Balaxi Pharmaceuticals Limited
NSE:BALAXI.NS
88.32 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 64.804 | 109.338 | 135.936 | 144.286 | -413.43 | 81.002 | 82.289 | 154.868 | 141.466 | 127.105 | 121.795 | 120.541 | 107.137 | 83.573 | 109.6 | 101.153 | 87.03 | 14.576 | 24.739 | 11.41 | 10.31 | 6.874 | 11.891 | 2.196 | -1.302 | -2.164 | -1.419 | -3.456 | -0.661 | -0.547 | -0.364 | -0.312 | -0.53 | 0.116 | -0.372 | -0.244 | -0.304 | 0.037 | 0.807 |
Depreciation & Amortization
| 0 | 0 | 4.81 | 0 | 2.853 | 11.876 | 1.861 | 1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0.009 | 0.009 | 0.009 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.298 | -55.298 | -55.298 | -55.298 | 0 | -9.852 | -9.852 | -9.852 | 0 | 0.219 | 0.219 | 0.219 | 0 | -0.503 | -0.503 | -0.503 | 0 | -0.289 | -0.289 | -0.289 | 0.71 | 0.71 | 0.71 | 0.71 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.08 | -2.08 | -2.08 | -2.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.218 | -53.218 | -53.218 | -53.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -64.804 | -109.338 | -135.936 | -144.286 | 413.43 | -81.002 | -82.289 | -154.868 | -141.466 | -127.105 | -121.795 | -120.541 | -107.137 | -83.573 | -109.6 | -101.153 | -87.03 | -14.576 | -24.739 | -11.41 | -10.31 | -6.874 | -11.891 | -2.196 | 1.302 | 2.164 | 1.419 | 3.456 | 0.661 | 0.547 | 0.364 | 0.312 | 0.53 | -0.116 | 0.372 | 0.244 | 0.304 | -0.037 | -0.807 |
Operating Cash Flow
| 0 | 0 | 9.62 | 0 | 5.706 | 23.752 | 3.722 | 3.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.154 | -35.154 | -35.154 | -35.154 | 0 | -3.768 | -3.768 | -3.768 | 0 | -1.696 | -1.696 | -1.696 | 0 | -2.478 | -2.478 | -2.478 | 0 | -0.289 | -0.289 | -0.289 | 0.528 | 0.528 | 0.528 | 0.528 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.457 | -0.457 | -0.457 | -0.457 | 0 | -0.013 | -0.013 | -0.013 | 0 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.007 | -0.007 | -0.007 | -0.007 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.064 | -8.064 | -8.064 | -8.064 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.22 | 8.22 | 8.22 | 0 | 0 | 0 | 0 | 0.105 | 0.105 | 0.105 | 0.105 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0.457 | 0.457 | 0.457 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.027 | 0.027 | 0.027 | 0 | -8.22 | -8.22 | -8.22 | 0 | 0.01 | 0.01 | 0.01 | 7.966 | 7.966 | 7.966 | 7.966 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.457 | -0.457 | -0.457 | -0.457 | 0 | -0.013 | -0.013 | -0.013 | 0 | -0.027 | -0.027 | -0.027 | 0 | 8.22 | 8.22 | 8.22 | 0 | -0.01 | -0.01 | -0.01 | -7.966 | -7.966 | -7.966 | -7.966 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.24 | 45.24 | 45.24 | 45.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | -0.205 | -0.205 | -0.205 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.24 | -45.24 | -45.24 | -45.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0.205 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.24 | 45.24 | 45.24 | 45.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | -0.205 | -0.205 | -0.205 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.331 | 6.331 | 6.331 | 6.331 |
Net Change In Cash
| 0 | 0 | 9.62 | 0 | 5.706 | 23.752 | 3.722 | 3.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.693 | 9.693 | 9.693 | 9.693 | 0 | -3.781 | -3.781 | -3.781 | 0 | -1.722 | -1.722 | -1.722 | 0 | 5.747 | 5.747 | 5.747 | 0 | -0.295 | -0.295 | -0.295 | -1.312 | -1.312 | -1.312 | -1.312 |
Cash At End Of Period
| 0 | 0 | 9.62 | 0 | 287.874 | 282.168 | 108.916 | 105.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.95 | 9.95 | 9.95 | 9.95 | 0 | 0.257 | 0.257 | 0.257 | 0 | 4.038 | 4.038 | 4.038 | 0 | 5.76 | 5.76 | 5.76 | 0 | -0.24 | -0.24 | -0.24 | 0.055 | 0.055 | 0.055 | 0.055 |