
Banner Corporation
NASDAQ:BANR
67.71 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 441.945 | 501.858 | 478.795 | 247.458 | 209.276 | 254.464 | 251.706 | 281.325 | 242.992 | 243.062 | 821.921 | 1,170.847 | 1,988.388 | 2,134.3 | 2,200.582 | 1,467.931 | 1,649.927 | 1,234.183 | 705.538 | 419.974 | 295.001 | 307.735 | 324.456 | 246.796 | 261.538 | 272.196 | 248.661 | 249.425 | 242.048 | 261.2 | 241.766 | 273.548 | 300.708 | 247.719 | 245.917 | 234.656 | 260.57 | 261.917 | 135.239 | 183.974 | 298.515 | 126.072 | 151.725 | 146.561 | 144.775 | 137.349 | 175.965 | 121.448 | 155.714 | 181.298 | 203.756 | 189.176 | 199.609 | 132.436 | 288.327 | 216.444 | 316.305 | 361.652 | 488.123 | 437.186 | 277.752 | 323.005 | 331.154 | 84.258 | 75.51 | 102.75 | 80.911 | 92.383 | 122.394 | 98.43 | 146.561 | 106.803 | 105.643 | 73.385 | 83.438 | 105.915 | 82.923 | 116.448 | 117.669 | 82.266 | 57.994 | 51.767 | 65.8 | 53.699 | 61.894 | 77.298 | 72.32 | 143.945 | 126.396 | 132.91 | 125.018 | 93.276 | 85.165 | 67.728 | 56.093 | 57.066 | 55.981 | 67.356 | 72.038 | 62.285 | 62.63 | 46.1 | 55.8 | 72.5 | 74.2 | 50.3 | 34.1 | 42.5 | 29.2 | 25.9 | 16 | 24.5 | 32.4 | 27.7 | 8.4 | 9 | 11.1 |
Short Term Investments
| 31.084 | 23.286 | 2,237.939 | 2,197.693 | 2,244.939 | 0 | 2,287.993 | 2,465.96 | 2,653.86 | 2,789.031 | 2,996.173 | 3,094.422 | 3,147.547 | 3,638.993 | 3,446.575 | 3,275.979 | 2,989.76 | 2,322.593 | 1,758.384 | 1,706.781 | 1,608.224 | 1,551.557 | 1,543.247 | 1,561.009 | 1,606.673 | 1,636.223 | 1,412.273 | 1,400.312 | 1,406.505 | 919.485 | 1,339.057 | 1,290.159 | 1,223.764 | 806.428 | 1,006.414 | 1,177.757 | 1,199.279 | 1,138.573 | 418.254 | 387.876 | 395.607 | 411.021 | 433.745 | 455.353 | 464.657 | 470.28 | 477.407 | 469.137 | 476.683 | 472.92 | 0 | 0 | 0 | 465.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 473.029 | 525.144 | 2,716.734 | 2,445.151 | 2,454.215 | 254.464 | 2,539.699 | 2,747.285 | 2,896.852 | 3,032.093 | 3,818.094 | 4,265.269 | 5,135.935 | 5,773.293 | 5,647.157 | 4,743.91 | 4,639.687 | 3,556.776 | 2,463.922 | 2,126.755 | 1,903.225 | 1,859.292 | 1,867.703 | 1,807.805 | 1,868.211 | 1,908.419 | 1,660.934 | 1,649.737 | 1,648.553 | 1,180.685 | 1,580.823 | 1,563.707 | 1,524.472 | 1,054.147 | 1,252.331 | 1,412.413 | 1,459.849 | 1,400.49 | 553.493 | 571.85 | 694.122 | 537.093 | 585.47 | 601.914 | 609.432 | 607.629 | 653.372 | 590.585 | 632.397 | 654.218 | 203.756 | 189.176 | 199.609 | 598.231 | 288.327 | 216.444 | 316.305 | 361.652 | 488.123 | 437.186 | 277.752 | 323.005 | 331.154 | 84.258 | 75.51 | 102.75 | 80.911 | 92.383 | 122.394 | 98.43 | 146.561 | 106.803 | 105.643 | 73.385 | 83.438 | 105.915 | 82.923 | 116.448 | 117.669 | 82.266 | 57.994 | 51.767 | 65.8 | 53.699 | 61.894 | 77.298 | 72.32 | 143.945 | 126.396 | 132.91 | 125.018 | 93.276 | 85.165 | 67.728 | 56.093 | 57.066 | 55.981 | 67.356 | 72.038 | 62.285 | 62.63 | 46.1 | 55.8 | 72.5 | 74.2 | 50.3 | 34.1 | 42.5 | 29.2 | 25.9 | 16 | 24.5 | 32.4 | 27.7 | 8.4 | 9 | 11.1 |
Net Receivables
| 63.987 | 60.885 | 66.981 | 67.52 | 66.124 | 63.1 | 61.04 | 57.007 | 52.094 | 57.284 | 50.689 | 45.408 | 41.827 | 42.916 | 43.644 | 46.979 | 49.214 | 46.617 | 48.321 | 48.806 | 40.732 | 37.962 | 40.033 | 40.238 | 41.22 | 38.593 | 37.676 | 34.004 | 32.824 | 31.259 | 33.837 | 30.722 | 30.312 | 30.178 | 30.345 | 30.052 | 30.674 | 29.627 | 17.966 | 16.792 | 19.335 | 15.279 | 17.062 | 15.745 | 16.365 | 23.724 | 26.128 | 52.24 | 49.477 | 13.93 | 16.118 | 14.656 | 16.047 | 15.57 | 16.101 | 15.907 | 16.503 | 28.908 | 30.847 | 39.511 | 37.345 | 36.434 | 41.825 | 34.104 | 34.271 | 30.894 | 24.042 | 26.542 | 23.795 | 26.59 | 26.376 | 24.885 | 22.064 | 23.272 | 21.332 | 19.143 | 16.881 | 17.395 | 15.371 | 17.015 | 15.982 | 15.097 | 14.93 | 14.341 | 13.889 | 13.41 | 13.944 | 14.293 | 13.775 | 13.689 | 14.263 | 13.994 | 13.485 | 12.929 | 14.832 | 12.875 | 12.634 | 12.963 | 13.207 | 12.55 | 12.136 | 11.3 | 10.1 | 9.9 | 8.5 | 9.7 | 8.7 | 7.6 | 7.4 | 7.7 | 7.6 | 7 | 6.6 | 6.7 | 4.6 | 4.6 | 3.