PT Bank Aladin Syariah Tbk
IDX:BANK.JK
800 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,233,837 | 2,560,094 | 2,683,798 | 2,191,278 | 1,899,624 | 1,818,127 | 1,529,439 | 1,822,574 | 557,391 | 911,053 | 368,699 | 1,161,117 | 25,387 | 68,067 | 37,666 | 51,300 | 237 | 46,424 | 173 | 112,033 | 296 | 360 | 377,158 | 1,312 | 1,689 | 1,367 | 258,248 | 966 | 1,104 | 1,531 | 295,832 | 1,655 | 1,879 | 1,236 | 243,475 | 1,783 | 1,662 | 1,213 | 564,025 | 1,007 | 1,082 | 960 | 953 | 917 | 938 | 1,241 |
Short Term Investments
| 0 | -438,974 | -650,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,233,837 | 2,121,120 | 2,033,459 | 2,191,278 | 1,899,624 | 1,818,127 | 1,529,439 | 1,822,574 | 557,391 | 911,053 | 368,699 | 1,161,117 | 25,387 | 68,067 | 37,666 | 51,300 | 237 | 46,424 | 173 | 112,033 | 296 | 360 | 377,158 | 1,312 | 1,689 | 1,367 | 258,248 | 966 | 1,104 | 1,531 | 295,832 | 1,655 | 1,879 | 1,236 | 243,475 | 1,783 | 1,662 | 1,213 | 564,025 | 1,007 | 1,082 | 960 | 953 | 917 | 938 | 1,241 |
Net Receivables
| 31,344 | 31,575 | 45,402 | 27,852 | 20,303 | 22,534 | 14,249 | 15,321 | 5,795 | 3,547 | 3,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2,476,377 | -2,152,695 | -2,078,861 | -2,483,851 | -2,241,426 | -2,154,073 | -1,823,857 | -2,066,135 | -701,844 | -1,037,360 | -426,220 | -1,210,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,684,530 | 231,253 | 274,930 | 284,060 | 324,541 | 316,454 | 287,932 | 235,775 | 141,282 | 125,383 | 57,077 | 48,465 | 98,035 | 127,321 | 81,007 | 0 | 0 | 35,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,473,334 | 2,819,879 | 2,962,494 | 2,219,130 | 1,919,927 | 1,840,661 | 1,543,688 | 2,634,611 | 563,186 | 914,600 | 371,766 | 1,163,439 | 98,035 | 127,321 | 81,007 | 51,300 | 237 | 47,900 | 173 | 112,033 | 296 | 360 | 377,158 | 1,312 | 1,689 | 1,367 | 258,248 | 966 | 1,104 | 1,531 | 295,832 | 1,655 | 1,879 | 1,236 | 243,475 | 1,783 | 1,662 | 1,213 | 564,025 | 1,007 | 1,082 | 960 | 953 | 917 | 938 | 1,241 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,064 | 42,421 | 44,174 | 47,367 | 51,931 | 40,367 | 41,823 | 45,177 | 45,728 | 49,686 | 50,387 | 51,114 | 15,338 | 12,602 | 12,636 | 12,630 | 13 | 2,588 | 11 | 0 | 0 | 0 | 0 | 0 | 88 | 98 | 111 | 3,994 | 4,273 | 4,046 | 4,425 | 2,538 | 2,755 | 2,498 | 3,050 | 3,195 | 3,766 | 4,305 | 4,908 | 4,519 | 5,167 | 5,697 | 6,489 | 7,075 | 8,002 | 8,611 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 95,097 | 77,463 | 76,704 | 77,339 | 76,325 | 73,847 | 54,784 | 51,538 | 4,925 | 4,873 | 4,538 | 5,603 | 3,330 | 90 | 80 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,590 | 6,165 | 3,717 | 2,517 | 330 | 432 | 258 | 347 | 437 | 1,072 | 0 | 2,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 95,097 | 77,463 | 76,704 | 77,339 | 76,325 | 73,847 | 54,784 | 51,538 | 4,925 | 4,873 | 4,538 | 5,603 | 3,330 | 90 | 80 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,590 | 6,165 | 3,717 | 2,517 | 330 | 432 | 258 | 347 | 437 | 1,072 | 0 | 2,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,607,589 | 1,443,456 | 1,305,628 | 1,403,362 | 1,241,157 | 856,077 | 992,676 | 1,217,062 | 1,538,991 | 1,500,343 | 815,454 | 898,024 | 0 | 0 | 0 | 0 | 0 | 641,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3,694,033 | 3,147,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,741,750 | 266,487 | 324,008 | -1,528,068 | -1,369,413 | -970,291 | -1,089,283 | -1,313,777 | -1,589,644 | -1,554,902 | -870,379 | -954,741 | 1,065,679 | 1,066,471 | 1,127,769 | 657,382 | 727,903 | -644,408 | 708,600 | 603,590 | 676,494 | 668,452 | 284,754 | 658,545 | 715,120 | 1,386,385 | 1,017,289 | 1,240,610 | 1,371,501 | 1,156,791 | 1,041,946 | 1,413,197 | 1,644,065 | 1,576,792 | 1,496,567 | 1,683,547 | 1,732,053 | 2,126,831 | 1,878,267 | 2,092,500 | 2,069,425 | 2,058,663 | 2,092,948 | 2,085,102 | 2,050,771 | -8,611 |
