 10,063 | 9,411 | 9,293 | 9,363 | 9,273 | 9,106 | 9,160 | 9,047 | 8,865 | 8,870 | 0 | 8,917 | 9,207 | 8,906 | 0 | 0 | 8,646 | 8,287 | 8,190 | 8,215 | 8,336 | 8,438.231 | 8,180.264 | 8,226.998 | 8,787.33 | 23,691.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22,985 | 23,343 | 23,363 | 23,169 | 23,438 | 23,352 | 24,183 | 25,997 | 25,367 | 26,066 | 26,258 | 24,970 | 25,308 | 26,430 | 26,029 | 25,433 | 33,722 | 34,834 | 34,709 | 35,593 | 34,904 | 36,675 | 36,746 | 37,846 | 38,312 | 11,185 | 11,674 | 11,949 | 12,685 | 13,367 | 13,567 | 13,895 | 14,167 | 14,371 | 15,178 | 15,413 | 15,686 | 16,367 | 15,653 | 10,009 | 10,056 | 10,362 | 8,914 | 9,258 | 9,353 | 9,350 | 9,464 | 9,700 | 9,659 | 9,893 | 10,295 | 10,430 | 10,513 | 10,748 | 0 | 12,081 | 12,514 | 12,684 | 0 | 0 | 14,234 | 14,042 | 14,221 | 14,555 | 14,685 | 15,110.802 | 15,443.541 | 15,806.929 | 14,786.069 | 0 | 7,673.418 | 7,682.377 | 7,731.729 | 7,742.268 | 7,729.729 | 6,012.83 | 6,139.11 | 6,329.165 | 6,511.137 | 6,502.312 | 8,003.741 | 8,350.409 | 0 | 8,887.398 | 0 | 0 | 0 | 5,022.754 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 55,881 | 56,106 | 55,662 | 57,045 | 60,360 | 62,606 | 63,831 | 69,449 | 66,950 | 65,855 | 66,364 | 64,391 | 62,273 | 63,654 | 62,109 | 60,576 | 72,188 | 73,902 | 73,835 | 75,464 | 73,272 | 75,448 | 74,892 | 75,647 | 76,082 | 25,665 | 26,425 | 26,859 | 28,508 | 29,657 | 29,879 | 29,835 | 30,149 | 30,185 | 31,274 | 31,345 | 32,556 | 33,698 | 31,821 | 20,617 | 20,378 | 20,937 | 18,776 | 19,229 | 19,416 | 18,761 | 18,757 | 19,063 | 18,932 | 18,999 | 19,455 | 19,477 | 19,378 | 19,618 | 20,163 | 20,998 | 21,721 | 21,590 | 21,546 | 22,598 | 22,880 | 22,329 | 22,411 | 22,770 | 23,021 | 23,549.033 | 23,623.805 | 24,033.927 | 23,573.399 | 23,691.65 | 7,673.418 | 7,682.377 | 7,731.729 | 7,742.268 | 7,729.729 | 6,012.83 | 6,139.11 | 6,329.165 | 6,511.137 | 6,502.312 | 8,003.741 | 8,350.409 | 0 | 8,887.398 | 0 | 0 | 0 | 5,022.754 | 0 | 0 | 0 |
Long Term Investments
| 4,431 | 4,400 | 3,446 | 330 | -352 | -315 | -2,087 | -1,776 | -1,990 | 268 | -563 | -1,624 | -908 | -1,520 | -5,694 | -8,402 | -538 | -672 | -235 | 1,791 | 1,987 | 1,943 | 2,395 | 1,565 | 1,760 | -3,004 | 3,758 | -575 | -5,283 | -4,774 | -1,772 | -310 | 838 | 1,091 | 952 | -232 | 560 | 619 | 338 | -3,107 | 848 | 641 | 321 | 661 | 753 | 877 | 265 | 80 | 1,733 | 1,677 | -1,101 | 1,432 | 1,411 | 1,508 | 1,518 | 1,628 | 1,730 | 1,761 | 1,595 | 1,647 | 475 | 456 | 457 | 149 | 1,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5,916 | 5,736 | 12,556 | 5,229 | 5,344 | 5,517 | 5,605 | 5,161 | 5,072 | 4,895 | 4,580 | 4,609 | 4,473 | 4,225 | 4,686 | 5,107 | 4,111 | 3,719 | 4,576 | 5,081 | 5,226 | 4,742 | 4,278 | 3,805 | 4,770 | 4,384 | 4,915 | 5,733 | 6,332 | 6,466 | 6,350 | 6,745 | 6,238 | 5,641 | 4,679 | 4,567 | 3,253 | 4,025 | 2,981 | 2,146 | 1,604 | 1,593 | 1,596 | 1,331 | 1,342 | 1,562 | 1,581 | 1,485 | 1,553 | 1,304 | 1,311 | 1,246 | 1,075 | 1,237 | 1,174 | 1,776 | 1,506 | 1,212 | 950 | 1,156 | 295 | 458 | 611 | 845 | 808 | 772.753 | 1,004.568 | 1,204.727 | 1,282.011 | 982.946 | 1,322.491 | 1,697.063 | 1,949.972 | 2,022.703 | 1,557.517 | 1,234.139 | 1,359.064 | 1,308.465 | 1,322.194 | 1,295.857 | 617.652 | 740.482 | 774.302 | 968.218 | 913.419 | 905.94 | 645.93 | 609.159 | 543.362 | 47.064 | 188.356 |
Other Non-Current Assets
| 0 | 0 | 1,269 | 3,661 | 4,361 | 4,309 | 6,094 | 5,843 | 5,937 | 3,732 | 4,594 | 5,192 | 4,308 | 4,811 | 8,575 | 11,398 | 3,305 | 3,425 | 3,044 | 1,842 | 1,441 | 1,438 | 843 | 2,361 | 2,339 | 7,850 | 2,283 | 6,538 | 7,759 | 7,230 | 4,220 | 2,694 | 1,361 | 1,058 | 816 | 1,944 | 1,220 | 1,248 | 1,439 | 4,977 | 1,058 | 1,240 | 1,581 | 1,206 | 1,215 | 1,101 | 1,884 | 2,084 | 487 | 463 | 3,209 | 408 | 462 | 469 | 498 | 478 | 556 | 537 | 549 | 458 | 2,239 | 2,234 | 1,991 | 2,129 | 488 | 2,104.017 | 1,877.388 | 1,791.179 | 3,579.702 | 2,542.667 | 2,153.276 | 2,420.637 | 2,158.6 | 2,082.995 | 1,825.203 | 1,819.119 | 1,912.34 | 1,961.877 | 2,030.773 | 2,020.012 | 2,696.223 | 2,612.545 | 0 | 2,520.606 | 1.013 | -1.007 | 0 | 3,429.049 | 0 | -1.177 | 1.142 |
Total Non-Current Assets
| 79,715 | 79,714 | 86,254 | 79,714 | 82,890 | 85,429 | 87,117 | 92,598 | 89,244 | 87,536 | 87,663 | 84,604 | 81,976 | 82,980 | 81,386 | 80,181 | 90,916 | 92,477 | 93,699 | 97,250 | 95,615 | 97,505 | 95,352 | 97,316 | 98,713 | 42,225 | 45,014 | 45,960 | 49,988 | 51,664 | 51,791 | 51,364 | 50,811 | 49,903 | 50,096 | 49,473 | 49,462 | 51,689 | 48,007 | 35,254 | 33,949 | 34,372 | 32,289 | 32,288 | 32,680 | 32,354 | 32,350 | 32,408 | 32,465 | 31,973 | 32,697 | 32,043 | 31,581 | 32,195 | 33,188 | 34,482 | 35,631 | 34,734 | 34,049 | 35,351 | 35,089 | 34,114 | 34,031 | 34,712 | 34,566 | 35,087.142 | 35,242.953 | 35,897.079 | 37,782.682 | 36,431.595 | 19,313.484 | 20,114.841 | 19,849.648 | 19,871.876 | 18,958.664 | 18,243.564 | 18,854 | 19,252.303 | 19,709.54 | 19,737.998 | 22,696.137 | 23,118.326 | 23,391.96 | 24,823.916 | 26,220.805 | 26,590.346 | 22,247.294 | 22,627.68 | 23,161.47 | 22,335.398 | 21,857.258 |
Total Assets