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 537.016 | 586.029 | 2,783.715 | 2,512.671 | 2,520.339 | 317.564 | 2,600.739 | 2,804.292 | 2,948.946 | 3,089.377 | 3,868.783 | 4,310.677 | 5,177.762 | 5,816.209 | 5,690.801 | 4,790.889 | 4,688.901 | 3,603.393 | 2,512.243 | 2,175.561 | 1,943.957 | 1,897.254 | 1,907.736 | 1,848.043 | 1,909.431 | 1,947.012 | 1,698.61 | 1,683.741 | 1,681.377 | 1,211.944 | 1,614.66 | 1,594.429 | 1,554.784 | 1,084.325 | 1,282.676 | 1,442.465 | 1,490.523 | 1,430.117 | 571.459 | 588.642 | 713.457 | 552.372 | 602.532 | 617.659 | 625.797 | 631.353 | 679.5 | 642.825 | 681.874 | 668.148 | 219.874 | 203.832 | 215.656 | 613.801 | 304.428 | 232.351 | 332.808 | 390.56 | 518.97 | 476.697 | 315.097 | 359.439 | 372.979 | 118.362 | 109.781 | 133.644 | 104.953 | 118.925 | 146.189 | 125.02 | 172.937 | 131.688 | 127.707 | 96.657 | 104.77 | 125.058 | 99.804 | 133.843 | 133.04 | 99.281 | 73.976 | 66.864 | 80.73 | 68.04 | 75.783 | 90.708 | 86.264 | 158.238 | 140.171 | 146.599 | 139.281 | 107.27 | 98.65 | 80.657 | 70.925 | 69.941 | 68.615 | 80.319 | 85.245 | 74.835 | 74.766 | 57.4 | 65.9 | 82.4 | 82.7 | 60 | 42.8 | 50.1 | 36.6 | 33.6 | 23.6 | 31.5 | 39 | 34.4 | 13 | 13.6 | 14.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 156.783 | 164.587 | 163.448 | 166.093 | 170.723 | 175.962 | 179.951 | 181.226 | 183.468 | 188.037 | 193.188 | 190.906 | 195.386 | 204.016 | 210.026 | 211.35 | 217.485 | 219.923 | 171.576 | 173.36 | 175.235 | 178.008 | 171.279 | 171.233 | 171.057 | 171.809 | 151.212 | 153.224 | 156.005 | 154.815 | 159.893 | 161.095 | 162.467 | 166.481 | 167.621 | 167.597 | 168.807 | 167.604 | 102.881 | 101.141 | 98.728 | 91.185 | 91.291 | 91.912 | 89.44 | 90.267 | 89.092 | 87.896 | 88.414 | 89.117 | 89.202 | 90.228 | 90.106 | 91.435 | 92.454 | 93.532 | 94.743 | 96.502 | 98.3 | 99.536 | 101.541 | 103.542 | 104.469 | 103.709 | 97.847 | 97.647 | 97.958 | 97.928 | 98.808 | 98.098 | 95.816 | 87.327 | 63.091 | 58.003 | 54.297 | 52.177 | 51.136 | 50.205 | 47.252 | 45.091 | 42.261 | 39.315 | 35.351 | 32.815 | 24.779 | 22.818 | 22.074 | 20.216 | 20.629 | 20.745 | 19.025 | 18.502 | 18.299 | 18.151 | 17.919 | 18.167 | 17.687 | 17.746 | 17.337 | 17.425 | 17.025 | 16.5 | 16.3 | 16 | 15.5 | 12.7 | 12.5 | 11.4 | 11.1 | 11.1 | 10.9 | 10.5 | 9.9 | 9.7 | 6.5 | 6.6 | 6.7 |
Goodwill
| 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 373.121 | 339.154 | 339.154 | 339.154 | 339.154 | 242.659 | 242.659 | 242.659 | 242.659 | 244.583 | 244.583 | 244.583 | 244.583 | 244.583 | 244.583 | 244.811 | 247.738 | 21.148 | 21.148 | 21.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.602 | 3.058 | 3.647 | 4.237 | 4.961 | 5.684 | 6.542 | 7.399 | 8.39 | 9.44 | 10.655 | 11.87 | 13.431 | 14.855 | 16.429 | 18.004 | 19.715 | 21.426 | 23.291 | 25.155 | 27.157 | 29.158 | 26.61 | 28.595 | 30.647 | 32.924 | 18.499 | 19.858 | 21.251 | 22.655 | 25.219 | 26.813 | 28.488 | 30.162 | 31.934 | 33.724 | 35.598 | 37.472 | 18.336 | 18.072 | 17.819 | 2.831 | 12.146 | 12.373 | 10.169 | 10.535 | 10.622 | 10.283 | 10.059 | 0 | 4.74 | 5.252 | 5.777 | 6.331 | 6.887 | 7.442 | 8.011 | 8.609 | 9.21 | 9.811 | 10.426 | 11.