BASSAC Société anonyme
EPA:BASS.PA
46.2 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 492.757 | 726.305 | 570.59 | 718.235 | 578.927 | 728.722 | 480.775 | 588.432 | 397.645 | 541.374 | 434.263 | 483.262 | 358.468 | 481.183 | 362.606 | 398.187 | 263.301 | 296.407 | 209.496 | 257.116 | 213.228 | 347.4 | 255.722 | 156.529 | 142.95 | 142.95 | 142.95 | 142.95 | 131.021 | 131.021 | 131.021 | 131.021 | 134.991 | 134.991 | 134.991 | 134.991 | 162.266 | 162.266 | 162.266 | 162.266 | 130.134 | 130.134 | 130.134 | 130.134 |
Cost of Revenue
| 446.4 | 642.337 | 509.457 | 598.285 | 514.28 | 601.47 | 412.22 | 489.243 | 333.33 | 448.191 | 359.979 | 350.351 | 262.56 | 353.73 | 267.681 | 292.79 | 196.5 | 213.935 | 158.843 | 185.58 | 165.248 | 259.683 | 213.956 | 123.125 | 111.077 | 111.077 | 111.077 | 111.077 | 98.843 | 98.843 | 98.843 | 98.843 | 107.401 | 107.401 | 107.401 | 107.401 | 134.327 | 134.327 | 134.327 | 134.327 | 103.718 | 103.718 | 103.718 | 103.718 |
Gross Profit
| 46.357 | 83.968 | 61.133 | 119.95 | 64.647 | 127.252 | 68.555 | 99.189 | 64.315 | 93.183 | 74.284 | 132.911 | 95.908 | 127.453 | 94.925 | 105.397 | 66.801 | 82.472 | 50.653 | 71.536 | 47.98 | 87.717 | 41.766 | 33.404 | 31.873 | 31.873 | 31.873 | 31.873 | 32.178 | 32.178 | 32.178 | 32.178 | 27.59 | 27.59 | 27.59 | 27.59 | 27.94 | 27.94 | 27.94 | 27.94 | 26.415 | 26.415 | 26.415 | 26.415 |
Gross Profit Ratio
| 0.094 | 0.116 | 0.107 | 0.167 | 0.112 | 0.175 | 0.143 | 0.169 | 0.162 | 0.172 | 0.171 | 0.275 | 0.268 | 0.265 | 0.262 | 0.265 | 0.254 | 0.278 | 0.242 | 0.278 | 0.225 | 0.252 | 0.163 | 0.213 | 0.223 | 0.223 | 0.223 | 0.223 | 0.246 | 0.246 | 0.246 | 0.246 | 0.204 | 0.204 | 0.204 | 0.204 | 0.172 | 0.172 | 0.172 | 0.172 | 0.203 | 0.203 | 0.203 | 0.203 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.356 | 4.577 | 4.577 | 4.577 | 4.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.576 | 21.834 | 21.834 | 21.834 | 21.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.43 | 28.797 | 30.755 | 32.573 | 28.966 | 32.859 | 23.89 | 26.289 | 21.403 | 17.675 | 22.955 | 35.614 | 32.594 | 38.276 | 27.858 | 37.493 | 31.431 | 31.572 | 29.442 | 33.877 | 28.682 | 32.887 | 29.763 | 21.932 | 26.411 | 26.411 | 26.411 | 26.411 | 24.692 | 24.692 | 24.692 | 24.692 | 21.567 | 21.567 | 21.567 | 21.567 | 20.711 | 20.711 | 20.711 | 20.711 | 30.471 | 30.471 | 30.471 | 30.471 |
Other Expenses
