PT Bank Aladin Syariah Tbk
IDX:BANK.JK
800 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -21,427 | -13,378 | -44,196 | -81,002 | -49,482 | -50,080 | -46,174 | -118,495 | -65,641 | -36,795 | -43,982 | -60,550 | -57,591 | -4,551 | 1,417 | -13,614 | -1,934 | 58,399 | 2,017 | -1,183 | 44,880 | 10,522 | 23,085 | -31,880 | -40,565 | 16,609 | -8,884 | -40,753 | -21,355 | 41,411 | 10,912 | -42,460 | -35,676 | -74,562 | -11,040 | -132,988 | 12,546 | -158,171 | -15,779 | 6,272 | 34,665 | -10,438 | 25,414 | 19,790 | -9,009 | 24,093 | -5,014 |
Depreciation & Amortization
| 0 | 7,691 | 7,279 | 7,104 | 5,948 | 5,545 | 5,473 | 5,932 | 5,317 | 3,259 | 4,195 | 7,883 | 1,146 | 684 | 643 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 914,579 | 593,548 | -492,047 | 1,511,268 | 236,338 | 219,785 | 210,456 | -215,678 | 430,763 | -833,666 | 1,017,264 | 11,490 | -8,122 | -13,557 | 8,007 | -101,427 | 69,377 | 6,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 401,231 | -215,107 | -873,724 | -492,047 | 1,511,268 | 236,338 | 219,785 | 210,456 | -215,678 | 430,763 | -21,330 | 14,794 | 11,599 | -8,233 | -11,459 | 8,007 | -101,427 | 69,377 | 6,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -135,319 | 25,343 | 50,642 | 962,082 | -1,085,519 | -16,682 | -689,941 | -384,837 | -101,971 | -198,279 | 13,277 | 18,098 | 17,213 | -7,072 | -5,558 | 4,629 | -1,089 | -60,905 | -2,709 | 1,183 | -44,880 | -10,522 | -23,085 | 31,880 | 40,565 | -16,609 | 8,884 | 40,753 | 21,355 | -41,411 | -10,912 | 42,460 | 35,676 | 74,562 | 11,040 | 132,988 | -12,546 | 158,171 | 15,779 | -6,272 | -34,665 | 10,438 | -25,414 | -19,790 | 9,009 | -24,093 | 5,014 |
Operating Cash Flow
| -156,746 | 918,853 | 592,715 | 396,137 | 382,215 | 175,121 | -510,857 | -286,944 | -377,973 | 198,948 | -868,566 | 966,929 | -30,009 | -20,421 | -18,329 | -978 | -104,449 | 66,872 | 6,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -21,112 | -6,100 | -2,477 | -19,488 | 9,708 | -21,142 | -4,751 | -30,095 | -2,652 | -11,175 | -9,297 | -11,143 | -6,872 | -660 | -645 | -12,702 | -4 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 196,694 | 387,767 | -136,334 | -226,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,508,798 | -1,542,650 | -715,644 | 510,203 | -774,967 | -312,236 | -265,993 | -18,315,437 | -39,872 | 0 | 0 | -11,208,815 | -12,537 | 59,812 | -505,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,338,588 | 1,407,943 | 814,498 | -673,132 | 387,200 | 448,570 | 492,036 | 0 | 0 | -77,304 | 77,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -134,707 | 98,854 | -196,694 | -387,767 | 136,334 | 226,043 | 18,655,391 | -39,872 | -606,078 | 77,304 | 11,384,410 | -15,894 | 59,798 | -505,036 | -197,238 | 210,058 | 7,722 | -81,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -191,322 | -668,389 | -270,993 | -182,417 | -378,059 | 115,192 | 221,292 | 309,859 | -42,524 | -694,557 | 68,007 | 161,081 | -19,409 | 59,152 | -505,681 | -209,940 | 210,054 | 7,722 | -81,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 125,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 25,000 | 28,007 | 45,004 | 164,904 | 1 | 0 | 0 | 1,361,179 | 0 | 1,001,212 | 10,054 | 7,994 | 5,284 | 0 | 515,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,031 | 0 | 0 | 0 | 0 | 0 | -4,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3,075 | -3,189 | -2,897 | -84,097 | 77,221 | 223,293 | -3,504 | -118,963 | 71,908 | 540,972 | -1,936 | -13,977 | 5,288 | -5 | 0 | 20 | 40,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 21,925 | -374,217 | 167,893 | 80,807 | 77,222 | -1,996 | -3,504 | 1,242,216 | 66,877 | 1,037,865 | 8,118 | -5,983 | 5,284 | -5 | 510,388 | 20 | 40,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -118 | 49 | 44 | -10 | 23 | -1 | -29 | 16 | -12 | 99 | 22 | -134 | -42 | -7 | 221 | 4,177 | 430 | 4,534 | -8,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -326,261 | -123,704 | 489,659 | 294,517 | 81,402 | 288,316 | -293,098 | 1,265,147 | -353,632 | 542,355 | -792,419 | 1,121,893 | -44,176 | 38,724 | -13,401 | -206,643 | 146,184 | 79,128 | -84,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 2,230,805 | 2,557,066 | 2,680,770 | 2,191,111 | 1,896,594 | 1,815,192 | 1,526,876 | 1,819,974 | 554,827 | 908,459 | 366,104 | 1,158,523 | 36,630 | 80,806 | 42,082 | 55,483 | 262,126 | 115,942 | 36,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |