PT Bali Towerindo Sentra Tbk

IDX:BALI.JK

885 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 143,807.985245,203.723137,076.122104,870.19820,975.30418,363.04339,465.35,967.14913,630.99425,229.4176,896.1224,157.9532,540.7992,502.30123,4318,347
Short Term Investments 000011,050.487003,406.398156.649170.1971.30101,430.034884.4171,3721,173
Cash and Short Term Investments 143,807.985245,203.723137,076.122104,870.19820,975.30418,363.04339,465.39,373.54813,787.64325,399.6156,897.4234,157.9533,970.8333,386.71824,8039,520
Net Receivables 138,990.459140,392.324185,662.026144,623.94134,281.337126,04481,84698,680.90440,482.05216,858.30839,508.68918,158.2530000
Inventory 126,593.12397,292.6378,564.72459,778.89262,021.44239,006.44720,808.5852,711.2932,032.6122,062.0473,201.35520.7550000
Other Current Assets 29,461.652172,107.84156,755.28478,670.363113,857.256241,795.912227,166.096124,195.16762,721.59124,348.42246,637.95337,097.72328,483.93816,656.83421,962-1
Total Current Assets 438,853.219514,604.195459,258.299401,196.606355,757.344299,165.403287,439.982136,280.00878,541.84651,810.08456,736.72741,776.43132,454.77120,043.55246,76536,747
Non-Current Assets:
Property, Plant & Equipment, Net 4,950,043.4324,607,630.6144,473,864.9894,153,187.173,614,982.2782,951,938.421,943,345.50980,401.07874,813.61166,802.1667,485.361683.313599.355863.951,5921,884
Goodwill 0000000000000000
Intangible Assets 0000000000000000
Goodwill and Intangible Assets 000000-11,00001,049,310.785686,928.6870-213.494065.36692118
Long Term Investments 4,5004,5004,50014,196.25-6,781.48711,020.111,000-1,715.204756.788712.74566.861213.494178.139-747.585-1,240-568
Tax Assets 00000011,020.81201,098.4182,301.9933,251.2785,761.1013,609.2434,394.9712,0185,923
Other Non-Current Assets 125,219.20170,260.78163,775.5483,359.95183,731.188175,529.419179,897.3461,492,283.429203.05212.35590,320.254405,279.659236,257.449217,610.319134,336106,578
Total Non-Current Assets 5,079,762.6334,682,391.3954,542,140.534,250,743.373,791,931.9783,138,487.9392,134,263.6671,570,969.3021,126,182.652756,957.936601,623.755411,724.073240,644.186222,187.02146,798113,935
Total Assets 5,518,615.8525,196,995.595,001,398.8294,651,939.9764,147,689.3233,437,653.3412,421,703.6491,707,249.3111,204,724.498808,768.019658,360.482453,500.503273,098.957242,230.572193,563150,682
Liabilities & Equity:
Current Liabilities:
Account Payables 26,148.81822,046.9331,354.04872,909.229156,060.13579,272.39263,303.28678,157.36885,675.41130,942.88447,764.67327,368.7493,679.2294,706.14,4516,059
Short Term Debt 1,075,425.53569,299.837392,102.427310,040.927734,829.485260,738.149287,771.133152,929.9488,119.94967,538.35990,309.19154,730.86729,898.29715,319.479114227
Tax Payables 5.1648,124.3663,109.0585,284.4021,516.6222,487.8272,659.5225,757.668660.3249,719.721487.328949.2851,713.069891.263144179
Deferred Revenue 112,298.316106,097.12160,504.761145,187.367119,730.9492,487.8272,659.5225,757.668660.3249,719.721487.328949.2851,713.069891.26314488,131
Other Current Liabilities 116,958.44284,483.13161,852.695114,145.84280,948.416173,820.174141,615.27585,980.10472,809.9846,895.95662,760.56627,463.45119,744.39795,492.95385,9191
Total Current Liabilities 1,330,831.107781,927.018645,813.932642,283.3661,091,568.985516,318.542495,349.217322,825.08247,265.664155,096.919201,321.757110,512.35255,034.992116,409.79590,62894,418
Non-Current Liabilities:
Long Term Debt 1,511,182.8051,854,821.0951,900,966.4521,739,221.881,087,807.6991,180,461.118775,626.308493,475.683331,391.133196,582.33157,458.29162,754.976159,671.97283,613.05483,22715,341
Deferred Revenue Non-Current 19,922.27615,680.06113,025.05317,597.5697,016.5732,415.7142,625.7949,703.0483,046.8093,256.0323,478.11101,2451,29001,000
Deferred Tax Liabilities Non-Current 102,478.86286,846.20874,822.6854,258.67743,611.3630,944.9250170,939.926116,874.47981,958.5562,184.92329,905.8833,035.5970046,220
Other Non-Current Liabilities 39,089.04313,997.13515,049.1818,734.35919,368.24913,643.87610,347.3998,779.7675,595.6613,504.8391,833.781,271.829631.012363.04946,3111
Total Non-Current Liabilities 1,672,672.9861,971,344.4992,003,863.3651,829,812.4851,157,803.8811,227,465.634788,599.501682,898.424456,908.082285,301.75224,955.104193,932.688164,583.58285,266.103129,53862,562
Total Liabilities 3,003,504.0922,753,271.5172,649,677.2962,472,095.8512,249,372.8661,743,784.1751,283,948.7181,005,723.504704,173.746440,398.67426,276.861304,445.041219,618.574201,675.899220,166156,980
Equity:
Preferred Stock 0000000001,266.8541,266.85400000
Common Stock 78,691.8578,691.8578,691.8578,691.8578,691.8573,307.53472,689.13472,681.97271,475.32668,584.3150,98050,9805,0005,0005,0005,000
Retained Earnings 781,794.036715,940.545583,319.214468,352.35324,055.069219,160.121135,155.404552,764.741370,911.345250,294.01182,420.09796,536.1392,545.439-11,268.51200
Accumulated Other Comprehensive Income/Loss 1,494,672.0241,490,391.3741,531,015.8651,474,108.051,336,883.2761,337,739.831868,104.505508,067.13612,450.008-1,266.854-1,266.85400000
Other Total Stockholders Equity 159,999.203158,732.35158,732.35158,732.35158,732.3563,709.40261,854.202-431,939.35545,762.76949,539.73-2,533.708045,98045,980-33,372-14,008
Total Shareholders Equity 2,515,157.1132,443,756.1182,351,759.2792,179,884.61,898,362.5451,693,916.8871,137,803.244701,574.494500,599.448368,418.049232,133.243147,516.13953,525.43939,711.488-28,372-9,008
Total Equity 2,515,111.762,443,724.0732,351,721.5332,179,844.1251,898,316.4561,693,869.1661,137,754.931701,525.807500,550.752368,369.35232,083.621149,055.46353,480.38340,554.673-26,603-6,298
Total Liabilities & Shareholders Equity 5,518,615.8525,196,995.595,001,398.8294,651,939.9764,147,689.3233,437,653.3412,421,703.6491,707,249.3111,204,724.498808,768.019658,360.482453,500.503273,098.957242,230.572193,563150,682