Bank of Baroda
NSE:BANKBARODA.NS
241.5 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 201,889.7 | 358,009.4 | 376,105.9 | 170,819.3 | 182,383.1 | 172,578.1 | 177,376 | 171,911.8 | 148,259.2 | 110,811.1 | 119,427.696 | 122,728.7 | 124,933.7 | 118,012.8 | 126,421.651 | 116,639.7 | 110,568.7 | 96,293.7 | 92,501.026 | 108,198.5 | 106,940.3 | 92,611.7 | 79,910.492 | 72,358.1 | 66,776.8 | 62,024.7 | 56,981.6 | 30,600 | 35,470 | 29,840 | 55,591.4 | 32,140 | 36,680 | 31,530 | -16,062.488 | -16,690 | 28,300 | 41,750 | 4,320 |
| Cost of Revenue
| -192,660.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 394,549.8 | 358,009.4 | 376,105.9 | 170,819.3 | 182,383.1 | 172,578.1 | 177,376 | 171,911.8 | 148,259.2 | 110,811.1 | 119,427.696 | 122,728.7 | 124,933.7 | 118,012.8 | 126,421.651 | 116,639.7 | 110,568.7 | 96,293.7 | 92,501.026 | 108,198.5 | 106,940.3 | 92,611.7 | 79,910.492 | 72,358.1 | 66,776.8 | 62,024.7 | 56,981.6 | 30,600 | 35,470 | 29,840 | 55,591.4 | 32,140 | 36,680 | 31,530 | -16,062.488 | -16,690 | 28,300 | 41,750 | 4,320 |
| Gross Profit Ratio
| 1.954 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 7,202.222 | 0 | 0 | 0 | 5,802.969 | 0 | 0 | 0 | 6,043.543 | 0 | 0 | 0 | 6,204.226 | 0 | 0 | 0 | 4,456.011 | 0 | 0 | 0 | 4,083.538 | 0 | 0 | 0 | 3,950.383 | 0 | 0 | 0 | 3,713.858 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5,329.387 | 0 | 0 | 0 | 3,143.166 | 0 | 0 | 0 | 1,665.453 | 0 | 0 | 0 | 2,544.092 | 0 | 0 | 0 | 1,387.079 | 0 | 0 | 0 | 1,318.162 | 0 | 0 | 0 | 1,113.956 | 0 | 0 | 0 | 834.988 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 43,042.2 | 48,638.5 | 41,003.7 | 39,727 | 40,297.7 | 116,170.046 | 35,982.7 | 34,140.9 | 32,668.9 | 92,055.078 | 32,526.2 | 32,787.1 | 32,051.5 | 102,214.933 | 29,360.6 | 26,771.8 | 26,500.6 | 81,201.591 | 31,117.9 | 28,174.9 | 24,097.2 | 97,203.086 | 0 | 0 | 0 | 87,916.209 | 0 | 0 | 0 | 80,692.58 | 0 | 0 | 0 | 81,388.602 | 0 | 0 | 0 | 0 |
| Other Expenses
| 89,824.2 | -41,329.3 | -46,275.3 | -45,527.7 | -44,576.8 | -37,321.4 | -44,198.7 | -38,735.2 | -44,768.7 | 67,983.6 | 61,897.2 | 62,923.8 | 66,608.9 | 56,958.1 | 53,259.498 | 77,851.4 | 60,287.6 | 72,018.8 | 76,273.707 | 61,121.7 | 50,715.1 | 48,678.8 | 37,264.871 | 27,865.7 | 31,149.8 | 28,289.5 | 30,326.7 | 0 | 0 | 0 | 25,389.