PT Bali Towerindo Sentra Tbk
IDX:BALI.JK
885 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 143,807.985 | 245,203.723 | 137,076.122 | 104,870.198 | 20,975.304 | 18,363.043 | 39,465.3 | 5,967.149 | 13,630.994 | 25,229.417 | 6,896.122 | 4,157.953 | 2,540.799 | 2,502.301 | 23,431 | 8,347 |
Short Term Investments
| 0 | 0 | 0 | 0 | 11,050.487 | 0 | 0 | 3,406.398 | 156.649 | 170.197 | 1.301 | 0 | 1,430.034 | 884.417 | 1,372 | 1,173 |
Cash and Short Term Investments
| 143,807.985 | 245,203.723 | 137,076.122 | 104,870.198 | 20,975.304 | 18,363.043 | 39,465.3 | 9,373.548 | 13,787.643 | 25,399.615 | 6,897.423 | 4,157.953 | 3,970.833 | 3,386.718 | 24,803 | 9,520 |
Net Receivables
| 138,990.459 | 140,392.324 | 185,662.026 | 144,623.94 | 134,281.337 | 126,044 | 81,846 | 98,680.904 | 40,482.052 | 16,858.308 | 39,508.689 | 18,158.253 | 0 | 0 | 0 | 0 |
Inventory
| 126,593.123 | 97,292.63 | 78,564.724 | 59,778.892 | 62,021.442 | 39,006.447 | 20,808.585 | 2,711.293 | 2,032.612 | 2,062.047 | 3,201.35 | 520.755 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29,461.652 | 172,107.841 | 56,755.284 | 78,670.363 | 113,857.256 | 241,795.912 | 227,166.096 | 124,195.167 | 62,721.591 | 24,348.422 | 46,637.953 | 37,097.723 | 28,483.938 | 16,656.834 | 21,962 | -1 |
Total Current Assets
| 438,853.219 | 514,604.195 | 459,258.299 | 401,196.606 | 355,757.344 | 299,165.403 | 287,439.982 | 136,280.008 | 78,541.846 | 51,810.084 | 56,736.727 | 41,776.431 | 32,454.771 | 20,043.552 | 46,765 | 36,747 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 4,950,043.432 | 4,607,630.614 | 4,473,864.989 | 4,153,187.17 | 3,614,982.278 | 2,951,938.42 | 1,943,345.509 | 80,401.078 | 74,813.611 | 66,802.166 | 7,485.361 | 683.313 | 599.355 | 863.95 | 1,592 | 1,884 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -11,000 | 0 | 1,049,310.785 | 686,928.687 | 0 | -213.494 | 0 | 65.366 | 92 | 118 |
Long Term Investments
| 4,500 | 4,500 | 4,500 | 14,196.25 | -6,781.487 | 11,020.1 | 11,000 | -1,715.204 | 756.788 | 712.74 | 566.861 | 213.494 | 178.139 | -747.585 | -1,240 | -568 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 11,020.812 | 0 | 1,098.418 | 2,301.993 | 3,251.278 | 5,761.101 | 3,609.243 | 4,394.97 | 12,018 | 5,923 |
Other Non-Current Assets
| 125,219.201 | 70,260.781 | 63,775.54 | 83,359.95 | 183,731.188 | 175,529.419 | 179,897.346 | 1,492,283.429 | 203.05 | 212.35 | 590,320.254 | 405,279.659 | 236,257.449 | 217,610.319 | 134,336 | 106,578 |
Total Non-Current Assets
| 5,079,762.633 | 4,682,391.395 | 4,542,140.53 | 4,250,743.37 | 3,791,931.978 | 3,138,487.939 | 2,134,263.667 | 1,570,969.302 | 1,126,182.652 | 756,957.936 | 601,623.755 | 411,724.073 | 240,644.186 | 222,187.02 | 146,798 | 113,935 |
Total Assets
| 5,518,615.852 | 5,196,995.59 | 5,001,398.829 | 4,651,939.976 | 4,147,689.323 | 3,437,653.341 | 2,421,703.649 | 1,707,249.311 | 1,204,724.498 | 808,768.019 | 658,360.482 | 453,500.503 | 273,098.957 | 242,230.572 | 193,563 | 150,682 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 26,148.818 | 22,046.93 | 31,354.048 | 72,909.229 | 156,060.135 | 79,272.392 | 63,303.286 | 78,157.368 | 85,675.411 | 30,942.884 | 47,764.673 | 27,368.749 | 3,679.229 | 4,706.1 | 4,451 | 6,059 |
Short Term Debt
| 1,075,425.53 | 569,299.837 | 392,102.427 | 310,040.927 | 734,829.485 | 260,738.149 | 287,771.133 | 152,929.94 | 88,119.949 | 67,538.359 | 90,309.191 | 54,730.867 | 29,898.297 | 15,319.479 | 114 | 227 |
Tax Payables
| 5.164 | 8,124.366 | 3,109.058 | 5,284.402 | 1,516.622 | 2,487.827 | 2,659.522 | 5,757.668 | 660.324 | 9,719.721 | 487.328 | 949.285 | 1,713.069 | 891.263 | 144 | 179 |
Deferred Revenue