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 375.723 | 376.179 | 376.768 | 377.358 | 378.082 | 378.805 | 379.663 | 380.52 | 381.511 | 382.561 | 383.776 | 384.991 | 386.552 | 387.976 | 389.55 | 391.125 | 392.836 | 394.547 | 396.412 | 398.276 | 400.278 | 402.279 | 365.764 | 367.749 | 369.801 | 372.078 | 261.158 | 262.517 | 263.91 | 265.314 | 269.802 | 271.396 | 273.071 | 274.745 | 276.517 | 278.307 | 280.409 | 285.21 | 26.605 | 26.891 | 27.258 | 2.831 | 3.362 | 3.892 | 1.97 | 2.449 | 2.937 | 3.247 | 3.724 | 4.23 | 4.74 | 5.252 | 5.777 | 6.331 | 6.887 | 7.442 | 8.011 | 8.609 | 9.21 | 9.811 | 10.426 | 11.07 | 11.718 | 12.365 | 13.026 | 13.716 | 85.513 | 86.205 | 136.918 | 137.654 | 128.868 | 129.126 | 36.248 | 36.287 | 36.295 | 36.298 | 36.306 | 36.28 | 36.303 | 36.325 | 36.347 | 36.369 | 36.405 | 36.441 | 36.477 | 36.513 | 36.563 | 36.613 | 36.664 | 36.714 | 36.752 | 36.817 | 36.742 | 31.437 | 32.232 | 33.027 | 33.822 | 34.617 | 35.41 | 36.204 | 36.941 | 38.5 | 39.3 | 34.2 | 28.5 | 29.1 | 29.7 | 11 | 11.2 | 11.5 | 11.7 | 11.9 | 12 | 12.2 | 0 | 0 | 0 |
Long Term Investments
| 14,375.666 | 14,313.945 | 12,162.765 | 12,027.449 | 11,765.625 | 14,104.82 | 11,600.771 | 11,486.909 | 11,177.838 | 11,179.704 | 10,908.388 | 10,549.053 | 10,100.898 | 9,570.073 | 9,589.855 | 10,033.169 | 10,368.763 | 10,369.211 | 11,061.178 | 11,167.474 | 9,775.53 | 9,651.339 | 9,209.173 | 9,022.262 | 8,857.338 | 8,993.361 | 8,058.805 | 7,932.866 | 7,868.292 | 7,810.852 | 8,022.006 | 7,797.191 | 7,687.826 | 7,879.377 | 7,709.536 | 7,612.503 | 7,401.645 | 7,501.874 | 4,427.424 | 4,301.344 | 4,173.102 | 3,889.171 | 3,865.433 | 3,821.475 | 3,558.108 | 3,446.7 | 3,295.324 | 3,307.684 | 3,251.601 | 3,244.675 | 3,683.324 | 3,651.478 | 3,689.393 | 3,288.864 | 3,687.496 | 3,578.518 | 3,544.53 | 3,578.03 | 3,622.499 | 3,749.97 | 3,902.056 | 3,865.353 | 3,952.168 | 3,950.688 | 3,970.187 | 3,999.277 | 4,234.731 | 4,209.011 | 4,072.104 | 4,020.169 | 3,789.23 | 3,806.269 | 3,241.83 | 3,204.48 | 3,157.626 | 3,080.561 | 2,837.642 | 2,720.066 | 2,869.629 | 2,862.287 | 2,723.322 | 2,660.987 | 2,587.746 | 2,532.641 | 2,494.452 | 2,403.039 | 2,271.182 | 2,213.201 | 2,144.148 | 1,981.402 | 1,961.514 | 1,928.06 | 1,939.166 | 1,877.272 | 1,912.063 | 1,865.905 | 1,831.706 | 1,798.284 | 1,807.584 | 1,777.31 | 1,726.74 | 1,607.4 | 1,548.3 | 1,466.9 | 1,314.3 | 1,306.3 | 1,252 | 1,059.5 | 1,055.7 | 1,021.1 | 1,008.3 | 934.4 | 897.5 | 872.8 | 729.9 | 709 | 565 |
Tax Assets
| 139.361 | 148.858 | 130.31 | 153.541 | 156.571 | 153.365 | 186.775 | 167.993 | 165.247 | 178.131 | 178.55 | 146.543 | 118.997 | 71.138 | 70.13 | 69.702 | 83.178 | 65.742 | 64.367 | 50.61 | 46.582 | 59.639 | 58.884 | 61.327 | 69.642 | 75.02 | 78.471 | 77.937 | 76.843 | 71.427 | 119.333 | 121.131 | 124.069 | 127.694 | 124.83 | 123.818 | 126.832 | 134.97 | 23.536 | 23.68 | 22.289 | 23.871 | 21.83 | 22.065 | 26.341 | 27.479 | 26.07 | 0 | 0 | 35.007 | 41.474 | 31.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.364 | 14.47 | 14.811 | 8.516 | 8.942 | 6.551 | 5.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 586.263 | 610.439 | 571.67 | 579.082 | 526.939 | 539.875 | 559.981 | 563.796 | 676.593 | 815.621 | 828.124 | 803.027 | 796.576 | 755.46 | 687.517 | 685.622 | 368.629 | 378.807 | 436.299 | 440.326 | 439.368 | 415.512 | 385.006 | 376.76 | 363.016 | 312.037 | 266.047 | 268.909 | 270.837 | 248.857 | 257.392 | 254.578 | 266.161 | 261.046 | 279.848 | 291.515 | 277.378 | 276.523 | 160.405 | 152.56 | 176.538 | 163.733 | 174.941 | 188.296 | 186.64 | 190.65 | 189.63 | 194.638 | 212.013 | 224.387 | 230.05 | 239.065 | 159.832 | 256.881 | 200.499 | 294.224 | 319.611 | 332.381 | 348.208 | 351.228 | 238.121 | 368.006 | 338.158 | 338.476 | 312.732 | 334.556 | 127.104 | 124.275 | 118.206 | 111.717 | 113.51 | 114.639 | 100.899 | 100.139 | 100.052 | 102.906 | 97.069 | 100.161 | 99.823 | 96.886 | 96.876 | 93.532 | 89.93 | 90.133 | 81.494 | 82.235 | 86.283 | 86.431 | 76.242 | 77.712 | 74.67 | 74.049 | 59.402 | 79.577 | 61.694 | 57.737 | 59.175 | 51.865 | 42.218 | 41.809 | 40.879 | 34.3 | 34 | 32.4 | 28.5 | 28.6 | 25.1 | 22.1 | 22.1 | 21.3 | 19.7 | 19.3 | 18.7 | 17.9 | 15.3 | 14 | 8.5 |
Total Non-Current Assets