| 119,859 | 119,881 | 123,344 | 117,242 | 121,667 | 125,052 | 124,877 | 131,010 | 128,794 | 125,782 | 120,241 | 116,549 | 114,427 | 118,777 | 117,046 | 119,520 | 123,667 | 125,474 | 126,258 | 130,763 | 128,385 | 130,203 | 126,285 | 129,454 | 136,530 | 75,394 | 75,087 | 76,710 | 82,640 | 85,054 | 82,238 | 76,534 | 75,474 | 76,629 | 73,917 | 74,470 | 75,620 | 76,640 | 70,234 | 60,613 | 54,939 | 56,457 | 51,317 | 51,894 | 53,166 | 52,870 | 51,336 | 52,848 | 52,338 | 54,316 | 52,765 | 51,921 | 51,055 | 51,822 | 51,506 | 52,184 | 54,675 | 53,474 | 51,042 | 52,511 | 52,666 | 51,437 | 51,996 | 51,378 | 51,693 | 53,399.773 | 56,955.685 | 55,891.003 | 56,700.026 | 56,229.81 | 36,410.166 | 36,694.557 | 36,364.563 | 35,735.513 | 35,443.351 | 37,775.855 | 37,080.74 | 37,333.054 | 38,086.334 | 37,379.756 | 39,714.166 | 40,550.065 | 42,057.568 | 41,729.603 | 44,429.445 | 44,622.578 | 38,125.926 | 37,103.641 | 40,610.509 | 39,286.674 | 38,309.276 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6,127 | 6,398 | 7,456 | 6,500 | 5,970 | 6,268 | 7,545 | 6,549 | 6,097 | 5,847 | 6,792 | 5,587 | 5,118 | 5,190 | 5,683 | 5,461 | 5,098 | 5,331 | 6,426 | 5,697 | 5,384 | 5,507 | 5,414 | 5,281 | 4,861 | 3,943 | 5,129 | 3,928 | 5,211 | 5,690 | 6,410 | 4,931 | 5,055 | 4,977 | 5,945 | 5,129 | 5,239 | 5,211 | 5,363 | 4,505 | 4,136 | 4,155 | 4,473 | 4,050 | 4,034 | 3,861 | 4,295 | 3,788 | 3,489 | 3,452 | 3,779 | 3,397 | 3,497 | 3,247 | 3,497 | 2,870 | 3,164 | 2,876 | 2,735 | 2,377 | 2,266 | 2,284 | 2,220 | 2,466 | 2,217 | 2,243.644 | 2,288.348 | 2,369.297 | 1,989.599 | 1,996.413 | 1,719.321 | 1,972.308 | 1,569.287 | 1,671.682 | 1,713.346 | 2,274.267 | 1,926.815 | 2,076.655 | 1,992.625 | 2,261.397 | 1,747.44 | 1,978.963 | 0 | 2,535.853 | 0 | 0 | 0 | 1,996.064 | 0 | 0 | 0 |
Short Term Debt
| 9,181 | 8,281 | 6,613 | 12,313 | 9,960 | 9,728 | 7,539 | 5,331 | 6,573 | 5,899 | 3,053 | 4,792 | 3,708 | 4,947 | 8,360 | 8,260 | 7,372 | 3,200 | 1,975 | 6,023 | 6,605 | 4,186 | 2,958 | 3,492 | 9,536 | 1,761 | 1,050 | 3,541 | 5,037 | 4,199 | 2,889 | 2,714 | 3,220 | 3,191 | 2,468 | 6,036 | 7,676 | 6,512 | 1,443 | 3,107 | 3,589 | 4,139 | 2,160 | 4,122 | 3,994 | 2,716 | 2,205 | 2,630 | 2,585 | 3,713 | 3,235 | 3,721 | 3,888 | 1,666 | 1,460 | 1,618 | 2,788 | 2,680 | 1,226 | 5,808 | 6,004 | 6,010 | 1,757 | 1,107 | 3,979 | 2,308.656 | 3,671.687 | 3,393.694 | 7,353.243 | 12,061.431 | 0 | 991.22 | 0 | 2,668.58 | 2,500.976 | 2,603.273 | 2,292.717 | 2,696.454 | 2,650.882 | 2,309.039 | 2,524.653 | 2,419.602 | 0 | 2,843.662 | 0 | 0 | 0 | 4,316.938 | 0 | 0 | 0 |
Tax Payables
