Bayer CropScience Limited
NSE:BAYERCROP.NS
6433.55 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,397 | 51,397 | 45,767 | 41,428 | 35,190 | 26,021 | 26,111 | 27,178 | 36,441 | 36,153 | 31,462 | 26,260 | 22,044 | 20,386.841 | 16,247.619 | 13,940.049 | 11,633.517 | 7,278.451 | 7,278.451 | 7,230.79 | 8,488.005 |
Cost of Revenue
| 28,160 | 28,160 | 26,774 | 24,585 | 19,220 | 14,873 | 16,016 | 16,467 | 24,888 | 24,154 | 20,918 | 17,462 | 14,572 | 13,741.483 | 10,482.954 | 9,369.37 | 7,662.467 | 4,527.233 | 4,527.233 | 3,788.354 | 4,324.857 |
Gross Profit
| 23,237 | 23,237 | 18,993 | 16,843 | 15,970 | 11,148 | 10,095 | 10,711 | 11,553 | 11,999 | 10,544 | 8,798 | 7,472 | 6,645.358 | 5,764.665 | 4,570.679 | 3,971.05 | 2,751.218 | 2,751.218 | 3,442.436 | 4,163.148 |
Gross Profit Ratio
| 0.452 | 0.452 | 0.415 | 0.407 | 0.454 | 0.428 | 0.387 | 0.394 | 0.317 | 0.332 | 0.335 | 0.335 | 0.339 | 0.326 | 0.355 | 0.328 | 0.341 | 0.378 | 0.378 | 0.476 | 0.49 |
Reseach & Development Expenses
| 685 | 831 | 749 | 558 | 543 | 577 | 205 | 204 | 181 | 222 | 202 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,931 | 1,290 | 1,030 | 1,119 | 1,105 | 872 | 717 | 703 | 663 | 598 | 596 | 550 | 430 | 0 | 1,249.161 | 1,200.398 | 1,407.151 | 1,002.656 | 1,002.032 | 1,377.946 | 1,097.062 |
Selling & Marketing Expenses
| 2,412 | 4,215 | 4,295 | 2,993 | 2,804 | 2,612 | 2,172 | 2,118 | 2,378 | 2,237 | 2,267 | 1,877 | 1,719 | 0 | 1,450.408 | 1,360.353 | 1,023.068 | 575.224 | 577.831 | 996.21 | 1,078.547 |
SG&A
| 5,343 | 5,505 | 5,325 | 4,112 | 3,909 | 3,484 | 2,889 | 2,821 | 3,041 | 2,835 | 2,863 | 2,427 | 2,149 | 0 | 2,699.569 | 2,560.751 | 2,430.219 | 1,577.88 | 1,579.863 | 2,374.156 | 2,175.609 |
Other Expenses
| 810 | 14,790 | 6,065 | 5,294 | 5,377 | 4,065 | 3,320 | 81 | 87 | 88 | 64 | 61 | 87 | 5,535.91 | 1,126.615 | 964.312 | 889.657 | 474.062 | 482.365 | 820.189 | 1,067.32 |
Operating Expenses
| 14,790 | 14,790 | 11,390 | 9,406 | 9,286 | 7,549 | 6,209 | 6,669 | 7,468 | 6,927 | 6,859 | 5,386 | 5,124 | 5,535.91 | 3,826.184 | 3,525.063 | 3,319.876 | 2,051.942 | 2,062.228 | 3,194.345 | 3,242.929 |
Operating Income
| 8,447 | 9,086 | 7,994 | 7,857 | 7,197 | 3,887 | 4,149 | 4,551 | 4,701 | 5,809 | 4,443 | 3,918 | 2,596 | 2,115.319 | 2,191.006 | 1,712.35 | 881.581 | 1,048.336 | 1,048.336 | 692.18 | 980.64 |
Operating Income Ratio
| 0.164 | 0.177 | 0.175 | 0.19 | 0.205 | 0.149 | 0.159 | 0.167 | 0.129 | 0.161 | 0.141 | 0.149 | 0.118 | 0.104 | 0.135 | 0.123 | 0.076 | 0.144 | 0.144 | 0.096 | 0.116 |
Total Other Income Expenses Net
| 1,454 | 815 | 474 | 88 | -1,366 | -224 | -111 | -72 | -72 | -74 | -35 | 11,714 | -552 | -125.66 | -226.559 | -204.083 | -202.018 | -157.805 | -157.805 | -168.145 | -508.604 |
Income Before Tax
| 9,901 | 9,901 | 8,468 | 7,945 | 5,831 | 3,663 | 4,038 | 4,479 | 4,629 | 5,735 | 4,408 | 15,632 | 2,044 | 1,989.659 | 1,964.447 | 1,508.267 | 679.563 | 890.531 | 890.531 | 524.035 | 472.036 |
Income Before Tax Ratio
| 0.193 | 0.193 | 0.185 | 0.192 | 0.166 | 0.141 | 0.155 | 0.165 | 0.127 | 0.159 | 0.14 | 0.595 | 0.093 | 0.098 | 0.121 | 0.108 | 0.058 | 0.122 | 0.122 | 0.072 | 0.056 |
Income Tax Expense
| 2,319 | 2,319 | 2,015 | 3,014 | 1,086 | 1,287 | 1,037 | 1,569 | 1,620 | 1,905 | 1,513 | 4,015 | 654 | 674.218 | 691.912 | 563.672 | 188.538 | 321.953 | 321.953 | 260.431 | 119.472 |
Net Income
| 7,405 | 7,582 | 6,453 | 4,931 | 4,745 | 2,376 | 3,001 | 2,910 | 3,009 | 3,830 | 2,895 | 11,617 | 1,390 | 1,315.441 | 1,272.535 | 944.595 | 491.025 | 568.578 | 568.578 | 263.604 | 352.564 |
Net Income Ratio
| 0.144 | 0.148 | 0.141 | 0.119 | 0.135 | 0.091 | 0.115 | 0.107 | 0.083 | 0.106 | 0.092 | 0.442 | 0.063 | 0.065 | 0.078 | 0.068 | 0.042 | 0.078 | 0.078 | 0.036 | 0.042 |
EPS
| 168.71 | 168.71 | 143.58 | 109.72 | 105.58 | 55.3 | 86.16 | 82.31 | 87.34 | 104.59 | 75.14 | 294.11 | 35.19 | 33.3 | 32.22 | 23.91 | 12.43 | 14.39 | 14.39 | 6.67 | 11.74 |
EPS Diluted
| 168.71 | 168.71 | 143.58 | 109.72 | 105.58 | 55.3 | 86.16 | 82.31 | 87.34 | 104.59 | 75.14 | 294.11 | 35.19 | 33.3 | 32.22 | 23.91 | 12.43 | 14.39 | 14.39 | 6.67 | 11.74 |
EBITDA
| 9,695 | 9,881 | 8,639 | 8,592 | 7,850 | 4,229 | 4,480 | 4,840 | 4,948 | 6,062 | 5,089 | 4,380 | 3,046 | 2,442.211 | 2,455.425 | 1,952.271 | 1,142.804 | 1,266.973 | 1,266.973 | 952.361 | 1,276.131 |
EBITDA Ratio
| 0.189 | 0.192 | 0.189 | 0.207 | 0.223 | 0.163 | 0.172 | 0.178 | 0.136 | 0.168 | 0.162 | 0.167 | 0.138 | 0.12 | 0.151 | 0.14 | 0.098 | 0.174 | 0.174 | 0.132 | 0.15 |