| 15,633.796 | 15,614.008 | 13,404.961 | 13,303.523 | 12,997.94 | 15,415.927 | 12,907.141 | 12,780.444 | 12,584.657 | 12,744.054 | 12,492.026 | 12,074.52 | 11,598.409 | 10,988.663 | 10,947.078 | 11,390.968 | 11,430.891 | 11,428.23 | 12,129.832 | 12,230.046 | 10,836.993 | 10,706.777 | 10,190.106 | 9,999.331 | 9,830.854 | 9,924.305 | 8,815.693 | 8,695.453 | 8,635.887 | 8,551.265 | 8,828.426 | 8,605.391 | 8,513.594 | 8,709.343 | 8,558.352 | 8,473.74 | 8,255.071 | 8,366.181 | 4,740.851 | 4,605.616 | 4,497.915 | 4,170.791 | 4,156.857 | 4,127.64 | 3,862.499 | 3,757.545 | 3,603.053 | 3,593.465 | 3,555.752 | 3,597.416 | 4,048.79 | 4,017.595 | 3,945.108 | 3,643.511 | 3,987.336 | 3,973.716 | 3,966.895 | 4,015.522 | 4,078.217 | 4,224.909 | 4,266.614 | 4,362.782 | 4,415.029 | 4,414.18 | 4,400.343 | 4,450.724 | 4,545.306 | 4,517.419 | 4,426.036 | 4,367.638 | 4,127.424 | 4,137.361 | 3,442.068 | 3,398.909 | 3,348.27 | 3,271.942 | 3,022.153 | 2,906.712 | 3,053.007 | 3,040.589 | 2,898.806 | 2,830.203 | 2,749.432 | 2,692.03 | 2,637.202 | 2,544.605 | 2,416.102 | 2,356.461 | 2,277.683 | 2,116.573 | 2,091.961 | 2,057.428 | 2,053.609 | 2,006.437 | 2,023.908 | 1,974.836 | 1,942.39 | 1,902.512 | 1,902.549 | 1,872.748 | 1,821.585 | 1,696.7 | 1,637.9 | 1,549.5 | 1,386.8 | 1,376.7 | 1,319.3 | 1,104 | 1,100.1 | 1,065 | 1,050.6 | 976.1 | 938.1 | 912.6 | 751.7 | 729.6 | 580.2 |
Total Assets
| 16,170.812 | 16,200.037 | 16,188.676 | 15,816.194 | 15,518.279 | 15,670.391 | 15,507.88 | 15,584.736 | 15,533.603 | 15,833.431 | 16,360.809 | 16,385.197 | 16,776.171 | 16,804.872 | 16,637.879 | 16,181.857 | 16,119.792 | 15,031.623 | 14,642.075 | 14,405.607 | 12,780.95 | 12,604.031 | 12,097.842 | 11,847.374 | 11,740.285 | 11,871.317 | 10,514.303 | 10,379.194 | 10,317.264 | 9,763.209 | 10,443.086 | 10,199.82 | 10,068.378 | 9,793.668 | 9,841.028 | 9,916.205 | 9,745.594 | 9,796.298 | 5,312.31 | 5,194.258 | 5,211.372 | 4,723.163 | 4,759.389 | 4,745.299 | 4,488.296 | 4,388.898 | 4,282.553 | 4,236.29 | 4,237.626 | 4,265.564 | 4,268.664 | 4,221.427 | 4,160.764 | 4,257.312 | 4,291.764 | 4,206.067 | 4,299.703 | 4,406.082 | 4,597.187 | 4,701.606 | 4,581.711 | 4,722.221 | 4,788.008 | 4,532.542 | 4,510.124 | 4,584.368 | 4,650.259 | 4,636.344 | 4,572.225 | 4,492.658 | 4,300.361 | 4,269.049 | 3,569.775 | 3,495.566 | 3,453.04 | 3,397 | 3,121.957 | 3,040.555 | 3,186.047 | 3,139.87 | 2,972.782 | 2,897.067 | 2,830.162 | 2,760.07 | 2,712.985 | 2,635.313 | 2,502.366 | 2,514.699 | 2,417.854 | 2,263.172 | 2,231.242 | 2,164.698 | 2,152.259 | 2,087.094 | 2,094.833 | 2,044.777 | 2,011.005 | 1,982.831 | 1,987.794 | 1,947.583 | 1,896.351 | 1,754.1 | 1,703.8 | 1,631.9 | 1,469.5 | 1,436.7 | 1,362.1 | 1,154.1 | 1,136.7 | 1,098.6 | 1,074.2 | 1,007.6 | 977.1 | 947 | 764.7 | 743.2 | 594.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 130.588 | 125.257 | 154.533 | 165.956 | 183.341 | 182.877 | 188.44 | 193.019 | 214.564 | 232.799 | 234.006 | 234.737 | 266.778 | 264.49 | 247.358 | 237.736 | 216.26 | 184.785 | 176.983 | 166.084 | 128.764 | 118.474 | 0 | 0 | 0 | 118.995 | 0 | 0 | 0 | 95.86 | 0 | 0 | 0 | 105.685 | 0 | 0 | 0 | 98.325 | 88.083 | 94.523 | 0 | 77.185 | 67.605 | 88.946 | 89.921 | 83.056 | 82.909 | 90.779 | 88.446 | 76.633 | 82.275 | 90.03 | 91.253 | 152.128 | 139.704 | 136.285 | 208.297 | 0 | 178.134 | 172.737 | 177.244 | 176.842 | 174.77 | 158.249 | 181.194 | 145.23 | 209.243 | 182.496 | 135.032 | 167.045 | 0 | 0 | 0 | 280.614 | 287.372 | 335 | 0 | 226.1 | 324 | 566.458 | 415.1 | 367.7 | 0 | 0 | 0 | 389.881 | 461.552 | 507.952 | 511.452 | 465.743 | 444.243 | 431.183 | 461.182 | 501.982 | 513.783 | 65.097 | 69.972 | 274.818 | 77.396 | 74.848 | 496.352 | 77.4 | 75 | 126.5 | 84.4 | 380.9 | 0 | 91.7 | 383.3 | 277.2 | 279.7 | 117.9 | 220.2 | 219.1 | 210.5 | 154 | 54.