| 906 | 1,022 | 619 | 780 | 799 | 1,224 | 1,586 | 1,025 | 1,036 | 961 | 1,217 | 885 | 905 | 960 | 2,870 | 1,358 | 835 | 660 | 1,440 | 509 | 735 | 1,327 | 1,703 | 1,140 | 504 | 646 | 840 | 424 | 935 | 1,307 | 1,411 | 1,179 | 983 | 1,198 | 1,351 | 98 | 74 | 115 | 496 | 133 | 85 | 136 | 479 | 62 | 178 | 85 | 425 | 320 | 205 | 159 | 76 | 46 | 35 | 70 | 62 | 47 | 48 | 74 | 93 | 65 | 242 | 129 | 99 | 56 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,371 | 1,280 | 3,911 | 1,396 | 1,657 | 1,522 | 4,198 | 1,793 | 2,174 | 1,635 | 14,313 | 1,300 | 1,303 | 1,166 | 17,648 | -8,260 | 15,872 | 5,718 | 9,668 | 7,126 | 4,607 | 6,276 | 10,168 | 4,857 | 4,126 | 3,557 | 6,808 | 5,525 | 6,566 | 7,437 | 8,552 | 6,698 | 6,244 | 6,787 | 8,220 | 6,351 | 5,904 | 6,311 | 8,065 | 5,552 | 5,453 | 5,568 | 7,013 | 5,226 | 5,415 | 5,746 | 6,193 | 5,805 | 5,579 | 5,265 | 4,746 | 4,639 | 4,469 | 4,754 | 62 | 4,155 | 4,004 | 3,853 | 3,445 | 3,689 | 3,959 | 3,728 | 4,094 | 3,990 | 104 | 0 | 0 | 1,645.703 | 0 | 0 | 0 | 2,015.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,882 | 14,671 | 11,477 | 12,872 | 14,600 | 16,873 | 15,802 | 19,499 | 18,799 | 17,638 | 5,245 | 17,048 | 17,797 | 17,629 | 5,037 | 30,329 | 8,201 | 8,071 | 5,146 | 7,211 | 8,795 | 7,924 | 4,283 | 6,566 | 8,239 | 3,837 | 606 | 1,919 | 1,946 | 2,246 | 686 | 2,334 | 2,537 | 2,473 | 347 | 1,826 | 1,945 | 2,229 | 632 | 1,595 | 1,492 | 1,423 | 377 | 1,350 | 1,427 | 1,450 | 406 | 1,515 | 1,741 | 1,712 | 1,630 | 1,456 | 1,415 | 1,544 | 5,816 | 1,531 | 1,871 | 1,710 | 1,567 | 1,961 | 2,491 | 2,656 | 3,021 | 3,049 | 4,080 | 6,886.075 | 8,015.58 | 8,106.525 | 6,316.287 | 5,745.067 | 6,300.601 | 4,083.927 | 6,927.969 | 4,355.129 | 5,686.211 | 5,002.946 | 4,866.093 | 4,607.501 | 5,041.22 | 4,799.911 | 4,752.489 | 4,932.199 | 11,196.253 | 4,398.91 | 11,763.059 | 12,798.919 | 11,477.589 | 3,314.411 | 12,029.694 | 11,574.214 | 11,317.327 |
Total Current Liabilities
| 31,561 | 30,630 | 29,457 | 33,081 | 32,187 | 34,391 | 35,084 | 33,172 | 33,643 | 31,019 | 29,403 | 28,727 | 27,926 | 28,932 | 36,728 | 35,790 | 36,543 | 22,320 | 23,215 | 26,057 | 25,391 | 23,893 | 22,823 | 20,196 | 26,762 | 13,098 | 13,593 | 14,913 | 18,760 | 19,572 | 18,537 | 16,677 | 17,056 | 17,428 | 16,980 | 19,342 | 20,764 | 20,263 | 15,503 | 14,759 | 14,670 | 15,285 | 14,023 | 14,748 | 14,870 | 13,773 | 13,099 | 13,738 | 13,394 | 14,142 | 13,390 | 13,213 | 13,269 | 11,211 | 10,835 | 10,174 | 11,827 | 11,119 | 8,973 | 13,835 | 14,720 | 14,678 | 11,092 | 10,612 | 10,380 | 11,438.376 | 13,975.615 | 15,515.218 | 15,659.129 | 19,802.91 | 8,019.922 | 9,062.824 | 8,497.255 | 8,695.391 | 9,900.533 | 9,880.486 | 9,085.626 | 9,380.609 | 9,684.727 | 9,370.348 | 9,024.582 | 9,330.765 | 11,196.253 | 9,778.425 | 11,763.059 | 12,798.919 | 11,477.589 | 9,627.413 | 12,029.694 | 11,574.214 | 11,317.327 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 