Total Non-Current Assets
| 7,716,747 | 5,523,860 | 4,897,593 | 1,528,068 | 1,369,413 | 970,291 | 1,089,283 | 1,313,777 | 1,589,644 | 1,554,902 | 870,379 | 954,741 | 1,084,347 | 1,079,163 | 1,140,485 | 670,097 | 727,916 | 644,408 | 708,611 | 603,590 | 676,494 | 668,452 | 284,754 | 658,545 | 715,208 | 1,386,483 | 1,017,400 | 1,252,194 | 1,381,939 | 1,164,554 | 1,048,888 | 1,416,065 | 1,647,252 | 1,579,548 | 1,499,964 | 1,687,179 | 1,736,891 | 2,131,136 | 1,885,516 | 2,097,019 | 2,074,592 | 2,064,360 | 2,099,437 | 2,092,177 | 2,058,773 | 8,611 |
Total Assets
| 8,582,492 | 8,343,739 | 7,860,087 | 7,092,120 | 6,061,106 | 5,161,941 | 4,498,339 | 4,733,401 | 2,597,920 | 2,797,666 | 1,303,391 | 2,173,162 | 1,182,382 | 1,206,484 | 1,221,492 | 721,397 | 728,153 | 730,946 | 708,784 | 715,623 | 676,790 | 668,812 | 661,912 | 659,857 | 716,897 | 1,387,850 | 1,275,648 | 1,253,160 | 1,383,043 | 1,166,085 | 1,344,720 | 1,417,720 | 1,649,131 | 1,580,784 | 1,743,439 | 1,688,962 | 1,738,553 | 2,132,349 | 2,449,541 | 2,098,026 | 2,075,674 | 2,065,320 | 2,100,390 | 2,093,094 | 2,059,711 | 2,062,552 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 160,406 | 0 | 6,958 | 0 | 16,751 | 0 | 0 | 0 | 5,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5,045 | 4,418 | 2,966 | 6,973 | 2,089 | 1,803 | 6,503 | 6,066 | 1,188 | 1,603 | 573 | 3,042 | 0 | 0 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11,021 | 13,581 | 9,601 | 6,946 | 5,244 | 3,163 | 2,730 | 910 | 447 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -176,472 | 353,577 | 35,854 | -13,919 | -24,084 | -4,966 | -9,233 | -6,976 | -6,779 | -1,603 | -573 | -3,042 | 40,208 | 15,672 | 25,280 | 0 | 0 | -336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 229,512 | 371,576 | 55,379 | 642,029 | 77,673 | 153,643 | 277,071 | 742,668 | 48,717 | 33,074 | 34,496 | 52,779 | 40,208 | 15,672 | 25,280 | 37,474 | 0 | 0 | 0 | 59,070 | 0 | 0 | 44,437 | 0 | 0 | 0 | 49,680 | 0 | 0 | 0 | 7,821 | 0 | 0 | 0 | 6,666 | 0 | 0 | 4,992 | 7,536 | 2,840 | 2,614 | 2,198 | 1,813 | 2,059 | 2,182 | 6,519 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 13,336 | 22,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 66,393 | 0 | 14,194 | 40,832 | 14,454 | 0 | 0 | 0 | 0 | 0 | 27,171 | 30,969 | 30,421 | 0 | 285,141 | 284,162 | 270,580 | 562,002 | 238,751 | 232,341 | 374,049 |
Deferred Revenue Non-Current
| 11,021 | 13,581 | 9,601 | 6,946 | 5,244 | 3,163 | 2,730 | 910 | 447 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -360,576 | -55,378 | 23,477 | 27,765 | 117,432 | 243,602 | 706,779 | 580,962 | 785,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -11,021 | 4,841,575 | 4,686,708 | 0 | 0 | 0 | 0 | 0 | -581,409 | -785,360 | -26,693 | 0 | 41,150 | 40,112 | 39,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,064,546 | 0 | 768,188 | 781,706 | 774,912 | 550,852 | 886,351 | 850,246 | -374,049 |
Total Non-Current Liabilities
| 5,236,269 | 4,868,492 | 4,718,555 | 30,423 | 33,009 | 120,595 | 246,332 | 707,689 | 581,409 | 785,360 | 296,311 | 27,902 | 41,150 | 40,112 | 39,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 66,393 | 0 | 14,194 | 40,832 | 14,454 | 0 | 0 | 0 | 0 | 0 | 27,171 | 30,969 | 1,094,967 | 0 | 1,053,329 | 1,065,868 | 1,045,492 | 1,112,854 | 1,125,102 | 1,082,587 | 374,049 |