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13,593.265 | 13,514.398 | 13,538.148 | 13,079.263 | 13,158.771 | 13,029.497 | 13,406.03 | 13,322.621 | 13,345.528 | 13,820.898 | 14,443.492 | 14,393.563 | 14,672.463 | 14,475.236 | 14,340.637 | 13,853.107 | 13,862.668 | 12,710.596 | 12,415.379 | 12,211.244 | 10,658.29 | 10,276.53 | 9,910.122 | 9,448.098 | 9,534.898 | 9,579.109 | 8,768.354 | 8,620.948 | 8,615.559 | 8,254.775 | 8,611.454 | 8,586.242 | 8,488.161 | 8,192.783 | 8,204.755 | 8,007.216 | 8,111.346 | 8,131.579 | 4,430.497 | 4,333.276 | 4,357.581 | 3,936.032 | 4,023.493 | 3,954.538 | 3,711.724 | 3,649.25 | 3,560.115 | 3,482.334 | 3,544.741 | 3,584.193 | 3,522.481 | 3,449.313 | 3,447.306 | 3,498.907 | 3,557.027 | 3,485.581 | 3,561.606 | 3,612.246 | 3,785.11 | 3,864.435 | 3,873.827 | 3,889.57 | 3,889.89 | 3,786.495 | 3,665.263 | 3,819.45 | 3,790.866 | 3,756.753 | 3,693.31 | 3,620.593 | 3,603.062 | 3,600.282 | 2,926.693 | 2,797.096 | 2,744.351 | 2,579.457 | 2,416.456 | 2,323.313 | 2,275.546 | 2,181.1 | 1,997.905 | 1,927.77 | 1,911.222 | 1,835.361 | 1,750.641 | 1,671.118 | 1,705.72 | 1,694.587 | 1,614.347 | 1,497.778 | 1,485.682 | 1,426.888 | 1,412.737 | 1,295.811 | 1,298.714 | 1,260.553 | 1,218.677 | 1,192.715 | 1,172.14 | 1,153.282 | 1,123.722 | 1,052.2 | 1,011.3 | 950.9 | 809.5 | 778 | 745.6 | 591.5 | 582.3 | 568.5 | 551.6 | 545 | 532.4 | 525.6 | 375.4 | 374 | 368.1 |
Total Current Liabilities
| 13,723.853 | 13,639.655 | 13,692.681 | 13,245.219 | 13,342.112 | 13,212.374 | 13,594.47 | 13,515.64 | 13,560.092 | 14,053.697 | 14,677.498 | 14,628.3 | 14,939.241 | 14,739.726 | 14,587.995 | 14,090.843 | 14,078.928 | 12,895.381 | 12,592.362 | 12,377.328 | 10,787.054 | 10,395.004 | 9,910.122 | 9,448.098 | 9,534.898 | 9,698.104 | 8,768.354 | 8,620.948 | 8,615.559 | 8,350.635 | 8,611.454 | 8,586.242 | 8,488.161 | 8,298.468 | 8,204.755 | 8,007.216 | 8,111.346 | 8,229.904 | 4,518.58 | 4,427.799 | 4,357.581 | 4,013.217 | 4,091.098 | 4,043.484 | 3,801.645 | 3,732.306 | 3,643.024 | 3,573.113 | 3,633.187 | 3,660.826 | 3,604.756 | 3,539.343 | 3,538.559 | 3,651.035 | 3,696.731 | 3,621.866 | 3,769.903 | 3,612.246 | 3,963.244 | 4,037.172 | 4,051.071 | 4,066.412 | 4,064.66 | 3,944.744 | 3,846.457 | 3,964.68 | 4,000.109 | 3,939.249 | 3,828.342 | 3,787.638 | 3,597.899 | 3,592.781 | 2,921.148 | 3,075.206 | 3,031.723 | 2,914.457 | 2,416.456 | 2,549.413 | 2,599.246 | 2,741.373 | 2,409.63 | 2,293.609 | 1,911.172 | 1,832.593 | 1,749.89 | 2,060.821 | 2,167.272 | 2,200.816 | 2,125.799 | 1,963.521 | 1,929.925 | 1,858.071 | 1,873.919 | 1,797.793 | 1,812.497 | 1,325.65 | 1,288.649 | 1,467.533 | 1,249.536 | 1,228.13 | 1,620.074 | 1,129.6 | 1,086.3 | 1,077.4 | 893.9 | 1,160.8 | 745.1 | 683.2 | 965.6 | 845.7 | 831.3 | 662.9 | 752.6 | 744.7 | 585.9 | 528 | 422.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 356.566 | 481.227 | 418.745 | 598.448 | 253.566 | 530.923 | 347.674 | 481.117 | 396.521 | 279.009 | 230.721 | 226.727 | 226.511 | 328.135 | 336.271 | 375.017 | 375.422 | 424.518 | 357.935 | 357.753 | 346.795 | 569.304 | 615.431 | 837.991 | 653.636 | 654.28 | 433.273 | 464.422 | 406.555 | 98.909 | 464.342 | 263.519 | 216.498 | 149.416 | 265.617 | 530.989 | 274.411 | 225.861 | 101.618 | 84.93 | 181.596 | 110.251 | 77.874 | 122.564 | 122.486 | 101.178 | 93.895 | 127.733 | 73.498 | 83.367 | 83.438 | 80.976 | 59.835 | 60.521 | 59.342 | 58.558 | 10.567 | 267.761 | 95.227 | 96.811 | 110.255 | 414.315 | 303.665 | 165.509 | 225.921 | 173.191 | 205.854 | 265.55 | 260.921 | 204.994 | 225.308 | 204.171 | 311.919 | 123.716 | 135.17 | 208.994 | 445.772 | 233.721 | 328.377 | 138.073 | 315.289 | 356.142 | 682.206 | 699.765 | 731.771 | 348.817 | 58.764 | 42.014 | 41.4 | 41.202 | 65.014 | 93.723 | 72.677 | 76.715 | 73.37 | 504.082 | 502.583 | 306.818 | 530.298 | 520.998 | 73.521 | 430.9 | 427.1 | 360.2 | 393.9 | 92 | 434.6 | 297.5 | 0 | 83.6 | 74.3 | 175.8 | 60.8 | 34.9 | 18.6 | 45.1 | 7.