Banco BPM S.p.A.
MIL:BAMI.MI
5.832 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,124.102 | 1,348.6 | 1,345.685 | 1,332.474 | 4,059.414 | 1,113.028 | 1,222.214 | 1,125.877 | 2,348.585 | 1,036.272 | 979.625 | 900.8 | 2,232.864 | 910.2 | 1,035.715 | 820.324 | 2,243.877 | 942.678 | 2,443.187 | 817.43 | 2,706.935 | 907.637 | -358.283 | 1,025.515 | 512.875 | 1,023.317 | 92.407 | 724.664 | 522.531 | 938.8 | -391.891 | 31.634 | 351.388 | 103.2 | 1,297.347 | 794.027 | 969.322 | 916.978 | 959.803 | 839.762 | 992.939 | 855.117 | 910.476 | 877.673 | 796.929 | 907.986 | 1,019.03 | 737.26 | 890.385 | 790.282 | 1,100.442 | 1,051.933 | 1,024.183 | 864.268 | 1,658.594 | 902.901 | 993.4 | 915.199 | 898.262 | 832.4 |
Cost of Revenue
| 2,194.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -1,069.968 | 1,348.6 | 1,345.685 | 1,332.474 | 4,059.414 | 1,113.028 | 1,222.214 | 1,125.877 | 2,348.585 | 1,036.272 | 979.625 | 900.8 | 2,232.864 | 910.2 | 1,035.715 | 820.324 | 2,243.877 | 942.678 | 2,443.187 | 817.43 | 2,706.935 | 907.637 | -358.283 | 1,025.515 | 512.875 | 1,023.317 | 92.407 | 724.664 | 522.531 | 938.8 | -391.891 | 31.634 | 351.388 | 103.2 | 1,297.347 | 794.027 | 969.322 | 916.978 | 959.803 | 839.762 | 992.939 | 855.117 | 910.476 | 877.673 | 796.929 | 907.986 | 1,019.03 | 737.26 | 890.385 | 790.282 | 1,100.442 | 1,051.933 | 1,024.183 | 864.268 | 1,658.594 | 902.901 | 993.4 | 915.199 | 898.262 | 832.4 |
Gross Profit Ratio
| -0.952 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 420.665 | 172.9 | 150.516 | 165.053 | 386.677 | 170.194 | 171.476 | 159.635 | 415.363 | 155.553 | 149.106 | 144 | 413.549 | 154.1 | 125.341 | 159.797 | 393.565 | 154.58 | 526.498 | 158.632 | 381.825 | 167.019 | 125.592 | 196.184 | 377.142 | 276.685 | 537.271 | 273.178 | 392.588 | 263.2 | 446.834 | 192.654 | 309.847 | 204.6 | -18.427 | 161.021 | 274.485 | 165.513 | -88.918 | 170.855 | 299.413 | 161.735 | -64.264 | 173.996 | 291.693 | 180.064 | -58.27 | 188.743 | 183.199 | 187.618 | 373.949 | 195.828 | 191.056 | 189.766 | 368.709 | 188.744 | 201.8 | 189.857 | 197.273 | 194.6 |
Selling & Marketing Expenses
| 438.282 | 495.7 | 15.417 | 0 | 409.068 | 469.856 | 13.453 | 0 | 426.833 | 469.1 | 9.501 | 471.6 | 455.761 | 489.8 | 10.74 | 421.746 | 422.604 | 478.904 | 16.7 | 491.741 | 440.858 | 495.972 | 16.313 | 480.935 | 446.35 | 490.015 | 22.138 | 512.788 | 451.076 | 511.7 | 22.282 | 360.758 | 321.111 | 355.8 | 23.