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 89,824.2 | 41,329.3 | 46,275.3 | 86,531.4 | 84,303.8 | 77,619.1 | 84,833.5 | 74,717.9 | 78,909.6 | 67,983.6 | 75,866.223 | 62,923.8 | 66,608.9 | 56,958.1 | 31,451.498 | 77,851.4 | 60,287.6 | 72,018.8 | 45,047.807 | 61,121.7 | 50,715.1 | 48,678.8 | 37,271.271 | 27,865.7 | 31,149.8 | 28,289.5 | 30,326.7 | 26,530 | 26,390 | 25,490 | 25,389.7 | 25,250 | 26,120 | 23,190 | 28,463.257 | 24,350 | 22,390 | 24,220 | 6,310 |
| Operating Income
| -192,660.1 | 1,473.2 | 70,328.6 | 65,664.3 | 60,739.8 | 63,673.3 | 72,409.3 | 63,188.9 | 45,460.5 | 131,716.5 | 121,091.7 | 131,083.2 | 125,733.3 | 111,824.1 | 129,439.055 | 122,347.6 | 135,074.1 | 109,820.4 | 105,634.515 | 103,369.4 | 139,104.3 | 139,807.3 | 72,556.583 | 95,014.1 | 87,429.4 | 85,433.2 | 30,301.1 | 3,990 | 8,670 | 4,230 | 76,905 | 6,720 | 10,360 | 8,300 | -44,646.675 | -40,850 | 5,650 | 17,520 | 10,210 |
| Operating Income Ratio
| -0.954 | 0.004 | 0.187 | 0.384 | 0.333 | 0.369 | 0.408 | 0.368 | 0.307 | 1.189 | 1.014 | 1.068 | 1.006 | 0.948 | 1.024 | 1.049 | 1.222 | 1.14 | 1.142 | 0.955 | 1.301 | 1.51 | 0.908 | 1.313 | 1.309 | 1.377 | 0.532 | 0.13 | 0.244 | 0.142 | 1.383 | 0.209 | 0.282 | 0.263 | 2.78 | 2.448 | 0.2 | 0.42 | 2.363 |
| Total Other Income Expenses Net
| 266,997.6 | 0 | 31,032.814 | -402 | 131,532.7 | -37,321.4 | 0 | -1,395.5 | 71,379.3 | -35,314.7 | -12,442.116 | -30,397.6 | -33,821.8 | -24,906.6 | -33,426.158 | -23,176.1 | -28,699 | -23,233.5 | -64,789.419 | -24,521.5 | -22,540.2 | -24,581.6 | 91,074.046 | -30,188.6 | -32,349.9 | -28,481.8 | -66,723.8 | 80 | 410 | 120 | -26,229.7 | 170 | -26,120 | 40 | 52,925.345 | -24,350 | 260 | 10 | 6,310 |
| Income Before Tax
| 74,337.5 | 63,395.3 | 70,328.6 | 65,262.3 | 60,227.7 | 62,174.9 | 70,958.9 | 61,793.4 | 44,178.2 | 28,714.9 | 22,428.13 | 32,922.9 | 30,951.4 | 16,108.2 | 30,594.273 | 17,914.2 | 27,335.8 | -10,448.6 | -16,950.837 | -19,777.1 | 13,003 | 11,771.2 | -12,601.921 | 9,931.4 | 8,650.1 | 10,058.2 | -40,068.9 | 4,070 | 9,080 | 4,350 | 3,972 | 6,890 | 10,560 | 8,340 | -44,525.745 | -41,040 | 5,910 | 17,530 | 10,630 |
| Income Before Tax Ratio
| 0.368 | 0.177 | 0.187 | 0.382 | 0.33 | 0.36 | 0.4 | 0.359 | 0.298 | 0.259 | 0.188 | 0.268 | 0.248 | 0.136 | 0.242 | 0.154 | 0.247 | -0.109 | -0.183 | -0.183 | 0.122 | 0.127 | -0.158 | 0.137 | 0.13 | 0.162 | -0.703 | 0.133 | 0.256 | 0.146 | 0.071 | 0.214 | 0.288 | 0.265 | 2.772 | 2.459 | 0.209 | 0.42 | 2.461 |
| Income Tax Expense