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.603 | 0 | 0 | 0 | 13.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 256.94 | 304.829 | 283.529 | 281.761 | 258.093 | 274.403 | 45.129 | 45.466 | 45.295 | 44.293 | 43.931 | 44.34 | 46.639 | 46.684 | 46.494 | 46.786 | 46.625 | 45.46 | 45.249 | 45.423 | 45.401 | 45.689 | 41.354 | 40.23 | 40.56 | 40.338 | 40.478 | 40.814 | 41.027 | 41.039 | 40.279 | 40.208 | 40.315 | 40.074 | 39.385 | 39.483 | 39.682 | 40.474 | 20.91 | 20.879 | 20.882 | 16.807 | 16.359 | 16.238 | 16.641 | 16.442 | 15.642 | 15.111 | 14.879 | 14.452 | 14.375 | 13.916 | 13.58 | 13.306 | 14.2 | 14.617 | 14.489 | 0 | 13.877 | 13.665 | 13.661 | -176.842 | 12.96 | 12.815 | 13.203 | 13.149 | 57.366 | 50.132 | 53.424 | 62.18 | 63.57 | 69.79 | 55.238 | 46.417 | 44.427 | 41.047 | 34.044 | 35.756 | 37.238 | 39.706 | 34.2 | 32.096 | 26.269 | 25.418 | 21.789 | 22.875 | 23.145 | 36.988 | 58.224 | 68.072 | 43.119 | 15.921 | 13.744 | 20.246 | 15.902 | 16.736 | 22.49 | 14.685 | 20.423 | 14.994 | 21.873 | 14.7 | 12 | 10.7 | 10.8 | 11.8 | 11.3 | 23.2 | 19 | 19 | 15.7 | 20.3 | 15.8 | 18.1 | 11.4 | 16 | 11.2 |
Total Non-Current Liabilities
| 613.506 | 786.056 | 702.274 | 880.209 | 511.659 | 805.326 | 392.803 | 526.583 | 441.816 | 323.302 | 274.652 | 271.067 | 273.15 | 374.819 | 382.765 | 421.803 | 422.047 | 469.978 | 403.184 | 403.176 | 392.196 | 614.993 | 656.785 | 878.221 | 694.196 | 694.618 | 473.751 | 505.236 | 447.582 | 139.948 | 504.621 | 303.727 | 256.813 | 189.49 | 305.002 | 570.472 | 314.093 | 266.335 | 122.528 | 105.809 | 202.478 | 127.058 | 94.233 | 138.802 | 139.127 | 117.62 | 109.537 | 142.844 | 88.377 | 97.819 | 97.813 | 94.892 | 73.415 | 73.827 | 73.542 | 73.175 | 25.056 | 282.364 | 109.104 | 110.476 | 123.916 | 250.681 | 316.625 | 178.324 | 239.124 | 186.34 | 263.22 | 315.682 | 314.345 | 267.174 | 288.878 | 273.961 | 367.157 | 170.133 | 179.597 | 250.041 | 479.816 | 269.477 | 365.615 | 177.779 | 349.489 | 388.238 | 708.475 | 725.183 | 753.56 | 371.692 | 81.909 | 79.002 | 99.624 | 109.274 | 108.133 | 109.644 | 86.421 | 96.961 | 89.272 | 520.818 | 525.073 | 321.503 | 550.721 | 535.992 | 95.394 | 445.6 | 439.1 | 370.9 | 404.7 | 103.8 | 445.9 | 320.7 | 19 | 102.6 | 90 | 196.1 | 76.6 | 53 | 30 | 61.1 | 18.7 |
Total Liabilities
| 14,337.359 | 14,425.711 | 14,394.955 | 14,125.428 | 13,853.771 | 14,050.668 | 13,987.273 | 14,042.223 | 14,001.908 | 14,376.999 | 14,952.15 | 14,899.367 | 15,212.391 | 15,114.545 | 14,970.76 | 14,512.646 | 14,500.975 | 13,365.359 | 12,995.546 | 12,780.504 | 11,179.25 | 11,009.997 | 10,566.907 | 10,326.319 | 10,229.094 | 10,392.722 | 9,242.105 | 9,126.184 | 9,063.141 | 8,490.583 | 9,116.075 | 8,889.969 | 8,744.974 | 8,487.958 | 8,509.757 | 8,577.688 | 8,425.439 | 8,496.239 | 4,641.108 | 4,533.608 | 4,560.059 | 4,140.275 | 4,185.331 | 4,182.286 | 3,940.772 | 3,849.926 | 3,752.561 | 3,715.957 | 3,721.564 | 3,758.645 | 3,702.569 | 3,634.235 | 3,611.974 | 3,724.862 | 3,770.273 | 3,695.041 | 3,794.959 | 3,894.61 | 4,072.348 | 4,147.648 | 4,174.987 | 4,317.093 | 4,381.285 | 4,123.068 | 4,085.581 | 4,151.02 | 4,263.329 | 4,254.931 | 4,142.687 | 4,054.812 | 3,886.777 | 3,866.742 | 3,288.305 | 3,245.339 | 3,211.32 | 3,164.498 | 2,896.272 | 2,818.89 | 2,964.861 | 2,919.152 | 2,759.119 | 2,681.847 | 2,619.647 | 2,557.776 | 2,503.45 | 2,432.513 | 2,249.181 | 2,279.818 | 2,225.423 | 2,072.795 | 2,038.058 | 1,967.715 | 1,960.34 | 1,894.754 | 1,901.769 | 1,846.468 | 1,813.722 | 1,789.036 | 1,800.257 | 1,764.122 | 1,715.468 | 1,575.2 | 1,525.4 | 1,448.3 | 1,298.6 | 1,264.6 | 1,191 | 1,003.9 | 984.6 | 948.3 | 921.3 | 859 | 829.2 | 797.7 | 615.9 | 589.1 | 441.