Balaxi Pharmaceuticals Limited
NSE:BALAXI.NS
88.32 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -625.718 | 622.906 | -281.43 | 281.43 | -284.648 | 282.168 | -105.194 | 105.194 | -73.772 | 71.929 | -35.744 | 35.744 | -16.69 | 16.69 | -31.658 | 31.658 | -41.196 | 40.007 | -97.223 | 97.223 | -1.33 | 1.33 | -9.517 | 9.517 | -16.46 | 16.46 | -19.329 | 19.329 | -23.038 | 23.038 | -0.091 | 0.066 | -0.198 | 0.001 | 0.002 |
Short Term Investments
| 1,251.436 | 2.812 | 562.86 | 0 | 569.296 | 2.48 | 210.388 | 0 | 147.544 | 1.843 | 71.488 | 0 | 33.38 | 0 | 63.316 | 9.434 | 82.392 | 0 | 194.446 | 0 | 2.66 | 0 | 19.034 | 0 | 32.92 | 0 | 38.657 | 0 | 46.077 | -0.012 | 0.183 | 0.025 | 0.396 | 0.001 | 0 |
Cash and Short Term Investments
| 625.718 | 622.906 | 281.43 | 281.43 | 284.648 | 282.168 | 105.194 | 105.194 | 73.772 | 71.929 | 35.744 | 35.744 | 16.69 | 16.69 | 31.658 | 41.092 | 41.196 | 40.007 | 97.223 | 97.223 | 1.33 | 1.33 | 9.517 | 9.517 | 16.46 | 16.46 | 19.329 | 19.329 | 23.038 | 23.038 | 0.091 | 0.091 | 0.198 | 0.002 | 0.002 |
Net Receivables
| 0 | 557.051 | 0 | 469.977 | 0 | 550.73 | 0 | 365.479 | 0 | 350.789 | 0 | 853.526 | 0 | 784.305 | 0 | 569.727 | 0 | 299.094 | 0 | 173.072 | 0 | 54.739 | 0 | 14.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.02 | 0.07 |
Inventory
| 0 | 821.68 | 0 | 852.215 | 0 | 1,050.233 | 0 | 1,014.012 | 0 | 987.036 | 0 | 212.021 | 0 | 136.179 | 0 | 113.541 | 0 | 8.321 | 0 | -173.072 | 0 | -54.739 | 0 | -14.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 |
Other Current Assets
| 0 | -2,001.637 | 0 | 30.371 | 0 | 51.978 | 0 | 63.587 | 0 | 0.277 | 0 | 22.263 | 0 | 0.533 | 0 | 9.674 | 0 | 1.191 | 0 | 174.681 | 0 | 56.436 | 0 | 14.891 | 0 | 0 | 0 | 0 | 0 | 2.342 | 0 | 2.377 | 0 | 0.003 | 0.003 |
Total Current Assets
| 625.718 | 2,101.718 | 281.43 | 1,633.993 | 284.648 | 1,935.109 | 105.194 | 1,548.272 | 73.772 | 1,410.031 | 35.744 | 1,123.554 | 16.69 | 937.707 | 31.658 | 724.6 | 41.196 | 348.613 | 97.223 | 271.904 | 1.33 | 57.766 | 9.517 | 24.408 | 16.46 | 16.46 | 19.329 | 19.329 | 23.038 | 25.38 | 0.091 | 2.472 | 0.198 | 0.026 | 0.026 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 147.783 | 0 | 177.541 | 0 | 190.155 | 0 | 128.106 | 0 | 52.024 | 0 | 34.88 | 0 | 11.686 | 0 | 12.829 | 0 | 1.866 | 0 | 0.308 | 0 | 0.114 | 0 | 0.08 | 0 | 0.094 | 0 | 0.02 | 0 | 0.021 | 0 | 0.032 | 0 | 0 | 0 |
Goodwill
| 0 | 261.004 | 0 | 254.906 | 0 | 252.235 | 0 | 250.237 | 0 | 233.02 | 0 | 15.504 | 0 | 12.791 | 0 | 13.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 |
Intangible Assets
| 0 | 7.78 | 0 | 0 | 0 | 9.095 | 0 | 250.237 | 0 | 8.247 | 0 | 0 | 0 | 12.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 |
Goodwill and Intangible Assets
