Bal Pharma Limited
NSE:BALPHARMA.NS
123.23 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 743.587 | 946.26 | 816.635 | 925.427 | 701.659 | 824.508 | 766.188 | 753.073 | 698.393 | 740.494 | 691.667 | 671.716 | 708.258 | 708.105 | 630.28 | 645.606 | 521.294 | 337.723 | 431.723 | 449.872 | 491.625 | 550.731 | 535.674 | 574.828 | 535.674 | 589.068 | 520.429 | 643.469 | 586.472 | 662.507 | 446.185 | 548.124 | 463.527 | 558.578 | 412.937 | 520.646 | 429.427 | 498.097 | 423.403 | 490.722 | 442.513 | 478.465 | 377.021 | 428.188 | 353.612 | 397.455 | 299.89 | 403.093 | 363.869 | 346.594 |
Cost of Revenue
| 564.132 | 715.575 | 458.475 | 533.145 | 387.902 | 450.992 | 448.817 | 419.314 | 408.576 | 478.27 | 401.025 | 358.487 | 458.792 | 433.116 | 369.811 | 413.093 | 296.232 | 164.864 | 225.554 | 209.45 | 256.178 | 283.429 | 299.391 | 273.468 | 299.391 | 270.313 | 250.99 | 308.308 | 292.855 | 350.555 | 210.533 | 307.618 | 216.784 | 313.83 | 209.577 | 276.401 | 224.668 | 273.139 | 217.83 | 268.63 | 235.122 | 269.129 | 179.437 | 234.094 | 180.478 | 229.057 | 145.82 | 214.521 | 211.717 | 190.653 |
Gross Profit
| 179.455 | 230.685 | 358.16 | 392.282 | 313.757 | 373.516 | 317.371 | 333.759 | 289.817 | 262.224 | 290.642 | 313.229 | 249.466 | 274.989 | 260.469 | 232.513 | 225.062 | 172.859 | 206.169 | 240.422 | 235.447 | 267.302 | 236.283 | 301.36 | 236.283 | 318.755 | 269.439 | 335.161 | 293.617 | 311.952 | 235.652 | 240.506 | 246.743 | 244.748 | 203.36 | 244.246 | 204.759 | 224.958 | 205.573 | 222.091 | 207.391 | 209.336 | 197.584 | 194.094 | 173.134 | 168.398 | 154.07 | 188.573 | 152.152 | 155.941 |
Gross Profit Ratio
| 0.241 | 0.244 | 0.439 | 0.424 | 0.447 | 0.453 | 0.414 | 0.443 | 0.415 | 0.354 | 0.42 | 0.466 | 0.352 | 0.388 | 0.413 | 0.36 | 0.432 | 0.512 | 0.478 | 0.534 | 0.479 | 0.485 | 0.441 | 0.524 | 0.441 | 0.541 | 0.518 | 0.521 | 0.501 | 0.471 | 0.528 | 0.439 | 0.532 | 0.438 | 0.492 | 0.469 | 0.477 | 0.452 | 0.486 | 0.453 | 0.469 | 0.438 | 0.524 | 0.453 | 0.49 | 0.424 | 0.514 | 0.468 | 0.418 | 0.45 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 49.194 | 0 | 0 | 0 | 32.039 | 0 | 0 | 0 | 31.746 | 0 | 0 | 0 | 33.775 | 0 | 0 | 0 | 28.931 | 0 | 0 | 0 | 16.446 | 0 | 19.126 | 0 | 0 | 0 | 41.074 | 0 | 0 | 0 | 32.71 | 0 | 0 | 0 | 28.076 | 0 | 0 | 0 | 28.61 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.87 | 0 | 0 | 0 | 20.838 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.235 | 0 | 0 | 0 | 91.892 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 139.08 | 156.317 | 127.649 | 162.321 | 109.34 | 145.571 | 115.262 | 133.362 | 116.056 | 119.914 | 106.166 | 130.731 | 72.767 | 105.052 | 110.684 | 103.869 | 94.974 | 116.25 | 123.361 | 135.122 | 133.697 | 136.47 | 131.323 | 131.822 | 119.496 | 146.788 | 114.523 | 132.772 | 116.125 | 118.49 | 103.114 | 117.748 | 91.613 | 97.293 | 80.557 | 99.969 | 78.72 | 81.011 | 76.433 | 305.656 | 71.415 | 69.805 | 65.53 | 245.102 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 8.184 | 24.541 | 0.953 | 1.421 | 4.475 | 1.882 | 4.603 | 0.48 | 2.441 | 2.855 | 7.524 | 5.595 | 1.375 | 3.616 | 1.914 | 0.636 | 1.562 | 2.634 | 4.112 | 0.251 | 2.301 | -17.526 | 7.611 | 0.563 | 7.611 | -2.363 | 0 | 317.724 | 270.569 | 269.972 | 209.656 | 242.308 | 209.076 | 206.648 | 186.053 | 231.72 | 0.102 | 4.304 | 0.603 | 188.185 | 0.461 | 1.491 | 0.79 | -2.781 | 0.66 | 1.278 | 1.036 | -3.57 | 1.112 | 1.415 |
Operating Expenses
| 139.08 | 156.317 | 309.844 | 339.498 | 266.562 | 312.75 | 280.335 | 299.698 | 261.735 | 249.403 | 250.592 | 271.375 | 196.524 | 224.382 | 221.485 | 183.244 | 193.046 | 199.363 | 213.318 | 235.613 | 232.719 | 226.016 | 212.041 | 271.622 | 212.041 | 281.015 | 237.125 | 317.724 | 270.569 | 269.972 | 209.656 | 242.308 | 209.076 | 206.648 | 186.053 | 231.72 | 178.62 | 188.615 | 176.742 | 188.185 | 173.027 | 175.266 | 168.552 | 154.668 | 140.317 | 136.823 | 133.719 | 147.91 | 129.682 | 130.912 |
Operating Income
| 40.375 | 74.368 | 49.269 | 54.204 | 51.67 | 62.647 | 41.639 | 34.542 | 28.082 | 10.253 | 40.05 | 41.854 | 52.942 | 50.607 | 38.984 | 49.269 | 32.016 | -26.504 | -7.149 | 4.809 | 2.728 | 41.286 | 24.242 | 29.738 | 24.242 | 37.74 | 31.538 | 17.437 | 23.048 | 41.98 | 25.996 | -1.802 | 37.667 | 38.1 | 17.307 | 12.526 | 26.139 | 36.343 | 28.831 | 33.907 | 34.364 | 34.07 | 29.032 | 39.426 | 32.817 | 31.575 | 20.351 | 40.663 | 22.47 | 25.029 |
Operating Income Ratio
| 0.054 | 0.079 | 0.06 | 0.059 | 0.074 | 0.076 | 0.054 | 0.046 | 0.04 | 0.014 | 0.058 | 0.062 | 0.075 | 0.071 | 0.062 | 0.076 | 0.061 | -0.078 | -0.017 | 0.011 | 0.006 | 0.075 | 0.045 | 0.052 | 0.045 | 0.064 | 0.061 | 0.027 | 0.039 | 0.063 | 0.058 | -0.003 | 0.081 | 0.068 | 0.042 | 0.024 | 0.061 | 0.073 | 0.068 | 0.069 | 0.078 | 0.071 | 0.077 | 0.092 | 0.093 | 0.079 | 0.068 | 0.101 | 0.062 | 0.072 |
Total Other Income Expenses Net
| -34.2 | -16.854 | -36.608 | -38.212 | -36.359 | -38.531 | -31.098 | -28.551 | -21.244 | 12.524 | -16.048 | -21.408 | -28.342 | -45.324 | -26.996 | -31.224 | -26.306 | -21.536 | -23.962 | -33.065 | -30.614 | -46.745 | -18.975 | -30.759 | -18.975 | -29.062 | -22.403 | -23.276 | -20.267 | -21.948 | -19.362 | -20.926 | -17.102 | -13.745 | -13.003 | -10.73 | -15.721 | -14.313 | -15.67 | -14.465 | -17.275 | -15.964 | -17.41 | -16.539 | -18.536 | -20.405 | -17.798 | -11.918 | -17.903 | -16.126 |
Income Before Tax
| 6.175 | 57.514 | 12.661 | 15.992 | 15.311 | 24.116 | 10.541 | 5.991 | 6.838 | 22.777 | 24.002 | 20.446 | 24.6 | 5.283 | 11.988 | 18.045 | 5.71 | -48.04 | -31.111 | -28.256 | -27.886 | -5.459 | 5.267 | -1.021 | 5.267 | 8.678 | 9.135 | -5.839 | 2.781 | 20.032 | 6.634 | -22.728 | 20.565 | 24.355 | 4.304 | 1.796 | 10.418 | 22.03 | 13.161 | 19.442 | 17.089 | 18.106 | 11.622 | 22.887 | 14.281 | 11.17 | 2.553 | 28.744 | 4.567 | 8.903 |
Income Before Tax Ratio
| 0.008 | 0.061 | 0.016 | 0.017 | 0.022 | 0.029 | 0.014 | 0.008 | 0.01 | 0.031 | 0.035 | 0.03 | 0.035 | 0.007 | 0.019 | 0.028 | 0.011 | -0.142 | -0.072 | -0.063 | -0.057 | -0.01 | 0.01 | -0.002 | 0.01 | 0.015 | 0.018 | -0.009 | 0.005 | 0.03 | 0.015 | -0.041 | 0.044 | 0.044 | 0.01 | 0.003 | 0.024 | 0.044 | 0.031 | 0.04 | 0.039 | 0.038 | 0.031 | 0.053 | 0.04 | 0.028 | 0.009 | 0.071 | 0.013 | 0.026 |