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.242 | 121.61 | 121.156 | 120.702 | 120.276 | 119.851 | 119.426 | 119 | 118.602 | 118.204 | 117.805 | 117.407 | 117.034 | 116.661 | 116.288 | 115.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,308.967 | 1,307.509 | 1,304.792 | 1,302.236 | 1,300.969 | 1,299.651 | 1,297.307 | 1,294.934 | 1,293.225 | 1,293.959 | 1,291.741 | 1,289.499 | 1,298.212 | 1,299.381 | 1,297.145 | 1,311.455 | 1,326.269 | 1,349.879 | 1,347.612 | 1,345.096 | 1,343.699 | 1,373.94 | 1,286.711 | 1,306.888 | 1,338.386 | 1,337.436 | 1,175.25 | 1,173.656 | 1,172.96 | 1,187.127 | 1,215.482 | 1,215.316 | 1,214.517 | 1,213.837 | 1,243.205 | 1,263.085 | 1,262.05 | 1,261.174 | 628.958 | 628.327 | 627.553 | 568.882 | 568.255 | 567.483 | 566.964 | 569.028 | 568.535 | 568.408 | 568.116 | 567.907 | 567.659 | 554.866 | 540.068 | 531.149 | 523.284 | 517.782 | 513.95 | 509.457 | 506.418 | 488.132 | 335.877 | 331.538 | 327.385 | 322.582 | 318.628 | 314.753 | 306.741 | 299.425 | 292.061 | 300.486 | 282.636 | 278.447 | 161.845 | 135.149 | 132.887 | 132.284 | 131.574 | 130.573 | 128.516 | 128.21 | 127.829 | 127.46 | 125.672 | 125.438 | 124.73 | 123.375 | 121.383 | 121.384 | 121.119 | 120.554 | 120.836 | 127.25 | 126.375 | 126.844 | 129.987 | 129.843 | 131.955 | 133.839 | 120.654 | 121.153 | 121.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 772.412 | 744.091 | 714.472 | 686.079 | 663.021 | 642.175 | 616.215 | 587.027 | 564.106 | 525.242 | 486.108 | 452.246 | 419.659 | 390.762 | 355.035 | 319.505 | 279.582 | 247.316 | 222.959 | 201.448 | 177.922 | 186.838 | 203.704 | 178.257 | 152.911 | 134.055 | 109.942 | 84.485 | 79.773 | 90.535 | 111.405 | 94.541 | 110.783 | 95.328 | 80.053 | 63.967 | 50.23 | 39.615 | 41.269 | 32.096 | 22.623 | 14.264 | 6.78 | -4.541 | -18.026 | -25.073 | -33.701 | -42.44 | -51.851 | -61.102 | -74.212 | -89.266 | -112.465 | -119.465 | -122.384 | -126.268 | -126.318 | -115.348 | -99.575 | -53.768 | -45.775 | -42.077 | -36.402 | -27.826 | -9.21 | 2.15 | 82.377 | 84.204 | 139.722 | 139.636 | 133.278 | 126.249 | 122.07 | 120.206 | 114.479 | 108.626 | 101.417 | 96.783 | 101.817 | 98.124 | 95.082 | 92.327 | 88.796 | 85.494 | 82.801 | 80.286 | 77.411 | 74.966 | 72.545 | 70.813 | 73.733 | 72.054 | 70.276 | 68.104 | 65.724 | 72.853 | 69.889 | 66.893 | 78.146 | 75.074 | 72.066 | 65.6 | 62.7 | 60 | 57.3 | 54.3 | 75.6 | 73 | 70.2 | 67.7 | 65.1 | 62.6 | 60.2 | 57.6 | 57.3 | 55.4 | 53.6 |
Accumulated Other Comprehensive Income/Loss
| -247.926 | -277.274 | -225.543 | -297.549 | -299.482 | -289.135 | -392.915 | -339.448 | -325.636 | -362.769 | -369.19 | -255.915 | -154.091 | 0.184 | 14.939 | 38.251 | 12.966 | 69.069 | 75.958 | 78.559 | 80.079 | 33.256 | 40.52 | 35.91 | 19.894 | 7.104 | -12.994 | -5.131 | 1.39 | -5.036 | 0.124 | -0.006 | -1.896 | -3.455 | 8.013 | 11.465 | 7.875 | -0.73 | 0.975 | 0.227 | 1.137 | -0.258 | -0.977 | 0.071 | -1.414 | -2.996 | -2.855 | -3.648 | 1.784 | 2.101 | 2.393 | 1.969 | 2.018 | 2.051 | 2.302 | 1.648 | -0.327 | 0.35 | 1.381 | 1.39 | 0.804 | 0.249 | 0.703 | -1.925 | 0.85 | 0.572 | -2.188 | -2.216 | -2.245 | -2.276 | -2.33 | -2.389 | -2.445 | -5.128 | -5.646 | -8.408 | -7.306 | -5.691 | -9.147 | -5.616 | -9.248 | -4.567 | -3.953 | -8.638 | 2.004 | -0.861 | -0.609 | -1.469 | -1.233 | 2.498 | -1.385 | -2.321 | -4.732 | -2.608 | -2.647 | -4.387 | -4.561 | -6.937 | -11.263 | -12.766 | -12.89 | -2.2 | 0.6 | 2.3 | 0 | 3.5 | 2.6 | 2.7 | 2.7 | 1.9 | 1.1 | -0.4 | 0.6 | 0.2 | 0.1 | 0.8 | 0.8 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | -1.987 | 0 | -1.987 | -1.989 | -1.997 | -0.018 | -2.013 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.5 | 115.1 | 121.3 | 113.6 | 114.3 | 92.9 | 74.5 | 79.2 | 80.7 | 86.7 | 86.4 | 87.1 | 91.5 | 91.4 | 97.9 | 99.1 |
Total Shareholders Equity