| 0 | 261.004 | 0 | 254.906 | 0 | 252.235 | 0 | 250.237 | 0 | 241.267 | 0 | 15.504 | 0 | 12.791 | 0 | 13.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0 | -0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.699 | 0 | 34.709 | 0 | 34.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.011 | 0 | 0.011 | 0 | 0.015 | 0 | 32.712 | 0 | 32.59 | 34.133 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.699 | 0 | -34.709 | 0 | -34.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0 | 0.359 | 0 | 0.004 | -0 |
Other Non-Current Assets
| -625.718 | 72.927 | -281.43 | 78.278 | -284.648 | 19.191 | -105.194 | 67.718 | -73.772 | 61.384 | -35.744 | 92.862 | -16.69 | 34.625 | -31.658 | 25.942 | -41.196 | 9.232 | -97.223 | 4.75 | -1.33 | 3.199 | -9.517 | 2.028 | -16.46 | 0.302 | -19.329 | 2.028 | -23.038 | -0.012 | -0.091 | 0.025 | -0.198 | -32.263 | -33.791 |
Total Non-Current Assets
| -625.718 | 481.714 | -281.43 | 510.725 | -284.648 | 461.581 | -105.194 | 446.061 | -73.772 | 354.675 | -35.744 | 143.246 | -16.69 | 59.102 | -31.658 | 51.913 | -41.196 | 11.098 | -97.223 | 5.059 | -1.33 | 3.312 | -9.517 | 2.116 | -16.46 | 0.406 | -19.329 | 2.059 | -23.038 | 0.385 | -0.091 | 33.128 | -0.198 | 0.331 | 0.342 |
Total Assets
| 0 | 2,583.432 | 0 | 2,144.718 | 0 | 2,396.69 | 0 | 1,994.332 | 0 | 1,764.706 | 0 | 1,266.8 | 0 | 996.796 | 0 | 776.513 | 0 | 359.711 | 0 | 276.963 | 0 | 61.078 | 0 | 26.524 | 0 | 16.867 | 0 | 21.388 | 0 | 25.766 | 0 | 35.6 | 0 | 0.357 | 0.368 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 290.384 | 0 | 296.643 | 0 | 364.803 | 0 | 396.698 | 0 | 491.145 | 0 | 270.321 | 0 | 220.578 | 0 | 215.574 | 0 | 48.467 | 0 | 28.023 | 0 | 20.801 | 0 | 7.981 | 0 | 0.944 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.013 |
Short Term Debt
| 0 | 176.61 | 0 | 183.323 | 0 | 107.51 | 0 | 9.416 | 0 | 36.381 | 0 | 11.033 | 0 | 36.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 2.774 | 0 | 0.02 | 0.025 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 50.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.507 | 0 | 24.624 | 0 | 6.93 | 0 | 4.702 | 0 | 0 | 0 | 0.069 | 0 | 1.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 28.833 | 0 | 74.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.837 | 0 | 0 | 0 | 0 | -0.025 |
Other Current Liabilities
| 0 | 46.153 | 0 | 3.458 | 0 | 59.02 | 0 | 89.37 | 0 | 105.15 | 0 | 98.173 | 0 | 89.757 | 0 | 95.879 | 0 | 33.751 | 0 | 11.053 | 0 | 5.072 | 0 | 2.103 | 0 | 0.377 | 0 | 2.259 | 0 | 0.339 | 0 | 2.179 | 0 | 0.022 | 0.033 |
Total Current Liabilities
| 0 | 541.98 | 0 | 557.897 | 0 | 531.333 | 0 | 495.484 | 0 | 632.676 | 0 | 379.527 | 0 | 346.927 | 0 | 311.453 | 0 | 82.218 | 0 | 39.076 | 0 | 25.873 | 0 | 10.084 | 0 | 1.321 | 0 | 2.259 | 0 | 2.174 | 0 | 4.953 | 0 | 0.042 | 0.046 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 17.432 | 0 | 4.016 | 0 | 25.555 | 0 | 13.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -28.4 | 0 | 0 | 0 | 0 | 0 | -486.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 9.954 | 0 | 10.945 | 0 | 11.005 | 0 | 0.35 | 0 | 0.388 | 0 | 0.285 | 0 | 0.071 | 0 | 0.074 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -2,013.639 | 28.833 | 0 | 17.145 | 0 | -0.001 | 0 | 486.068 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 28.023 | 0 | 0 | 0 | 7.981 | 0 | 0.944 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.02 | 0 |