37,397 | 37,987 | 37,232 | 48,433 | 50,094 | 33,571 | 33,781 | 39,460 | 38,061 | 36,648 | 36,478 | 53,349 | 53,076 | 51,693 | 33,193 | 50,296 | 33,947 | 36,812 | 36,907 | 37,762 | 36,723 | 37,951 | 37,708 | 40,358 | 42,593 | 12,273 | 12,158 | 12,576 | 14,168 | 14,788 | 15,375 | 16,515 | 16,488 | 17,119 | 16,332 | 16,740 | 17,178 | 16,921 | 17,797 | 11,402 | 8,008 | 8,102 | 5,044 | 5,801 | 7,306 | 6,836 | 6,706 | 7,117 | 7,320 | 7,925 | 7,686 | 7,521 | 7,251 | 9,538 | 9,582 | 10,367 | 11,041 | 10,675 | 10,876 | 9,894 | 9,420 | 8,925 | 12,648 | 12,694 | 13,809 | 13,642.866 | 14,621.622 | 11,033.482 | 14,432.275 | 0 | 0 | 6,015.709 | 0 | 7,309.481 | 6,871.127 | 7,111.973 | 6,698.819 | 6,664.479 | 7,035.469 | 7,100.216 | 0 | 0 | 0 | 7,324.527 | 0 | 0 | 0 | 3,076.142 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 367 | 401 | 467 | 478 | 517 | 550 | 602 | 600 | 635 | 754 | 810 | 650 | 650 | 682 | 743 | 598 | 647 | 703 | 756 | 764 | 892 | 998 | 1,032 | 1,076 | 889 | 799 | 961 | 9,742 | 11,754 | 12,479 | 812 | 16,458 | 15,811 | 15,349 | 944 | 13,824 | 13,276 | 15,662 | 929 | 13,262 | 11,701 | 10,453 | 197 | 9,677 | 10,092 | 11,278 | 216 | 11,677 | 11,206 | 9,910 | 9,828 | 9,278 | 8,486 | 8,224 | 9,145 | 9,795 | 9,386 | 8,522 | 8,617 | 8,418 | 5,945 | 6,075 | 6,243 | 7,054 | 0 | 0 | 0 | 121.988 | 0 | 0 | 0 | 50.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 836 | 783 | 7,875 | 734 | 717 | 714 | 727 | 657 | 836 | 926 | 931 | 740 | 840 | 1,371 | 1,331 | 834 | 1,855 | 3,095 | 3,755 | 4,302 | 4,567 | 4,563 | 4,621 | 6,207 | 7,452 | 586 | 1,153 | 1,476 | 1,490 | 1,425 | 1,330 | 1,073 | 989 | 809 | 826 | 907 | 884 | 876 | 689 | 589 | 714 | 1,220 | 1,193 | 1,162 | 1,069 | 829 | 938 | 1,225 | 1,458 | 1,850 | 2,116 | 2,401 | 2,619 | 2,727 | 2,577 | 2,969 | 2,895 | 3,120 | 3,210 | 3,592 | 3,638 | 3,698 | 3,893 | 3,866 | 3,632 | 4,346.923 | 4,395.544 | 4,346.11 | 3,983.926 | 4,243.257 | 321.754 | 279.467 | 585.989 | 569.892 | 641.83 | 1,245.942 | 1,410.532 | 1,433.9 | 1,494.266 | 1,459.427 | 1,865.824 | 2,190.157 | 2,285.379 | 2,454.851 | 2,800.005 | 2,742.985 | 1,336.605 | 1,239.673 | 1,377.614 | 1,480.163 | 1,613.01 |
Other Non-Current Liabilities
| 13,851 | 14,318 | 15,235 | 969 | 1,028 | 14,809 | 15,757 | 15,654 | 17,415 | 18,828 | 19,451 | 1,810 | 1,357 | 1,327 | 14,352 | 525 | 14,809 | 13,763 | 14,108 | 15,731 | 15,865 | 14,717 | 13,953 | 11,200 | 11,615 | 10,254 | 10,361 | 749 | 985 | 933 | 14,287 | 1,023 | 1,095 | 1,151 | 13,390 | 1,077 | 1,095 | 1,055 | 15,098 | 311 | 305 | 303 | 10,056 | 362 | 333 | 374 | 11,808 | 385 | 406 | 424 | 474 | 500 | 510 | 470 | 471 | 475 | 524 | 417 | 415 | 432 | 633 | 649 | 515 | 331 | 6,864 | 7,723.84 | 8,061.991 | 12,023.025 | 9,474.431 | 19,347.437 | 15,969.719 | 10,381.636 | 16,138.385 | 8,585.542 | 7,406.499 | 7,168.037 | 7,242.445 | 7,162.122 | 7,313.057 | 7,135.154 | 13,984.671 | 13,806.681 | 13,452.345 | 6,703.191 | 13,603.062 | 13,309.265 | 8,468.221 | 6,110.699 | 9,356.795 | 8,846.855 | 8,939.478 |
Total Non-Current Liabilities
| 52,451 | 53,489 | 60,809 | 50,614 | 52,356 | 49,644 | 50,867 | 56,371 | 56,947 | 57,156 | 57,670 | 56,549 | 55,923 | 55,073 | 49,619 | 52,253 | 51,258 | 54,373 | 55,526 | 58,559 | 58,047 | 58,229 | 57,314 | 58,841 | 62,549 | 23,912 | 24,633 | 24,543 | 28,397 | 29,625 | 31,804 | 35,069 | 34,383 | 34,428 | 31,492 | 32,548 | 32,433 | 34,514 | 34,513 | 25,564 | 20,728 | 20,078 | 16,490 | 17,002 | 18,800 | 19,317 | 19,668 | 20,404 | 20,390 | 20,109 | 20,104 | 19,700 | 18,866 | 20,959 | 21,775 | 23,606 | 23,846 | 22,734 | 23,118 | 22,336 | 19,636 | 19,347 | 23,299 | 23,945 | 24,305 | 25,713.629 | 27,079.158 | 27,524.605 | 27,890.632 | 23,590.694 | 16,291.472 | 16,727.47 | 16,724.374 | 16,464.915 | 14,919.456 | 15,525.951 | 15,351.796 | 15,260.502 | 15,842.792 | 15,694.797 | 15,850.494 | 15,996.839 | 15,737.724 | 16,482.569 | 16,403.067 | 16,052.25 | 9,804.826 | 10,426.513 | 10,734.408 | 10,327.018 | 10,552.488 |
Total Liabilities
| 84,012 | 84,119 | 90,266 | 83,695 | 84,543 | 84,035 | 85,951 | 89,543 | 90,590 | 88,175 | 87,073 | 85,276 | 83,849 | 84,005 | 86,347 | 88,043 | 87,801 | 76,693 | 78,741 | 84,616 | 83,438 | 82,122 | 80,137 | 79,037 | 89,311 | 37,010 | 38,226 | 39,456 | 47,157 | 49,197 | 50,341 | 51,746 | 51,439 | 51,856 | 48,472 | 51,890 | 53,197 | 54,777 | 50,016 | 40,323 | 35,398 | 35,363 | 30,513 | 31,750 | 33,670 | 33,090 | 32,767 | 34,142 | 33,784 | 34,251 | 33,494 | 32,913 | 32,135 | 32,170 | 32,610 | 33,780 | 35,673 | 33,853 | 32,091 | 36,171 | 34,356 | 34,025 | 34,391 | 34,557 | 34,685 | 37,152.005 | 41,054.773 | 43,039.823 | 43,549.761 | 43,393.605 | 24,311.395 | 25,790.293 | 25,221.629 | 25,160.306 | 24,819.989 | 25,406.437 | 24,437.422 | 24,641.111 | 25,527.519 | 25,065.145 | 24,875.076 | 25,327.604 | 26,933.977 | 26,260.994 | 28,166.125 | 28,851.169 | 21,282.415 | 20,053.926 | 22,764.103 | 21,901.232 | 21,869.815 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,387 | 2,387 | 2,387 | 2,387 | 2,387 | 2,387 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 2,117 | 1,957 | 1,957 | 1,957 | 1,957 | 1,957 | 1,957 | 1,957.002 | 1,956.736 | 1,957.113 | 0 | 0 | 1,869.473 | 1,868.458 | 1,867.684 | 1,866.602 | 1,869.175 | 1,868.543 | 1,869.719 | 4,806.722 | 4,805.839 | 1,866.765 | 4,808.249 | 4,802.702 | 4,798.656 | 1,871.633 | 4,806.084 | 4,804.502 | 4,807.187 | 1,873.558 | 5,233.834 | 4,808.764 | 4,815.058 |
