Balrampur Chini Mills Limited

NSE:BALRAMCHIN.NS

609.35 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 29.633.0993.2184.46714.92421.17624.51520.30571.802770.3971,386.1551,862.36131.066344.381341.631378.19656.04681.60818.076
Short Term Investments 88.453821.21657.0170.38156.4580.4840.8063.945-172.7221.1131.159-1.0900000.4950.4190.308
Cash and Short Term Investments 29.63824.3153.2184.84871.38221.17625.32124.2571.802770.3971,386.1551,862.36131.066344.381341.631378.19656.54182.02718.384
Net Receivables 1,255.6761,248.2311,752.4633,751.1976,138.7716,646.1052,603.7411,809.9213,123.184,719.976640.5671,813.7743,024.784897.438171.128516.727466.873556.75304.838
Inventory 28,696.08723,189.18322,006.96823,785.17922,950.96323,160.65718,023.16723,137.54618,649.26316,692.48720,922.88618,865.7119,977.90414,913.0583,511.1645,841.2434,409.9351,983.4724,669.672
Other Current Assets 367.709515.6282.5412.5372.5382.542.535263.1288.5720.7791,206.3563,427.1711,731.1263,500.9552,405.051,664.1581,901.7982,151.986881.791
Total Current Assets 30,349.10225,777.35723,765.1927,543.76129,163.65429,830.47820,654.76425,234.84521,852.81722,183.63923,515.39724,155.24124,864.8819,655.8326,428.9738,400.3246,835.1474,774.2355,874.685
Non-Current Assets:
Property, Plant & Equipment, Net 26,840.98826,221.92618,369.74216,122.3316,355.53114,658.4514,562.64914,156.27114,237.18313,809.85215,239.99115,275.30416,142.5417,228.56718,120.61619,255.72719,688.10913,319.2155,532.038
Goodwill 0000000000000000000
Intangible Assets 7.946.8749.7268.2958.89315.37620.42428.01528.07233.215.5817.36300190.213190.932190.67400
Goodwill and Intangible Assets 7.946.8749.7268.2958.89315.37620.42428.01528.07233.215.5817.3638.0970190.213190.932190.67400
Long Term Investments 3,430.7672,013.4621,725.6122,491.5522,387.3851,657.1321,220.378731.935579.945406.313406.317423.09500005.8651.695452.353
Tax Assets 1,036.011146.694134.785.5591,943.4631,978.599914.7061,112.4131,007.699-406.313-406.317-423.0950585.569577.569993.433482.088117.16964.078
Other Non-Current Assets -805.233118.849914.3287.824-1,790.669-1,118.34-362.84-988.608-237.6623,013.2342,829.3252,794.7061,050.9231,265.3291,222.19816.0150.4950.4190.308
Total Non-Current Assets 30,510.47328,507.80521,154.118,795.5618,904.60317,191.21716,355.31715,040.02615,615.23716,856.29618,074.89718,077.37317,201.5619,079.46520,110.59620,456.10720,367.23113,438.4986,048.777
Total Assets 60,859.57554,285.16244,919.2946,339.32148,068.25747,021.69537,010.08140,274.87137,468.05439,039.93541,590.29442,232.61442,066.4438,735.29726,539.56928,856.43127,202.37818,212.73311,923.462
Liabilities & Equity:
Current Liabilities:
Account Payables 2,784.3813,160.192,966.8646,044.4626,860.9836,273.9487,980.3993,066.8984,272.8737,387.13710,179.3127,136.3276,172.57801,250.9251,877.6353,302.4331,621.7771,342.148
Short Term Debt 16,820.76514,500.37110,655.9669,971.05211,422.23614,547.5869,791.57316,579.76411,679.0312,460.73310,357.76615,366.80514,921.283000000
Tax Payables 90.850000000228.9660000000000
Deferred Revenue 0.6891,670.9731,106.413629.8381,363.836715.411584.156728.386585.838498.256504.1071,060.7750000000
Other Current Liabilities 1,594.503312.808168.717275.844269.526308.329360.6121,457.7391,317.114714.442725.04769.7261,490.6832,909.95370.99748.756698.394748.86716.233
Total Current Liabilities 21,200.33819,644.34214,897.9616,921.19619,916.58121,845.27418,716.7421,832.78717,854.85521,060.56821,766.22524,333.63322,584.5442,909.951,621.9152,626.3914,000.8272,370.6372,058.381
Non-Current Liabilities:
Long Term Debt 3,263.4284,295.7641,451.1592,432.7523,402.6122,792.452106.6811,243.0545,096.0434,328.7094,941.7832,294.8214,977.40320,097.7219,905.67213,803.71512,895.9925,473.9993,864.013
Deferred Revenue Non-Current 7.30.68922.25271.766146.781245.0414.50277.7468,726.97113,226.71512,950.26517,902.317109.601000000
Deferred Tax Liabilities Non-Current 2,268.1971,281.507755.04640.044378.126889.2721,924.9671,500.1792,128.8892,292.4462,645.032,305.9942,244.7222,834.0472,616.3472,419.3681,714.5331,309.8461,081.447
Other Non-Current Liabilities 110.685107.10195.74482.08567.2171.74777.01517.97-8,644.683-13,139.167-12,876.422-17,764.78129.29301,057.3820000
Total Non-Current Liabilities 5,649.615,685.0612,324.1953,226.6473,994.7293,998.5112,123.1652,838.9497,307.226,708.7037,660.6564,738.3517,361.01922,931.76813,579.40116,223.08314,610.5256,783.8454,945.46
Total Liabilities 26,849.94825,329.40317,222.15520,147.84323,911.3125,843.78520,839.90524,671.73625,162.07527,769.27129,426.88129,071.98429,945.56325,841.71815,201.31618,849.47418,611.3529,154.4827,003.841
Equity:
Preferred Stock 000040,042.99434,091.2350000000000000
Common Stock 201.749201.749204.04210220228.438228.428235.01244.95244.916244.841244.314244.314256.275256.755255.536248.155248.155231.802
Retained Earnings 10,144.3148,325.47310,070.210,358.96311,337.3248,886.3146,370.2814,819.526-67.769-1,060.753-481.292769.567728.228736.21700000
Accumulated Other Comprehensive Income/Loss 33,807.87820,428.53717,422.89515,622.515-4,877.328-3,909.34-2,995.893-2,071.564-14,189.962-13,143.585-11,528.391-10,182.219-9,127.5710-6,655.789-5,515.701-4,278.733-3,019.229-2,370.113
Other Total Stockholders Equity -10,144.314000-22,566.043-18,118.73712,567.3612,623.04626,293.7625,230.08623,928.25522,328.96820,275.90611,901.08717,737.28715,267.12212,621.60411,829.3257,057.932
Total Shareholders Equity 34,009.62728,955.75927,697.13526,191.47824,156.94721,177.9116,170.17615,606.01812,280.97911,270.66412,163.41313,160.6312,120.87712,893.57911,338.25310,006.9578,591.0269,058.2514,919.621
Total Equity 34,009.62728,955.75927,697.13526,191.47824,156.94721,177.9116,170.17615,603.13512,305.97911,270.66412,163.41313,160.6312,120.87712,893.57911,338.25310,006.9578,591.0269,058.2514,919.621
Total Liabilities & Shareholders Equity 60,859.57554,285.16244,919.2946,339.32148,068.25747,021.69537,010.08140,274.87137,468.05439,039.93541,590.29442,232.61442,066.4438,735.29726,539.56928,856.43127,202.37818,212.73311,923.462