| 19,787.1 | 17,590.4 | 20,169 | 17,779.1 | 16,796.7 | 19,152.3 | 19,857.6 | 20,132.3 | 11,455.8 | 7,321 | 1,219.1 | 8,444.5 | 9,000.9 | 4,416.2 | 37,423.3 | 6,322.5 | 9,392.8 | -3,945.9 | -22,147.2 | -7,588.4 | 4,464.8 | 3,509.9 | -5,218.6 | 3,251.4 | 2,741.2 | 3,601.1 | -9,045.5 | 1,670 | 4,060 | 1,220 | 2,424.8 | 3,160 | 3,950 | 2,770 | 12,955.8 | 8,240 | 3,530 | 5,870 | 3,040 |
| Net Income
| 53,551 | 47,278.1 | 51,324.489 | 47,885.2 | 43,943.1 | 44,521 | 52,551.73 | 43,056.6 | 34,004.7 | 19,439 | 20,315.524 | 24,637.5 | 21,678.5 | 11,865.4 | -7,407.943 | 11,959.6 | 17,712.1 | -6,787.1 | 4,594.21 | -12,190.4 | 8,534.1 | 8,339.6 | -8,206.289 | 6,608.4 | 6,037.1 | 6,561.8 | -31,023.4 | 2,270 | 4,910 | 3,020 | 1,547.2 | 3,620 | 6,510 | 5,450 | -31,656.822 | -32,880 | 2,300 | 11,560 | 7,470 |
| Net Income Ratio
| 0.265 | 0.132 | 0.136 | 0.28 | 0.241 | 0.258 | 0.296 | 0.25 | 0.229 | 0.175 | 0.17 | 0.201 | 0.174 | 0.101 | -0.059 | 0.103 | 0.16 | -0.07 | 0.05 | -0.113 | 0.08 | 0.09 | -0.103 | 0.091 | 0.09 | 0.106 | -0.544 | 0.074 | 0.138 | 0.101 | 0.028 | 0.113 | 0.177 | 0.173 | 1.971 | 1.97 | 0.081 | 0.277 | 1.729 |
| EPS
| 10.36 | 9.14 | 9.92 | 9.26 | 8.5 | 8.61 | 10.16 | 8.33 | 6.58 | 3.76 | 3.93 | 4.76 | 4.19 | 2.29 | -1.6 | 2.59 | 3.83 | -1.47 | 0.99 | -3.2 | 2.33 | 2.39 | -2.35 | 2.28 | 2.28 | 2.48 | -8.89 | 0.99 | 2.13 | 1.2 | 0.67 | 1.57 | 1.87 | 2.36 | -13.72 | -14.27 | 1.04 | 5.38 | 3.38 |
| EPS Diluted
| 10.36 | 9.14 | 9.92 | 9.26 | 8.5 | 8.61 | 10.16 | 8.33 | 6.58 | 3.76 | 3.93 | 4.76 | 4.19 | 2.29 | -1.6 | 2.59 | 3.83 | -1.47 | 0.99 | -3.2 | 2.33 | 2.39 | -2.35 | 2.28 | 2.28 | 2.48 | -8.89 | 0.99 | 2.13 | 1.2 | 0.67 | 1.57 | 1.87 | 2.36 | -13.72 | -14.27 | 1.04 | 5.38 | 3.38 |
| EBITDA
| 74,337.5 | 1,473.2 | 0 | 0 | 0 | 0 | -81.29 | 0 | 0 | 0 | 145,446.226 | 0 | 0 | 95,920 | 0 | 104,623 | 107,885.4 | 120,452.4 | 149,265.143 | 123,342.2 | 126,264.3 | 128,158.4 | -28,717.729 | 85,274.3 | 78,991.1 | 87,782.025 | 59,207.725 | -50 | 300 | 10 | -15,749.477 | 60 | 100 | -80 | 25,945.653 | 16,210 | 180 | -90 | 300 |
| EBITDA Ratio
| 0.368 | 0.004 | 0.003 | 0.384 | 0.333 | 0.369 | 0.408 | 0.368 | 0.307 | 1.189 | 1.014 | 1.068 | 1.006 | 0.948 | 1.024 | 1.049 | 1.26 | 1.185 | 1.188 | 0.955 | 1.301 | 1.535 | 0.938 | 1.313 | 1.309 | 1.414 | 0.571 | -0.002 | 0.008 | 0 | 1.408 | 0.002 | 0.003 | -0.003 | -1.615 | -0.971 | 0.006 | -0.002 | 0.069 |