| -1.69 | -3.703 | -1.927 | -3.254 | -2.729 | -3.924 | -1.711 | -1.78 | -0.568 | -5.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 18.12 | 32.5 | 32.682 | 35.827 | 31.695 | 36.783 | 25.601 | 28.069 | 21.971 | 22.799 | 23.482 | 38.11 | 40.831 | 29.81 | 44.968 | 41.926 | 46.022 | 35.471 | 41.348 | 44.953 | 34.02 | 46.451 | 38.599 | 21.932 | 26.411 | 26.411 | 26.411 | 26.411 | 24.692 | 24.692 | 24.692 | 24.692 | 21.567 | 21.567 | 21.567 | 21.567 | 20.711 | 20.711 | 20.711 | 20.711 | 30.471 | 30.471 | 30.471 | 30.471 |
Operating Income
| 28.237 | 51.468 | 28.451 | 84.123 | 32.952 | 90.469 | 42.954 | 71.12 | 42.344 | 70.384 | 50.802 | 93.624 | 59.071 | 89.85 | 52.51 | 63.375 | 26.37 | 46.651 | 9.236 | 29.8 | 11.23 | 40.717 | 1.905 | 11.212 | 7.018 | 7.018 | 7.018 | 7.018 | 7.105 | 7.105 | 7.105 | 7.105 | 5.81 | 5.81 | 5.81 | 5.81 | 7.414 | 7.414 | 7.414 | 7.414 | -6.171 | -6.171 | -6.171 | -6.171 |
Operating Income Ratio
| 0.057 | 0.071 | 0.05 | 0.117 | 0.057 | 0.124 | 0.089 | 0.121 | 0.106 | 0.13 | 0.117 | 0.194 | 0.165 | 0.187 | 0.145 | 0.159 | 0.1 | 0.157 | 0.044 | 0.116 | 0.053 | 0.117 | 0.007 | 0.072 | 0.049 | 0.049 | 0.049 | 0.049 | 0.054 | 0.054 | 0.054 | 0.054 | 0.043 | 0.043 | 0.043 | 0.043 | 0.046 | 0.046 | 0.046 | 0.046 | -0.047 | -0.047 | -0.047 | -0.047 |
Total Other Income Expenses Net
| -11.272 | -12.031 | 8.784 | 13.186 | 13.677 | 45.478 | 15.631 | 21.608 | 9.71 | 16.722 | 11.233 | -0.188 | -5.186 | 6.376 | -3.978 | -1.658 | -6.6 | -1.04 | -0.956 | -4.087 | 2.338 | 0.272 | 0.215 | -0.555 | -2.321 | -2.321 | -2.321 | -2.321 | -1.375 | -1.375 | -1.375 | -1.375 | -1.758 | -1.758 | -1.758 | -1.758 | -3.238 | -3.238 | -3.238 | -3.238 | -3.654 | -3.654 | -3.654 | -3.654 |
Income Before Tax
| 16.965 | 39.437 | 37.235 | 97.309 | 46.629 | 135.947 | 58.585 | 92.728 | 52.054 | 87.106 | 64.878 | 93.436 | 53.885 | 96.226 | 48.532 | 61.717 | 19.77 | 45.611 | 8.28 | 25.713 | 13.568 | 40.989 | 2.12 | 10.657 | 4.698 | 4.698 | 4.698 | 4.698 | 5.731 | 5.731 | 5.731 | 5.731 | 4.052 | 4.052 | 4.052 | 4.052 | 4.176 | 4.176 | 4.176 | 4.176 | -9.824 | -9.824 | -9.824 | -9.824 |
Income Before Tax Ratio
| 0.034 | 0.054 | 0.065 | 0.135 | 0.081 | 0.187 | 0.122 | 0.158 | 0.131 | 0.161 | 0.149 | 0.193 | 0.15 | 0.2 | 0.134 | 0.155 | 0.075 | 0.154 | 0.04 | 0.1 | 0.064 | 0.118 | 0.008 | 0.068 | 0.033 | 0.033 | 0.033 | 0.033 | 0.044 | 0.044 | 0.044 | 0.044 | 0.03 | 0.03 | 0.03 | 0.03 | 0.026 | 0.026 | 0.026 | 0.026 | -0.075 | -0.075 | -0.075 | -0.075 |
Income Tax Expense
