Balyo SA
EPA:BALYO.PA
0.369 (EUR) • At close May 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29.115 | 26.665 | 24.143 | 21.772 | 21.685 | 20.432 | 23.261 | 16.409 | 5.153 | 2.863 |
| Cost of Revenue
| 21.36 | 17.384 | 13.79 | 11.763 | 17.114 | 19.139 | 16.977 | 10.973 | 3.642 | 2.033 |
| Gross Profit
| 7.755 | 9.281 | 10.353 | 10.009 | 4.571 | 1.293 | 6.285 | 5.436 | 1.511 | 0.83 |
| Gross Profit Ratio
| 0.266 | 0.348 | 0.429 | 0.46 | 0.211 | 0.063 | 0.27 | 0.331 | 0.293 | 0.29 |
| Reseach & Development Expenses
| 6.347 | 5.292 | 4.549 | 3.864 | 3.861 | 5.937 | 0.101 | 5.567 | 2.413 | 1.86 |
| General & Administrative Expenses
| 0 | 6.584 | 3.062 | 2.142 | 2.694 | 3.14 | 3.408 | 2.985 | 1.887 | 1.377 |
| Selling & Marketing Expenses
| 0 | 2.988 | 0.743 | 0.621 | 0.384 | 1.222 | 1.164 | 1.242 | 1.088 | 0.906 |
| SG&A
| 11.103 | 10.214 | 3.805 | 2.763 | 3.078 | 4.362 | 4.572 | 4.227 | 2.975 | 2.283 |
| Other Expenses
| 0 | 1.776 | 6.453 | 4.874 | 5.172 | 8.605 | 13.749 | 0 | 0 | 0 |
| Operating Expenses
| 17.45 | 17.281 | 14.807 | 11.502 | 12.111 | 18.903 | 18.422 | 15.538 | 8.134 | 6.456 |
| Operating Income
| -9.696 | -8 | -4.454 | -1.454 | -7.54 | -17.611 | -12.137 | -10.102 | -6.624 | -5.625 |
| Operating Income Ratio
| -0.333 | -0.3 | -0.184 | -0.067 | -0.348 | -0.862 | -0.522 | -0.616 | -1.285 | -1.965 |
| Total Other Income Expenses Net
| -4.777 | -1.73 | -0.108 | -0.435 | -0.368 | -0.147 | 0.244 | -0.525 | -0.206 | -0.179 |
| Income Before Tax
| -14.473 | -9.73 | -4.562 | -1.928 | -7.909 | -17.757 | -11.893 | -10.627 | -6.83 | -5.804 |
| Income Before Tax Ratio
| -0.497 | -0.365 | -0.189 | -0.089 | -0.365 | -0.869 | -0.511 | -0.648 | -1.325 | -2.027 |
| Income Tax Expense
| -1.174 | 0.033 | 0.108 | 0.474 | 0.337 | -0.062 | 0.072 | -0.516 | -0.053 | -0.012 |
| Net Income
| -13.299 | -9.763 | -4.67 | -2.402 | -8.246 | -17.695 | -11.893 | -10.627 | -6.83 | -5.804 |
| Net Income Ratio
| -0.457 | -0.366 | -0.193 | -0.11 | -0.38 | -0.866 | -0.511 | -0.648 | -1.325 | -2.027 |
| EPS
| -0.21 | -0.28 | -0.14 | -0.081 | -0.29 | -0.62 | -0.43 | -0.47 | -0.43 | -0.36 |
| EPS Diluted
| -0.21 | -0.28 | -0.14 | -0.081 | -0.29 | -0.62 | -0.43 | -0.47 | -0.42 | -0.36 |
| EBITDA
| -10.681 | -7.377 | -2.927 | -0.851 | -6.613 | -15.96 | -11.679 | -9.803 | -6.474 | -5.43 |
| EBITDA Ratio
| -0.367 | -0.277 | -0.121 | -0.039 | -0.305 | -0.781 | -0.502 | -0.597 | -1.256 | -1.897 |