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 858.947 | 668.6 | 150.516 | 165.053 | 795.745 | 640.05 | 171.476 | 159.635 | 842.196 | 624.653 | 149.106 | 615.6 | 869.31 | 643.9 | 125.341 | 581.543 | 816.169 | 633.484 | 971.746 | 650.373 | 822.683 | 662.991 | 720.533 | 677.119 | 823.492 | 766.7 | 933.528 | 785.966 | 843.664 | 774.9 | 972.495 | 553.412 | 630.958 | 560.4 | 5.083 | 161.021 | 274.485 | 165.513 | -65.993 | 170.855 | 299.413 | 161.735 | -41.382 | 173.996 | 291.693 | 180.064 | -37.412 | 188.743 | 183.199 | 187.618 | 373.949 | 195.828 | 191.056 | 189.766 | 368.709 | 188.744 | 201.8 | 189.857 | 197.273 | 194.6 |
Other Expenses
| 0 | 0 | -176.739 | 0 | -799.881 | 0 | 508.114 | 0 | -720.412 | 0 | 473.292 | 0 | -708.253 | 0 | -683.992 | 0 | -682.339 | 0 | -670.007 | 0 | -671.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 935.013 | 377.166 | 369.012 | 427.114 | 868.119 | 410.313 | 344.658 | 403.199 | 1,023.972 | 375.261 | 162.485 | 380.287 | 757.695 | -9.557 | -141.342 | -285.279 | -235.922 | -18.326 | -225.845 | -250.968 | 385.825 | -220.025 | -251.1 | -183.758 | -211.984 | -178.9 |
Operating Expenses
| 858.947 | 763 | 669.49 | 652.451 | 799.881 | 700.229 | 679.59 | 643.066 | 720.412 | 720.09 | 622.398 | 706.8 | 708.253 | 727.4 | 635.369 | 643.077 | 682.339 | 697.191 | 670.007 | 684.606 | 671.616 | 707.69 | 593.873 | 782.418 | 331.563 | 794.464 | 1,432.236 | 829.673 | 655.171 | 2,337.4 | 905.811 | 535.147 | 464.589 | 553.8 | 940.096 | 538.187 | 643.497 | 592.627 | 802.126 | 581.168 | 644.071 | 564.934 | 982.59 | 549.257 | 454.178 | 560.351 | 720.283 | 586.399 | 580.642 | 553.358 | 886.501 | 598.831 | 610.372 | 599.822 | 1,636.815 | 600.015 | 605.4 | 602.129 | 614.405 | 595.3 |
Operating Income
| 265.155 | 599 | 447.391 | 577.654 | 527.215 | 414.705 | 333.372 | 320.901 | 283.478 | 317.418 | 133.532 | 201.8 | 160.817 | 182.7 | -355.049 | 177.563 | -146.868 | 247.309 | 184.436 | 132.824 | 454.249 | 207.447 | -1,110.207 | 243.097 | -18.302 | 231.653 | -323.669 | -105.009 | 2,974.503 | 152.3 | -1,020.734 | -529.113 | -139.435 | -450.6 | 547.015 | 57.276 | 499.652 | 447.418 | -2,026.692 | -189.424 | 599.574 | 381.15 | -1,071.851 | 74.05 | 140.029 | 155.917 | -933.939 | -58.535 | 21.196 | -84.012 | -3,131.153 | 243.151 | 103.5 | 115.671 | -153.335 | 69.036 | 162.7 | 313.07 | 97.146 | 27.9 |
Operating Income Ratio
| 0.236 | 0.444 | 0.332 | 0.434 | 0.13 | 0.373 | 0.273 | 0.285 | 0.121 | 0.306 | 0.136 | 0.224 | 0.072 | 0.201 | -0.343 | 0.216 | -0.065 | 0.262 | 0.075 | 0.162 | 0.168 | 0.229 | 3.099 | 0.237 | -0.036 | 0.226 | -3.503 | -0.145 | 5.692 | 0.162 | 2.605 | -16.726 | -0.397 | -4.366 | 0.422 | 0.072 | 0.515 | 0.488 | -2.112 | -0.226 | 0.604 | 0.446 | -1.177 | 0.084 | 0.176 | 0.172 | -0.916 | -0.079 | 0.024 | -0.106 | -2.845 | 0.231 | 0.101 | 0.134 | -0.092 | 0.076 | 0.164 | 0.342 | 0.108 | 0.034 |