| 5.845 | 18.104 | 12.215 | 29.059 | 13.006 | 23.809 | 14.285 | 25.817 | 12.681 | 22.698 | 15.643 | 29.174 | 17.082 | 42.397 | 16.602 | 26.515 | 7.016 | 11.448 | 0.073 | 2.903 | 6.555 | 9.622 | 5.241 | 3.716 | 1.245 | 1.245 | 1.245 | 1.245 | 1.914 | 1.914 | 1.914 | 1.914 | 0.05 | 0.05 | 0.05 | 0.05 | 1.574 | 1.574 | 1.574 | 1.574 | -0.192 | -0.192 | -0.192 | -0.192 |
Net Income
| 16.253 | 35.231 | 29.591 | 64.165 | 38.154 | 115.74 | 42.761 | 70.04 | 29.858 | 58.142 | 39.063 | 62.119 | 36.461 | 52.272 | 30.683 | 33.046 | 11.85 | 31.067 | 8.043 | 24.186 | 6.839 | 27.117 | 0.86 | 6.941 | 3.453 | 3.453 | 3.453 | 3.453 | 3.817 | 3.817 | 3.817 | 3.817 | 4.002 | 4.002 | 4.002 | 4.002 | 2.601 | 2.601 | 2.601 | 2.601 | -9.633 | -9.633 | -9.633 | -9.633 |
Net Income Ratio
| 0.033 | 0.049 | 0.052 | 0.089 | 0.066 | 0.159 | 0.089 | 0.119 | 0.075 | 0.107 | 0.09 | 0.129 | 0.102 | 0.109 | 0.085 | 0.083 | 0.045 | 0.105 | 0.038 | 0.094 | 0.032 | 0.078 | 0.003 | 0.044 | 0.024 | 0.024 | 0.024 | 0.024 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.016 | 0.016 | 0.016 | 0.016 | -0.074 | -0.074 | -0.074 | -0.074 |
EPS
| 0.99 | 2.15 | 1.81 | 4 | 2.38 | 7.21 | 2.67 | 4.37 | 1.86 | 3.63 | 2.44 | 3.87 | 2.27 | 3.25 | 1.91 | 2.06 | 0.74 | 1.93 | 0.5 | 1.51 | 0.42 | 1.7 | 0.057 | 0.45 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.18 | 0.18 | 0.18 | 0.18 | -0.69 | -0.69 | -0.69 | -0.69 |
EPS Diluted
| 0.99 | 2.15 | 1.81 | 4 | 2.38 | 7.21 | 2.66 | 4.37 | 1.86 | 3.63 | 2.44 | 3.87 | 2.27 | 3.26 | 1.91 | 2.06 | 0.74 | 1.94 | 0.5 | 1.51 | 0.43 | 1.7 | 0.057 | 0.45 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.18 | 0.18 | 0.18 | 0.18 | -0.69 | -0.69 | -0.69 | -0.69 |
EBITDA
| 44.178 | 79.044 | 55.709 | 111.394 | 51.281 | 108.921 | 45.952 | 74.844 | 45.891 | 73.829 | 54.267 | 95.396 | 60.899 | 91.665 | 54.19 | 64.494 | 28.022 | 47.903 | 11.171 | 31.78 | 13.192 | 42.876 | 3.837 | 11.758 | 8.818 | 8.818 | 8.818 | 8.818 | 6.957 | 6.957 | 6.957 | 6.957 | 5.605 | 5.605 | 5.605 | 5.605 | 7.473 | 7.473 | 7.473 | 7.473 | -4.313 | -4.313 | -4.313 | -4.313 |
EBITDA Ratio
| 0.09 | 0.109 | 0.098 | 0.155 | 0.089 | 0.149 | 0.096 | 0.127 | 0.115 | 0.136 | 0.125 | 0.197 | 0.17 | 0.19 | 0.149 | 0.162 | 0.106 | 0.162 | 0.053 | 0.124 | 0.062 | 0.123 | 0.015 | 0.075 | 0.062 | 0.062 | 0.062 | 0.062 | 0.053 | 0.053 | 0.053 | 0.053 | 0.042 | 0.042 | 0.042 | 0.042 | 0.046 | 0.046 | 0.046 | 0.046 | -0.033 | -0.033 | -0.033 | -0.033 |