Retained Earnings
| 0 | 0 | 12,175 | 0 | 0 | 0 | 17,233 | 0 | 0 | 0 | 13,345 | 0 | 0 | 0 | 13,057 | 0 | 0 | 0 | 26,151 | 0 | 0 | 0 | 25,734 | 0 | 0 | 0 | 26,851 | 0 | 0 | 0 | 18,393 | 0 | 0 | 0 | 16,581 | 0 | 0 | 0 | 12,974 | 0 | 0 | 0 | 14,817 | 0 | 0 | 0 | 11,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,218.012 | 6,393.96 | 7,528.919 | 7,521.745 | 7,516.814 | 8,746.672 | 8,751.891 | 8,744.413 | 8,742.39 | 10,460.551 | 10,470.917 | 10,459.739 | 11,037 | 11,145.937 | 11,584.83 | 10,948.788 | 10,672.185 | 10,824.377 | 11,922.12 | 11,369.486 | 10,705.456 |
Accumulated Other Comprehensive Income/Loss
| 14,911 | 14,829 | -24 | 12,604 | 16,172 | 20,088 | 764 | 20,496 | 17,243 | 16,661 | -1,101 | 10,327 | 9,613 | 13,812 | -11,923 | 28,812 | 33,189 | 46,094 | -11,901 | 43,578 | 42,389 | 45,523 | -12,515 | 47,858 | 44,759 | 36,211 | -11,203 | 35,079 | 30,533 | 31,500 | -22,415 | 21,277 | 20,602 | 21,507 | -21,165 | 20,365 | 20,180 | 19,618 | -19,891 | 18,070 | 17,332 | 18,888 | -18,440 | 17,932 | 17,280 | 17,558 | -17,770 | 0 | 6,167 | 0 | -17,253 | 0 | 0 | 0 | 16,716 | 0 | 0 | 0 | 16,780 | 14,306 | 0 | 0 | 0 | -13,589 | 0 | 10,182.467 | -13,447.132 | -13,451.271 | 10,713.892 | 9,813.804 | -14,134.071 | -14,464.719 | -21,664.967 | -1,939.284 | -20,107.323 | -19,227.629 | -19,163.609 | -958.393 | -19,341.858 | -18,921.735 | -577.333 | -16,220.2 | -17,081.311 | -17,785.279 | -279.494 | -130.858 | -18,760.65 | -18,378.176 | 578.488 | 1,104.827 | -19,775.071 |
Other Total Stockholders Equity
| 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 18,261 | 26,875 | 0 | 0 | 0 | 30,572 | 0 | 0 | 0 | 30,371 | 0 | 0 | 0 | 19,036 | 0 | 0 | 0 | 32,238 | 0 | 0 | 0 | 26,732 | 0 | 0 | 0 | 24,906 | 0 | 0 | 0 | 22,224 | 0 | 0 | 0 | 22,261 | 16,523 | 10,209 | 17,889 | 34,348 | 16,832 | 16,748 | 17,476 | 0 | 16,229 | 16,826 | 17,445 | 0 | 0 | 16,273 | 15,375 | 15,571 | 28,366 | 14,965 | 4,027.035 | 27,325.434 | 24,261.234 | 1,954.929 | 1,871.197 | 17,074.407 | 17,026.355 | 23,219.293 | 2,936.181 | 21,166.496 | 20,871.18 | 21,077.558 | -0.82 | 18,252.61 | 18,785.956 | 0 | 16,051.593 | 16,246.603 | 20,116.244 | 0 | 0 | 20,028.416 | 22,632.176 | 1.098 | 0 | 20,694.018 |
Total Shareholders Equity