| 112,298.316 | 106,097.12 | 160,504.761 | 145,187.367 | 119,730.949 | 2,487.827 | 2,659.522 | 5,757.668 | 660.324 | 9,719.721 | 487.328 | 949.285 | 1,713.069 | 891.263 | 144 | 88,131 |
Other Current Liabilities
| 116,958.442 | 84,483.131 | 61,852.695 | 114,145.842 | 80,948.416 | 173,820.174 | 141,615.275 | 85,980.104 | 72,809.98 | 46,895.956 | 62,760.566 | 27,463.451 | 19,744.397 | 95,492.953 | 85,919 | 1 |
Total Current Liabilities
| 1,330,831.107 | 781,927.018 | 645,813.932 | 642,283.366 | 1,091,568.985 | 516,318.542 | 495,349.217 | 322,825.08 | 247,265.664 | 155,096.919 | 201,321.757 | 110,512.352 | 55,034.992 | 116,409.795 | 90,628 | 94,418 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,511,182.805 | 1,854,821.095 | 1,900,966.452 | 1,739,221.88 | 1,087,807.699 | 1,180,461.118 | 775,626.308 | 493,475.683 | 331,391.133 | 196,582.33 | 157,458.29 | 162,754.976 | 159,671.972 | 83,613.054 | 83,227 | 15,341 |
Deferred Revenue Non-Current
| 19,922.276 | 15,680.061 | 13,025.053 | 17,597.569 | 7,016.573 | 2,415.714 | 2,625.794 | 9,703.048 | 3,046.809 | 3,256.032 | 3,478.111 | 0 | 1,245 | 1,290 | 0 | 1,000 |
Deferred Tax Liabilities Non-Current
| 102,478.862 | 86,846.208 | 74,822.68 | 54,258.677 | 43,611.36 | 30,944.925 | 0 | 170,939.926 | 116,874.479 | 81,958.55 | 62,184.923 | 29,905.883 | 3,035.597 | 0 | 0 | 46,220 |
Other Non-Current Liabilities
| 39,089.043 | 13,997.135 | 15,049.18 | 18,734.359 | 19,368.249 | 13,643.876 | 10,347.399 | 8,779.767 | 5,595.661 | 3,504.839 | 1,833.78 | 1,271.829 | 631.012 | 363.049 | 46,311 | 1 |
Total Non-Current Liabilities
| 1,672,672.986 | 1,971,344.499 | 2,003,863.365 | 1,829,812.485 | 1,157,803.881 | 1,227,465.634 | 788,599.501 | 682,898.424 | 456,908.082 | 285,301.75 | 224,955.104 | 193,932.688 | 164,583.582 | 85,266.103 | 129,538 | 62,562 |
Total Liabilities
| 3,003,504.092 | 2,753,271.517 | 2,649,677.296 | 2,472,095.851 | 2,249,372.866 | 1,743,784.175 | 1,283,948.718 | 1,005,723.504 | 704,173.746 | 440,398.67 | 426,276.861 | 304,445.041 | 219,618.574 | 201,675.899 | 220,166 | 156,980 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,266.854 | 1,266.854 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78,691.85 | 78,691.85 | 78,691.85 | 78,691.85 | 78,691.85 | 73,307.534 | 72,689.134 | 72,681.972 | 71,475.326 | 68,584.31 | 50,980 | 50,980 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 781,794.036 | 715,940.545 | 583,319.214 | 468,352.35 | 324,055.069 | 219,160.121 | 135,155.404 | 552,764.741 | 370,911.345 | 250,294.01 | 182,420.097 | 96,536.139 | 2,545.439 | -11,268.512 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,494,672.024 | 1,490,391.374 | 1,531,015.865 | 1,474,108.05 | 1,336,883.276 | 1,337,739.831 | 868,104.505 | 508,067.136 | 12,450.008 | -1,266.854 | -1,266.854 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 159,999.203 | 158,732.35 | 158,732.35 | 158,732.35 | 158,732.35 | 63,709.402 | 61,854.202 | -431,939.355 | 45,762.769 | 49,539.73 | -2,533.708 | 0 | 45,980 | 45,980 | -33,372 | -14,008 |
Total Shareholders Equity
| 2,515,157.113 | 2,443,756.118 | 2,351,759.279 | 2,179,884.6 | 1,898,362.545 | 1,693,916.887 | 1,137,803.244 | 701,574.494 | 500,599.448 | 368,418.049 | 232,133.243 | 147,516.139 | 53,525.439 | 39,711.488 | -28,372 | -9,008 |
Total Equity
| 2,515,111.76 | 2,443,724.073 | 2,351,721.533 | 2,179,844.125 | 1,898,316.456 | 1,693,869.166 | 1,137,754.931 | 701,525.807 | 500,550.752 | 368,369.35 | 232,083.621 | 149,055.463 | 53,480.383 | 40,554.673 | -26,603 | -6,298 |
Total Liabilities & Shareholders Equity
| 5,518,615.852 | 5,196,995.59 | 5,001,398.829 | 4,651,939.976 | 4,147,689.323 | 3,437,653.341 | 2,421,703.649 | 1,707,249.311 | 1,204,724.498 | 808,768.019 | 658,360.482 | 453,500.503 | 273,098.957 | 242,230.572 | 193,563 | 150,682 |