| 1,833.453 | 1,774.326 | 1,793.721 | 1,690.766 | 1,664.508 | 1,652.691 | 1,520.607 | 1,542.513 | 1,531.695 | 1,456.432 | 1,408.659 | 1,485.83 | 1,563.78 | 1,690.327 | 1,667.119 | 1,669.211 | 1,618.817 | 1,666.264 | 1,646.529 | 1,625.103 | 1,601.7 | 1,594.034 | 1,530.935 | 1,521.055 | 1,511.191 | 1,478.595 | 1,272.198 | 1,253.01 | 1,254.123 | 1,272.626 | 1,327.011 | 1,309.851 | 1,323.404 | 1,305.71 | 1,331.271 | 1,338.517 | 1,320.155 | 1,300.059 | 671.202 | 660.65 | 651.313 | 582.888 | 574.058 | 563.013 | 547.524 | 538.972 | 529.992 | 520.333 | 516.062 | 506.919 | 566.095 | 587.192 | 548.79 | 532.45 | 521.491 | 511.026 | 504.744 | 511.472 | 524.839 | 553.958 | 406.724 | 405.128 | 406.723 | 409.474 | 424.543 | 433.348 | 386.93 | 381.413 | 429.538 | 437.846 | 413.584 | 402.307 | 281.47 | 250.227 | 241.72 | 232.502 | 225.685 | 221.665 | 221.186 | 220.718 | 213.663 | 215.22 | 210.515 | 202.294 | 209.535 | 202.8 | 198.185 | 194.881 | 192.431 | 190.377 | 193.184 | 196.983 | 191.919 | 192.34 | 193.064 | 198.309 | 197.283 | 193.795 | 187.537 | 183.461 | 180.883 | 178.9 | 178.4 | 183.6 | 170.9 | 172.1 | 171.1 | 150.2 | 152.1 | 150.3 | 152.9 | 148.6 | 147.9 | 149.3 | 148.8 | 154.1 | 153.5 |
Total Equity
| 1,833.453 | 1,774.326 | 1,793.721 | 1,690.766 | 1,664.508 | 1,652.691 | 1,520.607 | 1,542.513 | 1,531.695 | 1,456.432 | 1,408.659 | 1,485.83 | 1,563.78 | 1,690.327 | 1,667.119 | 1,669.211 | 1,618.817 | 1,666.264 | 1,646.529 | 1,625.103 | 1,601.7 | 1,594.034 | 1,530.935 | 1,521.055 | 1,511.191 | 1,478.595 | 1,272.198 | 1,253.01 | 1,254.123 | 1,272.626 | 1,327.011 | 1,309.851 | 1,323.404 | 1,305.71 | 1,331.271 | 1,338.517 | 1,320.155 | 1,300.059 | 671.202 | 660.65 | 651.313 | 582.888 | 574.058 | 563.013 | 547.524 | 538.972 | 529.992 | 520.333 | 516.062 | 506.919 | 566.095 | 587.192 | 548.79 | 532.45 | 521.491 | 511.026 | 504.744 | 511.472 | 524.839 | 553.958 | 406.724 | 405.128 | 406.723 | 409.474 | 424.543 | 433.348 | 386.93 | 381.413 | 429.538 | 437.846 | 413.584 | 402.307 | 281.47 | 250.227 | 241.72 | 232.502 | 225.685 | 221.665 | 221.186 | 220.718 | 213.663 | 215.22 | 210.515 | 202.294 | 209.535 | 202.8 | 253.185 | 234.881 | 192.431 | 190.377 | 193.184 | 196.983 | 191.919 | 192.34 | 193.064 | 198.309 | 197.283 | 193.795 | 187.537 | 183.461 | 180.883 | 178.9 | 178.4 | 183.6 | 170.9 | 172.1 | 171.1 | 150.2 | 152.1 | 150.3 | 152.9 | 148.6 | 147.9 | 149.3 | 148.8 | 154.1 | 153.5 |
Total Liabilities & Shareholders Equity
| 16,170.812 | 16,200.037 | 16,188.676 | 15,816.194 | 15,518.279 | 15,703.359 | 15,507.88 | 15,584.736 | 15,533.603 | 15,833.431 | 16,360.809 | 16,385.197 | 16,776.171 | 16,804.872 | 16,637.879 | 16,181.857 | 16,119.792 | 15,031.623 | 14,642.075 | 14,405.607 | 12,780.95 | 12,604.031 | 12,097.842 | 11,847.374 | 11,740.285 | 11,871.317 | 10,514.303 | 10,379.194 | 10,317.264 | 9,763.209 | 10,443.086 | 10,199.82 | 10,068.378 | 9,793.668 | 9,841.028 | 9,916.205 | 9,745.594 | 9,796.298 | 5,312.31 | 5,194.258 | 5,211.372 | 4,723.163 | 4,759.389 | 4,745.299 | 4,488.296 | 4,388.898 | 4,282.553 | 4,236.29 | 4,237.626 | 4,265.564 | 4,268.664 | 4,221.427 | 4,160.764 | 4,257.312 | 4,291.764 | 4,206.067 | 4,299.703 | 4,406.082 | 4,597.187 | 4,701.606 | 4,581.711 | 4,722.221 | 4,788.008 | 4,532.542 | 4,510.124 | 4,584.368 | 4,650.259 | 4,636.344 | 4,572.225 | 4,492.658 | 4,300.361 | 4,269.049 | 3,569.775 | 3,495.566 | 3,453.04 | 3,397 | 3,121.957 | 3,040.555 | 3,186.047 | 3,139.87 | 2,972.782 | 2,897.067 | 2,830.162 | 2,760.07 | 2,712.985 | 2,635.313 | 2,502.366 | 2,514.699 | 2,417.854 | 2,263.172 | 2,231.242 | 2,164.698 | 2,152.259 | 2,087.094 | 2,094.833 | 2,044.777 | 2,011.005 | 1,982.831 | 1,987.794 | 1,947.583 | 1,896.351 | 1,754.1 | 1,703.8 | 1,631.9 | 1,469.5 | 1,436.7 | 1,362.1 | 1,154.1 | 1,136.7 | 1,098.6 | 1,074.2 | 1,007.6 | 977.1 | 947 | 764.7 | 743.2 | 594.9 |