Total Other Income Expenses Net
| 247.006 | -94.4 | 0.412 | -0.097 | 546.83 | -60.179 | -0.628 | -0.049 | 463.764 | -95.437 | -105.057 | -7.8 | 360.504 | -83.5 | 210.005 | -0.316 | -7.748 | -63.707 | 313.402 | -34.233 | 1.185 | -44.699 | 158.051 | -105.299 | 0 | -27.764 | -1,016.16 | 0 | 0 | 3,112.3 | -276.968 | 25.6 | 26.234 | 0 | -538.233 | -6.069 | -391.974 | -261.16 | -21.055 | 3.072 | -554.242 | -375.291 | 248.407 | -16.535 | 44.363 | -49.882 | -434.579 | 58.992 | 142.595 | 0 | -3,109.464 | 1.835 | 99.385 | -154.934 | 14.279 | -180.181 | 149.7 | -186.512 | -11.837 | 28 |
Income Before Tax
| 512.161 | 585.6 | 447.803 | 577.557 | 844.624 | 412.799 | 332.744 | 320.852 | 492.764 | 316.182 | 133.388 | 194 | 263.62 | 182.8 | -143.139 | 177.247 | 40.246 | 245.487 | 148.876 | 132.824 | 566.796 | 199.947 | -952.156 | 243.097 | 181.312 | 228.853 | -1,339.829 | -105.009 | -132.64 | 3,276.2 | -1,297.702 | -503.513 | -113.201 | -450.6 | 8.782 | 51.207 | 107.678 | 186.258 | -2,693.929 | -194.177 | 45.332 | 5.859 | -1,068.14 | 73.733 | 195.44 | 112.539 | -923.619 | -57.663 | 163.791 | -84.012 | -3,109.464 | 244.986 | 202.885 | 109.092 | -139.056 | 83.201 | 149.7 | 126.558 | 85.309 | 55.9 |
Income Before Tax Ratio
| 0.456 | 0.434 | 0.333 | 0.433 | 0.208 | 0.371 | 0.272 | 0.285 | 0.21 | 0.305 | 0.136 | 0.215 | 0.118 | 0.201 | -0.138 | 0.216 | 0.018 | 0.26 | 0.061 | 0.162 | 0.209 | 0.22 | 2.658 | 0.237 | 0.354 | 0.224 | -14.499 | -0.145 | -0.254 | 3.49 | 3.311 | -15.917 | -0.322 | -4.366 | 0.007 | 0.064 | 0.111 | 0.203 | -2.807 | -0.231 | 0.046 | 0.007 | -1.173 | 0.084 | 0.245 | 0.124 | -0.906 | -0.078 | 0.184 | -0.106 | -2.826 | 0.233 | 0.198 | 0.126 | -0.084 | 0.092 | 0.151 | 0.138 | 0.095 | 0.067 |
Income Tax Expense
| 132.242 | 215.4 | 104.676 | 182.956 | 281.135 | 147.436 | 93.435 | 90.424 | 200.044 | 138.42 | 37.228 | 83.3 | 0.494 | 82.7 | -47.946 | 22.464 | 6.825 | 93.823 | 17.995 | 41.351 | 46.681 | 50.705 | 362.423 | 72.338 | 54.206 | 6.976 | 126.486 | 45.612 | 12.222 | 38.6 | 277.93 | 156.603 | 43.937 | 135.6 | -70.969 | 5.285 | 25.2 | -27.038 | -817.347 | -59.355 | 43.871 | 5.312 | -278.45 | 42.66 | 75.772 | 64.027 | -43.206 | 24.286 | 20.678 | 20.326 | -537.828 | 106.528 | 87.506 | 49.555 | 5.728 | 38.881 | -198.7 | 54.834 | -15.106 | 36.7 |
Net Income
