Barbeque Nation Hospitality Ltd.
NSE:BARBEQUE.NS
523.45 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| -48.6 | -10.75 | 43.44 | -123.66 | -43.12 | -118.21 | 65.7 | 70.9 | 151.78 | -0.56 | 141.63 | 29.23 | -426.32 | 61.91 | -9.01 | -361.85 | -595.69 | -115.135 | -115.135 | -46.82 | -46.82 |
Depreciation & Amortization
| 0 | 0 | 414.44 | 442.89 | 374.94 | 366.48 | 381.92 | 349.96 | 0 | 0 | 0 | 0 | 0 | 387.62 | 204.95 | 0 | 0 | 400.09 | 400.09 | 264.755 | 264.755 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.29 | -14.56 | 0 | 0 | -18.09 | -18.09 | -18.52 | -18.52 |
Stock Based Compensation
| 0 | 123.81 | 0 | 0 | 0 | 76.3 | 0 | 0 | 0 | 41.03 | 0 | 0 | 0 | 51.18 | 30.16 | 0 | 0 | 5.375 | 5.375 | 1.185 | 1.185 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185.52 | 59.3 | 0 | 0 | -20.395 | -20.395 | -5.85 | -5.85 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.635 | 0.635 | 7.675 | 7.675 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.89 | -15.6 | 0 | 0 | 12.08 | 12.08 | 9.66 | 9.66 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.63 | 74.9 | 0 | 0 | -33.11 | -33.11 | -23.185 | -23.185 |
Other Non Cash Items
| 48.6 | -113.06 | -43.44 | 123.66 | 43.12 | 41.91 | -65.7 | -70.9 | -151.78 | -40.47 | -141.63 | -29.23 | 426.32 | 43.08 | -110.61 | 361.85 | 595.69 | 254.76 | 254.76 | 167.3 | 167.3 |
Operating Cash Flow
| 0 | 0 | 828.88 | 885.78 | 749.88 | 76.3 | 763.84 | 699.92 | 0 | 41.03 | 0 | 0 | 0 | 358.27 | 174.79 | 0 | 0 | 524.695 | 524.695 | 380.57 | 380.57 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.69 | 5.21 | 0 | 0 | -201.535 | -201.535 | -218.76 | -218.76 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337.435 | -337.435 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.31 | 46.43 | 0 | 0 | -4.11 | -4.11 | -2.665 | -2.665 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.38 | 51.64 | 0 | 0 | -543.08 | -543.08 | -221.425 | -221.425 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.99 | -13.99 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,437.92 | -395.87 | 0 | 0 | 53.15 | 53.15 | -171.84 | -171.84 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,112.33 | -220.17 | 0 | 0 | 53.15 | 53.15 | -185.83 | -185.83 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.195 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 828.88 | 885.78 | 749.88 | 76.3 | 763.84 | 699.92 | 0 | 41.03 | 0 | 0 | 0 | 2,378.22 | 6.26 | 0 | 0 | 146.96 | 34.765 | -26.685 | -26.685 |
Cash At End Of Period
| 0 | 0 | 1,284.56 | 455.68 | 877.63 | 127.75 | 1,510.96 | 747.12 | 0 | 41.03 | 0 | 0 | 0 | 2,378.22 | 6.26 | 0 | 146.96 | 146.96 | 34.765 | -26.685 | -26.685 |