Balrampur Chini Mills Limited
NSE:BALRAMCHIN.NS
609.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 29.63 | 3.099 | 3.218 | 4.467 | 14.924 | 21.176 | 24.515 | 20.305 | 71.802 | 770.397 | 1,386.155 | 1,862.36 | 131.066 | 344.381 | 341.631 | 378.196 | 56.046 | 81.608 | 18.076 |
Short Term Investments
| 88.453 | 821.216 | 57.017 | 0.381 | 56.458 | 0.484 | 0.806 | 3.945 | -172.722 | 1.113 | 1.159 | -1.09 | 0 | 0 | 0 | 0 | 0.495 | 0.419 | 0.308 |
Cash and Short Term Investments
| 29.63 | 824.315 | 3.218 | 4.848 | 71.382 | 21.176 | 25.321 | 24.25 | 71.802 | 770.397 | 1,386.155 | 1,862.36 | 131.066 | 344.381 | 341.631 | 378.196 | 56.541 | 82.027 | 18.384 |
Net Receivables
| 1,255.676 | 1,248.231 | 1,752.463 | 3,751.197 | 6,138.771 | 6,646.105 | 2,603.741 | 1,809.921 | 3,123.18 | 4,719.976 | 640.567 | 1,813.774 | 3,024.784 | 897.438 | 171.128 | 516.727 | 466.873 | 556.75 | 304.838 |
Inventory
| 28,696.087 | 23,189.183 | 22,006.968 | 23,785.179 | 22,950.963 | 23,160.657 | 18,023.167 | 23,137.546 | 18,649.263 | 16,692.487 | 20,922.886 | 18,865.71 | 19,977.904 | 14,913.058 | 3,511.164 | 5,841.243 | 4,409.935 | 1,983.472 | 4,669.672 |
Other Current Assets
| 367.709 | 515.628 | 2.541 | 2.537 | 2.538 | 2.54 | 2.535 | 263.128 | 8.572 | 0.779 | 1,206.356 | 3,427.171 | 1,731.126 | 3,500.955 | 2,405.05 | 1,664.158 | 1,901.798 | 2,151.986 | 881.791 |
Total Current Assets
| 30,349.102 | 25,777.357 | 23,765.19 | 27,543.761 | 29,163.654 | 29,830.478 | 20,654.764 | 25,234.845 | 21,852.817 | 22,183.639 | 23,515.397 | 24,155.241 | 24,864.88 | 19,655.832 | 6,428.973 | 8,400.324 | 6,835.147 | 4,774.235 | 5,874.685 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 26,840.988 | 26,221.926 | 18,369.742 | 16,122.33 | 16,355.531 | 14,658.45 | 14,562.649 | 14,156.271 | 14,237.183 | 13,809.852 | 15,239.991 | 15,275.304 | 16,142.54 | 17,228.567 | 18,120.616 | 19,255.727 | 19,688.109 | 13,319.215 | 5,532.038 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.94 | 6.874 | 9.726 | 8.295 | 8.893 | 15.376 | 20.424 | 28.015 | 28.072 | 33.21 | 5.581 | 7.363 | 0 | 0 | 190.213 | 190.932 | 190.674 | 0 | 0 |
Goodwill and Intangible Assets
| 7.94 | 6.874 | 9.726 | 8.295 | 8.893 | 15.376 | 20.424 | 28.015 | 28.072 | 33.21 | 5.581 | 7.363 | 8.097 | 0 | 190.213 | 190.932 | 190.674 | 0 | 0 |
Long Term Investments
| 3,430.767 | 2,013.462 | 1,725.612 | 2,491.552 | 2,387.385 | 1,657.132 | 1,220.378 | 731.935 | 579.945 | 406.313 | 406.317 | 423.095 | 0 | 0 | 0 | 0 | 5.865 | 1.695 | 452.353 |
Tax Assets
| 1,036.011 | 146.694 | 134.7 | 85.559 | 1,943.463 | 1,978.599 | 914.706 | 1,112.413 | 1,007.699 | -406.313 | -406.317 | -423.095 | 0 | 585.569 | 577.569 | 993.433 | 482.088 | 117.169 | 64.078 |
Other Non-Current Assets
| -805.233 | 118.849 | 914.32 | 87.824 | -1,790.669 | -1,118.34 | -362.84 | -988.608 | -237.662 | 3,013.234 | 2,829.325 | 2,794.706 | 1,050.923 | 1,265.329 | 1,222.198 | 16.015 | 0.495 | 0.419 | 0.308 |
Total Non-Current Assets
| 30,510.473 | 28,507.805 | 21,154.1 | 18,795.56 | 18,904.603 | 17,191.217 | 16,355.317 | 15,040.026 | 15,615.237 | 16,856.296 | 18,074.897 | 18,077.373 | 17,201.56 | 19,079.465 | 20,110.596 | 20,456.107 | 20,367.231 | 13,438.498 | 6,048.777 |
Total Assets
| 60,859.575 | 54,285.162 | 44,919.29 | 46,339.321 | 48,068.257 | 47,021.695 | 37,010.081 | 40,274.871 | 37,468.054 | 39,039.935 | 41,590.294 | 42,232.614 | 42,066.44 | 38,735.297 | 26,539.569 | 28,856.431 | 27,202.378 | 18,212.733 | 11,923.462 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,784.381 | 3,160.19 | 2,966.864 | 6,044.462 | 6,860.983 | 6,273.948 | 7,980.399 | 3,066.898 | 4,272.873 | 7,387.137 | 10,179.312 | 7,136.327 | 6,172.578 | 0 | 1,250.925 | 1,877.635 | 3,302.433 | 1,621.777 | 1,342.148 |
Short Term Debt