Total Liabilities
| 5,476,584 | 5,240,068 | 4,773,934 | 30,423 | 33,009 | 120,595 | 246,332 | 707,689 | 581,409 | 785,360 | 296,311 | 27,902 | 81,358 | 55,784 | 64,681 | 37,474 | 0 | 75,251 | 0 | 59,070 | 0 | 0 | 44,437 | 0 | 5 | 66,393 | 49,680 | 14,194 | 40,832 | 14,454 | 7,821 | 0 | 0 | 0 | 6,666 | 27,171 | 30,969 | 1,099,959 | 7,536 | 1,056,169 | 1,068,482 | 1,047,690 | 1,114,667 | 1,127,161 | 1,084,769 | 1,111,703 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,391,848 | 1,391,848 | 1,391,838 | 1,391,838 | 1,465,562 | 1,465,562 | 1,465,562 | 1,377,051 | 1,377,050 | 1,377,050 | 1,326,624 | 1,324,135 | 1,319,307 | 1,319,307 | 1,319,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 | 819,307 |
Retained Earnings
| -870,649 | -849,222 | -835,844 | -791,648 | -710,646 | -661,164 | -611,084 | -564,910 | -446,415 | -380,774 | -343,979 | -299,997 | -239,493 | -181,902 | -174,350 | -178,722 | -168,014 | -163,612 | -224,479 | -226,496 | -270,193 | -280,715 | -303,800 | -271,920 | -231,355 | -247,964 | -239,080 | -198,327 | -176,972 | -218,383 | -229,295 | -186,835 | -151,159 | -76,597 | -65,557 | 67,458 | 54,912 | 213,083 | 228,835 | 222,550 | 187,885 | 198,323 | 166,416 | 146,626 | 155,635 | 131,542 |
Accumulated Other Comprehensive Income/Loss
| 1,619,039 | 1,595,375 | 1,564,490 | 1,519,382 | 255,617 | 172,952 | 172,818 | 1,366,945 | 121,686 | 46,809 | 13,316 | 11,319 | 5,538 | 2,907 | 1,466 | 689 | 3,236 | 3,236 | 1,915 | 2,906 | 1,916 | 1,916 | 14,756 | 3,423 | 3,423 | 3,423 | 3,423 | 2,099 | 2,099 | 2,099 | 2,099 | 855 | 855 | 855 | 855 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 965,670 | 965,670 | 965,669 | 965,669 | 2,068,943 | 2,068,943 | 2,068,943 | 964,190 | 964,190 | 969,221 | 11,119 | 10,870 | 15,672 | 10,388 | 10,388 | 0 | 0 | -3,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3,105,908 | 3,103,671 | 3,086,153 | 3,085,241 | 3,079,476 | 3,046,293 | 3,096,239 | 3,143,276 | 2,016,511 | 2,012,306 | 1,007,080 | 1,046,327 | 1,101,024 | 1,150,700 | 1,156,811 | 641,274 | 654,529 | 655,695 | 596,743 | 595,717 | 551,030 | 540,508 | 530,263 | 550,810 | 591,375 | 574,766 | 583,650 | 623,079 | 644,434 | 603,023 | 592,111 | 633,327 | 669,003 | 743,565 | 754,605 | 886,765 | 874,219 | 1,032,390 | 1,048,717 | 1,041,857 | 1,007,192 | 1,017,630 | 985,723 | 965,933 | 974,942 | 950,849 |
Total Equity
| 3,105,908 | 3,103,671 | 3,086,153 | 3,085,241 | 3,079,476 | 3,046,293 | 3,096,239 | 3,143,276 | 2,016,511 | 2,012,306 | 1,007,080 | 1,046,327 | 1,101,024 | 1,150,700 | 1,156,811 | 641,274 | 654,529 | 655,695 | 596,743 | 595,717 | 551,030 | 540,508 | 530,263 | 550,810 | 591,375 | 574,766 | 583,650 | 623,079 | 644,434 | 603,023 | 592,111 | 633,327 | 669,003 | 743,565 | 754,605 | 886,765 | 874,219 | 1,032,390 | 1,048,717 | 1,041,857 | 1,007,192 | 1,017,630 | 985,723 | 965,933 | 974,942 | 950,849 |
Total Liabilities & Shareholders Equity
| 8,582,492 | 8,343,739 | 7,860,087 | 7,092,120 | 6,061,106 | 5,161,941 | 4,498,339 | 4,733,401 | 2,597,920 | 2,797,666 | 1,303,391 | 2,173,162 | 1,182,382 | 1,206,484 | 1,221,492 | 678,748 | 654,529 | 730,946 | 596,743 | 654,787 | 551,030 | 540,508 | 574,700 | 550,810 | 591,380 | 641,159 | 633,330 | 637,273 | 685,266 | 617,477 | 599,932 | 633,327 | 669,003 | 743,565 | 761,271 | 913,936 | 905,188 | 2,132,349 | 1,056,253 | 2,098,026 | 2,075,674 | 2,065,320 | 2,100,390 | 2,093,094 | 2,059,711 | 0 |