| 379.925 | 370.2 | 342.715 | 394.698 | 624.433 | 265.327 | 228.445 | 230.477 | 383.943 | 177.805 | 96.304 | 110.7 | 361.317 | 100.1 | -307.103 | 157.303 | 105.231 | 151.635 | 199.868 | 93.319 | 593.133 | 150.488 | -583.956 | 171.015 | 129.266 | 223.307 | -1,212.476 | -58 | -116.124 | 3,240.7 | -1,017.221 | -332.193 | -66.584 | -312.1 | 87.742 | 51.991 | 75.89 | 217.228 | -1,846.554 | -130.069 | 4.855 | 1.159 | -793.401 | 31.39 | 64.257 | 91.89 | -890.733 | -82.821 | 0.518 | -104.338 | -2,593.325 | 136.623 | 15.994 | 66.116 | -159.063 | 30.155 | 361.4 | 71.724 | 112.252 | -8.8 |
Net Income Ratio
| 0.338 | 0.275 | 0.255 | 0.296 | 0.154 | 0.238 | 0.187 | 0.205 | 0.163 | 0.172 | 0.098 | 0.123 | 0.162 | 0.11 | -0.297 | 0.192 | 0.047 | 0.161 | 0.082 | 0.114 | 0.219 | 0.166 | 1.63 | 0.167 | 0.252 | 0.218 | -13.121 | -0.08 | -0.222 | 3.452 | 2.596 | -10.501 | -0.189 | -3.024 | 0.068 | 0.065 | 0.078 | 0.237 | -1.924 | -0.155 | 0.005 | 0.001 | -0.871 | 0.036 | 0.081 | 0.101 | -0.874 | -0.112 | 0.001 | -0.132 | -2.357 | 0.13 | 0.016 | 0.076 | -0.096 | 0.033 | 0.364 | 0.078 | 0.125 | -0.011 |
EPS
| 0.25 | 0.25 | 0.43 | 0.21 | 0.41 | 0 | 0.21 | 0.15 | 0.25 | 0.118 | 0.064 | 0.073 | 0.24 | 0.066 | -0.2 | 0.104 | 0.07 | 0.1 | 0.13 | 0.062 | 0.39 | 0.1 | -0.39 | 0.113 | 0.085 | 0.147 | -0.8 | -0.038 | -0.076 | 2.768 | -1.23 | -0.505 | -0.14 | -0.639 | 0.16 | 0.12 | 0.17 | 1.27 | -3.78 | -0.27 | 0.051 | -0.24 | -2.53 | 0.03 | 0.2 | 11.71 | -2.84 | -0.26 | 0.44 | -0.33 | -8.26 | 0.42 | 0.41 | 0.19 | -1.01 | -1.01 | 2.29 | 0.46 | 0.72 | -0.056 |
EPS Diluted
| 0.25 | 0.25 | 0.21 | 0.21 | 0.41 | 0 | 0.21 | 0.15 | 0.25 | 0.118 | 0.064 | 0.073 | 0.24 | 0.066 | -0.2 | 0.104 | 0.07 | 0.1 | 0.13 | 0.061 | 0.39 | 0.099 | -0.39 | 0.113 | 0.085 | 0.147 | -0.8 | -0.038 | -0.076 | 2.768 | -1.23 | -0.505 | -0.14 | -0.639 | 0.16 | 0.12 | 0.17 | 1.27 | -3.78 | -0.27 | 0.051 | -0.24 | -2.53 | 0.03 | 0.2 | 11.65 | -2.84 | -0.26 | 0.44 | -0.33 | -8.26 | 0.42 | 0.41 | 0.19 | -1.01 | -1.01 | 2.29 | 0.46 | 0.72 | -0.056 |
EBITDA
| 1,170.544 | -13.4 | 0 | 0 | 989.434 | -1.942 | 92.869 | 0 | 633.537 | -1.193 | 317.074 | -7.8 | 403.666 | 0.1 | -353.144 | 2.204 | 181.249 | -1.851 | 265.962 | 1.846 | 757.438 | -6.254 | 347.717 | 0.256 | 277.421 | -1.37 | -1,425.824 | 92.621 | 0 | 175.5 | -1,683.961 | 353.523 | 116.788 | 274.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.671 | 0 | 0 | 0 | 313.07 | 0 | 0 |
EBITDA Ratio
| 1.041 | -0.01 | 0.369 | 0.485 | -0.008 | -0.002 | 0.342 | 0.347 | -0.021 | -0.001 | 0.199 | -0.009 | 0.082 | 0 | -0.278 | 0.003 | 0.084 | -0.002 | -0.009 | 0.002 | -0.001 | -0.007 | -2.48 | 0 | 0.393 | -0.001 | -8.25 | 0.128 | -5.891 | 3.331 | -0.718 | 11.175 | 0.332 | 2.656 | 0.465 | 0.115 | 0.55 | 0.523 | -2.06 | -0.189 | 0.64 | 0.503 | -1.102 | 0.123 | 0.23 | 0.207 | -0.851 | -0.035 | 0.058 | -0.106 | -2.781 | 0.262 | 0.138 | 0.134 | -0.024 | 0.114 | 0.189 | 0.342 | 0.153 | 0.08 |