| 16,820.765 | 14,500.371 | 10,655.966 | 9,971.052 | 11,422.236 | 14,547.586 | 9,791.573 | 16,579.764 | 11,679.03 | 12,460.733 | 10,357.766 | 15,366.805 | 14,921.283 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 90.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.689 | 1,670.973 | 1,106.413 | 629.838 | 1,363.836 | 715.411 | 584.156 | 728.386 | 585.838 | 498.256 | 504.107 | 1,060.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,594.503 | 312.808 | 168.717 | 275.844 | 269.526 | 308.329 | 360.612 | 1,457.739 | 1,317.114 | 714.442 | 725.04 | 769.726 | 1,490.683 | 2,909.95 | 370.99 | 748.756 | 698.394 | 748.86 | 716.233 |
Total Current Liabilities
| 21,200.338 | 19,644.342 | 14,897.96 | 16,921.196 | 19,916.581 | 21,845.274 | 18,716.74 | 21,832.787 | 17,854.855 | 21,060.568 | 21,766.225 | 24,333.633 | 22,584.544 | 2,909.95 | 1,621.915 | 2,626.391 | 4,000.827 | 2,370.637 | 2,058.381 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3,263.428 | 4,295.764 | 1,451.159 | 2,432.752 | 3,402.612 | 2,792.452 | 106.681 | 1,243.054 | 5,096.043 | 4,328.709 | 4,941.783 | 2,294.821 | 4,977.403 | 20,097.721 | 9,905.672 | 13,803.715 | 12,895.992 | 5,473.999 | 3,864.013 |
Deferred Revenue Non-Current
| 7.3 | 0.689 | 22.252 | 71.766 | 146.781 | 245.04 | 14.502 | 77.746 | 8,726.971 | 13,226.715 | 12,950.265 | 17,902.317 | 109.601 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,268.197 | 1,281.507 | 755.04 | 640.044 | 378.126 | 889.272 | 1,924.967 | 1,500.179 | 2,128.889 | 2,292.446 | 2,645.03 | 2,305.994 | 2,244.722 | 2,834.047 | 2,616.347 | 2,419.368 | 1,714.533 | 1,309.846 | 1,081.447 |
Other Non-Current Liabilities
| 110.685 | 107.101 | 95.744 | 82.085 | 67.21 | 71.747 | 77.015 | 17.97 | -8,644.683 | -13,139.167 | -12,876.422 | -17,764.781 | 29.293 | 0 | 1,057.382 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,649.61 | 5,685.061 | 2,324.195 | 3,226.647 | 3,994.729 | 3,998.511 | 2,123.165 | 2,838.949 | 7,307.22 | 6,708.703 | 7,660.656 | 4,738.351 | 7,361.019 | 22,931.768 | 13,579.401 | 16,223.083 | 14,610.525 | 6,783.845 | 4,945.46 |
Total Liabilities
| 26,849.948 | 25,329.403 | 17,222.155 | 20,147.843 | 23,911.31 | 25,843.785 | 20,839.905 | 24,671.736 | 25,162.075 | 27,769.271 | 29,426.881 | 29,071.984 | 29,945.563 | 25,841.718 | 15,201.316 | 18,849.474 | 18,611.352 | 9,154.482 | 7,003.841 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 40,042.994 | 34,091.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 201.749 | 201.749 | 204.04 | 210 | 220 | 228.438 | 228.428 | 235.01 | 244.95 | 244.916 | 244.841 | 244.314 | 244.314 | 256.275 | 256.755 | 255.536 | 248.155 | 248.155 | 231.802 |
Retained Earnings
| 10,144.314 | 8,325.473 | 10,070.2 | 10,358.963 | 11,337.324 | 8,886.314 | 6,370.281 | 4,819.526 | -67.769 | -1,060.753 | -481.292 | 769.567 | 728.228 | 736.217 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 33,807.878 | 20,428.537 | 17,422.895 | 15,622.515 | -4,877.328 | -3,909.34 | -2,995.893 | -2,071.564 | -14,189.962 | -13,143.585 | -11,528.391 | -10,182.219 | -9,127.571 | 0 | -6,655.789 | -5,515.701 | -4,278.733 | -3,019.229 | -2,370.113 |
Other Total Stockholders Equity
| -10,144.314 | 0 | 0 | 0 | -22,566.043 | -18,118.737 | 12,567.36 | 12,623.046 | 26,293.76 | 25,230.086 | 23,928.255 | 22,328.968 | 20,275.906 | 11,901.087 | 17,737.287 | 15,267.122 | 12,621.604 | 11,829.325 | 7,057.932 |
Total Shareholders Equity
| 34,009.627 | 28,955.759 | 27,697.135 | 26,191.478 | 24,156.947 | 21,177.91 | 16,170.176 | 15,606.018 | 12,280.979 | 11,270.664 | 12,163.413 | 13,160.63 | 12,120.877 | 12,893.579 | 11,338.253 | 10,006.957 | 8,591.026 | 9,058.251 | 4,919.621 |
Total Equity
| 34,009.627 | 28,955.759 | 27,697.135 | 26,191.478 | 24,156.947 | 21,177.91 | 16,170.176 | 15,603.135 | 12,305.979 | 11,270.664 | 12,163.413 | 13,160.63 | 12,120.877 | 12,893.579 | 11,338.253 | 10,006.957 | 8,591.026 | 9,058.251 | 4,919.621 |
Total Liabilities & Shareholders Equity
| 60,859.575 | 54,285.162 | 44,919.29 | 46,339.321 | 48,068.257 | 47,021.695 | 37,010.081 | 40,274.871 | 37,468.054 | 39,039.935 | 41,590.294 | 42,232.614 | 42,066.44 | 38,735.297 | 26,539.569 | 28,856.431 | 27,202.378 | 18,212.733 | 11,923.462 |