Total Non-Current Liabilities
| -2,013.639 | 27.819 | 0 | 32.106 | 0 | 36.559 | 0 | 13.608 | 0 | 0.389 | 0 | 0.286 | 0 | 0.071 | 0 | 0.074 | 0 | 0.033 | 0 | 28.023 | 0 | 0 | 0 | 7.981 | 0 | 0.944 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0.02 | 0 |
Total Liabilities
| -2,013.639 | 569.799 | 0 | 590.003 | 0 | 567.892 | 0 | 509.092 | 0 | 633.065 | 0 | 379.813 | 0 | 346.998 | 0 | 311.527 | 0 | 82.251 | 0 | 39.076 | 0 | 25.873 | 0 | 10.084 | 0 | 1.321 | 0 | 2.259 | 0 | 2.174 | 0 | 4.954 | 0 | 0.042 | 0.046 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 108.977 | 0 | 102.302 | 0 | 101.813 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 30.4 | 0 | 30.4 | 0 | 30.4 | 0 | 30.4 | 0 | 30.4 | 0 | 30.4 | 0 | 0.304 | 0.304 |
Retained Earnings
| 0 | 1,358.495 | 0 | 0 | 0 | 1,431.094 | 0 | 0 | 0 | 918.65 | 0 | 0 | 0 | 436.807 | 0 | 0 | 0 | 64.469 | 0 | 0 | 0 | 3.175 | 0 | 0 | 0 | -16.485 | 0 | 0 | 0 | -8.439 | 0 | 0 | 0 | -0.005 | 0.002 |
Accumulated Other Comprehensive Income/Loss
| 2,013.639 | 37.728 | 1,554.715 | 1,452.413 | 1,828.798 | 103.43 | 1,485.24 | 1,385.24 | 1,131.642 | 0.461 | 886.987 | 786.987 | 649.798 | 0.461 | 464.986 | 364.986 | 277.46 | -0 | 237.886 | 137.886 | 35.206 | 0.25 | 16.44 | -13.96 | 15.546 | 0.25 | 19.128 | -11.272 | 23.592 | 0.25 | 30.646 | 0.246 | 31.487 | 0.25 | 0.25 |
Other Total Stockholders Equity
| 0 | 508.433 | 0 | 0 | 0 | 192.461 | 0 | 0 | 0 | 112.53 | 0 | 0 | 0 | 112.53 | 0 | 0 | 0 | 112.991 | 0 | 0 | 0 | 1.381 | 0 | -0 | 0 | 1.381 | 0 | -0 | 0 | 1.381 | 0 | 0 | 0 | -0.234 | -0.234 |
Total Shareholders Equity
| 2,013.639 | 2,013.633 | 1,554.715 | 1,554.715 | 1,828.798 | 1,828.798 | 1,485.24 | 1,485.24 | 1,131.642 | 1,131.641 | 886.987 | 886.987 | 649.798 | 649.798 | 464.986 | 464.986 | 277.46 | 277.46 | 237.886 | 237.886 | 35.206 | 35.205 | 16.44 | 16.44 | 15.546 | 15.546 | 19.128 | 19.128 | 23.592 | 23.592 | 30.646 | 30.646 | 31.487 | 0.315 | 0.322 |
Total Equity
| 2,013.639 | 2,013.633 | 1,554.715 | 1,554.715 | 1,828.798 | 1,828.798 | 1,485.24 | 1,485.24 | 1,131.642 | 1,131.641 | 886.987 | 886.987 | 649.798 | 649.798 | 464.986 | 464.986 | 277.46 | 277.46 | 237.886 | 237.886 | 35.206 | 35.205 | 16.44 | 16.44 | 15.546 | 15.546 | 19.128 | 19.128 | 23.592 | 23.592 | 30.646 | 30.646 | 31.487 | 0.315 | 0.322 |
Total Liabilities & Shareholders Equity
| 2,013.639 | 2,583.432 | 1,554.715 | 2,144.718 | 1,828.798 | 2,396.69 | 1,485.24 | 1,994.332 | 1,131.642 | 1,764.706 | 886.987 | 1,266.8 | 649.798 | 996.796 | 464.986 | 776.513 | 277.46 | 359.711 | 237.886 | 276.963 | 35.206 | 61.078 | 16.44 | 26.524 | 15.546 | 16.867 | 19.128 | 21.388 | 23.592 | 25.766 | 30.646 | 35.6 | 31.487 | 0.357 | 0.368 |