| 35,687 | 35,605 | 32,927 | 33,380 | 36,948 | 40,864 | 38,773 | 41,272 | 38,019 | 37,437 | 33,020 | 31,103 | 30,389 | 34,588 | 30,524 | 31,327 | 35,704 | 48,609 | 47,337 | 45,965 | 44,776 | 47,910 | 45,977 | 50,245 | 47,146 | 38,328 | 36,801 | 37,196 | 32,650 | 33,617 | 30,333 | 23,394 | 22,719 | 23,624 | 24,265 | 22,482 | 22,297 | 21,735 | 20,106 | 20,187 | 19,449 | 21,005 | 20,718 | 20,049 | 19,397 | 19,675 | 18,469 | 18,640 | 18,493 | 20,006 | 19,212 | 18,949 | 18,865 | 19,593 | 18,833 | 18,346 | 18,943 | 19,562 | 18,897 | 16,263 | 18,230 | 17,332 | 17,528 | 16,734 | 16,922 | 16,166.504 | 15,835.038 | 12,767.077 | 12,668.821 | 11,685.001 | 12,027.821 | 10,824.054 | 10,950.928 | 10,385.244 | 10,445.162 | 12,258.766 | 12,535.558 | 12,591.923 | 12,458.981 | 12,191.537 | 14,701.833 | 15,093.833 | 15,000.948 | 15,348.535 | 16,111.421 | 15,622.432 | 16,747.138 | 16,951.935 | 17,735.539 | 17,283.077 | 16,439.462 |
Total Equity
| 35,847 | 35,762 | 33,078 | 33,547 | 37,124 | 41,017 | 38,926 | 41,467 | 38,204 | 37,607 | 33,168 | 31,273 | 30,578 | 34,772 | 30,699 | 31,477 | 35,866 | 48,781 | 47,517 | 46,147 | 44,947 | 48,081 | 46,148 | 50,417 | 47,219 | 38,384 | 36,861 | 37,254 | 35,483 | 35,857 | 31,897 | 24,788 | 24,035 | 24,773 | 25,445 | 22,580 | 22,423 | 21,863 | 20,218 | 20,290 | 19,541 | 21,094 | 20,804 | 20,144 | 19,496 | 19,780 | 18,569 | 18,706 | 18,554 | 20,065 | 19,271 | 19,008 | 18,920 | 19,652 | 18,896 | 18,404 | 19,002 | 19,621 | 18,951 | 16,340 | 18,310 | 17,412 | 17,605 | 16,821 | 17,008 | 16,247.769 | 15,900.912 | 12,851.18 | 13,150.264 | 12,836.205 | 12,098.772 | 10,904.264 | 11,142.933 | 10,575.208 | 10,623.363 | 12,369.418 | 12,643.318 | 12,691.943 | 12,558.815 | 12,314.611 | 14,839.089 | 15,222.462 | 15,123.591 | 15,468.609 | 16,263.32 | 15,771.409 | 16,843.511 | 17,049.715 | 17,846.407 | 17,385.442 | 16,439.462 |
Total Liabilities & Shareholders Equity
| 119,859 | 119,881 | 123,344 | 117,242 | 121,667 | 125,052 | 124,877 | 131,010 | 128,794 | 125,782 | 120,241 | 116,549 | 114,427 | 118,777 | 117,046 | 119,520 | 123,667 | 125,474 | 126,258 | 130,763 | 128,385 | 130,203 | 126,285 | 129,454 | 136,530 | 75,394 | 75,087 | 76,710 | 82,640 | 85,054 | 82,238 | 76,534 | 75,474 | 76,629 | 73,917 | 74,470 | 75,620 | 76,640 | 70,234 | 60,613 | 54,939 | 56,457 | 51,317 | 51,894 | 53,166 | 52,870 | 51,336 | 52,848 | 52,338 | 54,316 | 52,765 | 51,921 | 51,055 | 51,822 | 51,506 | 52,184 | 54,675 | 53,474 | 51,042 | 52,511 | 52,666 | 51,437 | 51,996 | 51,378 | 51,693 | 53,399.773 | 56,955.685 | 55,891.003 | 56,700.026 | 56,229.81 | 36,410.166 | 36,694.557 | 36,364.563 | 35,735.513 | 35,443.351 | 37,775.855 | 37,080.74 | 37,333.054 | 38,086.334 | 37,379.756 | 39,714.166 | 40,550.065 | 42,057.568 | 41,729.603 | 44,429.445 | 44,622.578 | 38,125.926 | 37,103.641 | 40,610.509 | 39,286.674 | 38,309.276 |