Income Tax Expense
| 3.581 | 2.189 | 4.169 | 6.299 | 3.359 | 7.942 | 4.625 | 4.733 | 3.992 | 0.902 | 19.259 | 6.506 | 8.109 | -30.025 | 7.977 | 13.046 | 2.907 | -0.679 | 5.956 | -8.359 | -3.294 | -18.549 | -10.573 | 6.525 | -10.573 | 12.103 | 4.418 | 12.423 | 5.297 | 11.32 | 1.94 | 6.968 | 9.022 | 6.125 | 1.786 | 0.926 | 2.576 | 5.052 | 3.32 | 5.863 | 3.185 | 4.011 | 2.478 | 1.668 | 3.866 | 1.89 | 0.632 | 2.482 | 1 | 2.5 |
Net Income
| 2.591 | 54.733 | 8.889 | 9.457 | 11.952 | 16.004 | 5.749 | 1.141 | 2.845 | 19.707 | 6.395 | 13.792 | 16.492 | 35.783 | 3.17 | 4.244 | 4.226 | -40.626 | -37.067 | -19.897 | -24.591 | 29.44 | 15.84 | -7.546 | 15.84 | -3.425 | 4.717 | -8.778 | 6.078 | 17.502 | 5.056 | -26.166 | 18.905 | 20.477 | 2.71 | 1.618 | 7.842 | 16.978 | 9.841 | 13.579 | 13.904 | 14.096 | 9.145 | 21.219 | 10.415 | 9.28 | 1.921 | 16.747 | 13.082 | 6.403 |
Net Income Ratio
| 0.003 | 0.058 | 0.011 | 0.01 | 0.017 | 0.019 | 0.008 | 0.002 | 0.004 | 0.027 | 0.009 | 0.021 | 0.023 | 0.051 | 0.005 | 0.007 | 0.008 | -0.12 | -0.086 | -0.044 | -0.05 | 0.053 | 0.03 | -0.013 | 0.03 | -0.006 | 0.009 | -0.014 | 0.01 | 0.026 | 0.011 | -0.048 | 0.041 | 0.037 | 0.007 | 0.003 | 0.018 | 0.034 | 0.023 | 0.028 | 0.031 | 0.029 | 0.024 | 0.05 | 0.029 | 0.023 | 0.006 | 0.042 | 0.036 | 0.018 |
EPS
| 0.16 | 3.73 | 0.56 | 0.6 | 0.76 | 1.02 | 0.39 | 0.073 | 0.19 | 1.5 | 0.32 | 0.97 | 1.07 | 2.48 | 0.28 | 0.3 | 0.3 | -2.87 | -2.62 | -1.4 | -1.73 | 2.08 | 1.12 | -0.53 | 1.12 | -0.24 | 0.33 | -0.62 | 0.43 | 0.12 | 0.04 | -2.03 | 1.52 | 1.52 | 0.21 | 0.17 | 0.81 | 1.32 | 0.78 | 1.28 | 1.32 | 1.33 | 0.86 | 2.02 | 0.99 | 0.88 | 0.18 | 1.59 | 1.24 | 0.61 |
EPS Diluted
| 0.16 | 3.73 | 0.56 | 0.6 | 0.76 | 1.02 | 0.39 | 0.07 | 0.19 | 1.5 | 0.32 | 0.97 | 1.07 | 2.48 | 0.28 | 0.3 | 0.3 | -2.87 | -2.62 | -1.4 | -1.73 | 2.08 | 1.12 | -0.53 | 1.12 | -0.24 | 0.33 | -0.62 | 0.43 | 0.12 | 0.04 | -2.03 | 1.52 | 1.52 | 0.21 | 0.17 | 0.81 | 1.32 | 0.78 | 1.28 | 1.32 | 1.33 | 0.86 | 2.02 | 0.99 | 0.88 | 0.18 | 1.59 | 1.24 | 0.61 |
EBITDA
| 64.659 | 95.919 | 78.895 | 78.396 | 72.894 | 83.513 | 66.118 | 58.224 | 52.779 | 52.525 | 69.71 | 69.439 | 76.233 | 56.948 | 61.218 | 71.634 | 52.376 | 0.94 | 11.134 | 18.579 | 18.224 | 35.808 | 46.265 | 41.92 | 46.265 | 55.124 | 42.938 | 39.939 | 36.31 | 56.117 | 41.001 | 20.734 | 53.892 | 53.394 | 33.343 | 42.955 | 37.724 | 47.81 | 40.045 | 44.078 | 45.427 | 45.006 | 44.258 | 57.79 | 43.03 | 41.553 | 29.916 | 46.923 | 31.399 | 34.107 |
EBITDA Ratio
| 0.087 | 0.101 | 0.097 | 0.085 | 0.104 | 0.101 | 0.086 | 0.077 | 0.076 | 0.071 | 0.101 | 0.103 | 0.108 | 0.08 | 0.097 | 0.111 | 0.1 | 0.003 | 0.026 | 0.041 | 0.037 | 0.065 | 0.086 | 0.073 | 0.086 | 0.094 | 0.083 | 0.062 | 0.062 | 0.085 | 0.092 | 0.038 | 0.116 | 0.096 | 0.081 | 0.083 | 0.088 | 0.096 | 0.095 | 0.09 | 0.103 | 0.094 | 0.117 | 0.135 | 0.122 | 0.105 | 0.1 | 0.116 | 0.086 | 0.098 |