Balaji Amines Limited
NSE:BALAMINES.NS
1825 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,527.275 | 3,127.284 | 3,468.83 | 3,847.455 | 4,139.372 | 3,833.583 | 3,805.445 | 4,636.73 | 4,535.7 | 5,859.479 | 6,275.58 | 6,701.723 | 7,790.437 | 5,648.954 | 5,257.327 | 4,506.805 | 4,140.335 | 3,921.268 | 2,823.847 | 2,229.101 | 2,580.268 | 2,275.152 | 2,272.529 | 2,229.769 | 2,280.089 | 2,388.142 | 2,163.41 | 2,392.697 | 1,414.805 | 1,077.462 | 1,260.105 | 1,365.588 |
| Cost of Revenue
| 2,337.88 | 1,775.969 | 1,880.089 | 2,478.81 | 2,499.492 | 2,116.722 | 2,223.036 | 2,560.647 | 5,153.433 | 3,388.176 | 3,254.028 | 3,192.341 | 6,779.95 | 2,866.578 | 2,793.229 | 2,196.685 | 3,301.065 | 1,865.297 | 1,374.806 | 1,183.494 | 2,468.045 | 1,218.029 | 1,245.682 | 1,302.234 | 2,244.287 | 1,394.533 | 1,138.212 | 1,275.262 | 1,652.615 | 657.586 | 739.18 | 1,089.768 |
| Gross Profit
| 1,189.395 | 1,351.315 | 1,588.741 | 1,368.645 | 1,639.88 | 1,716.861 | 1,582.409 | 2,076.083 | -617.733 | 2,471.303 | 3,021.552 | 3,509.382 | 1,010.487 | 2,782.376 | 2,464.098 | 2,310.12 | 839.27 | 2,055.971 | 1,449.041 | 1,045.607 | 112.224 | 1,057.123 | 1,026.847 | 927.535 | 35.802 | 993.609 | 1,025.198 | 1,117.435 | -237.81 | 419.876 | 520.925 | 275.82 |
| Gross Profit Ratio
| 0.337 | 0.432 | 0.458 | 0.356 | 0.396 | 0.448 | 0.416 | 0.448 | -0.136 | 0.422 | 0.481 | 0.524 | 0.13 | 0.493 | 0.469 | 0.513 | 0.203 | 0.524 | 0.513 | 0.469 | 0.043 | 0.465 | 0.452 | 0.416 | 0.016 | 0.416 | 0.474 | 0.467 | -0.168 | 0.39 | 0.413 | 0.202 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 7.086 | 0 | 0 | 0 | 12.162 | 0 | 0 | 0 | 5.604 | 0 | 0 | 0 | 9.442 | 0 | 0 | 0 | 5.378 | 0 | 0 | 0 | 4.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 784.42 | 0 | 0 | 0 | 977.692 | 0 | 0 | 0 | 346.529 | 0 | 0 | 0 | 218.914 | 0 | 0 | 0 | 140.118 | 0 | 0 | 0 | 8.345 | 0 | 0 | 0 | -661.512 | 208.896 | 247.268 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.889 | 0 | 0 | 0 | 1.053 | 0 | 0 | 0 | 0.709 | 0 | 0 | 0 | 55.301 | 0 | 0 | 0 | 45.563 | 0 | 0 | 0 | 34.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 721.793 | 0 | 0 | 824.232 | 785.309 | 769.397 | 851.358 | 178.595 | 978.745 | 997.672 | 1,077.829 | 262.226 | 347.238 | 238.568 | 196.496 | 693.151 | 274.215 | 192.199 | 156.114 | 112.208 | 185.681 | 144.375 | 118.809 | 107.812 | 43.275 | 120.575 | 128.281 | 127.13 | -465.269 | 208.896 | 247.268 | 0 |
| Other Expenses
| 0 | 1,013.051 | 1,588.741 | 0 | 87.576 | 84.625 | 67.703 | 56.473 | -77.346 | 25.237 | 28.528 | 46.872 | -12.319 | 9.374 | 29.393 | 12.607 | -6.122 | 5.123 | 6.877 | 12.757 | 2.957 | 5.887 | 14.627 | 14.061 | 3.947 | 11.494 | 13.343 | 0 | -191.324 | 61.359 | 59.205 | 64.422 |
| Operating Expenses
| 721.793 | 1,013.051 | 1,588.741 | 824.232 | 785.309 | 1,083.382 | 1,152.359 | 1,210.582 | -1,493.346 | 1,316.884 | 1,400.624 | 1,472.246 | -774.022 | 1,299.957 | 1,261.442 | 976.541 | -340.183 | 969.391 | 804.996 | 592.666 | -311.337 | 708.385 | 657.427 | 584.93 | -365.207 | 614.835 | 624.624 | 635.766 | -361.233 | 283.332 | 306.473 | 64.422 |
| Operating Income
| 467.602 | 338.264 | 486.864 | 544.413 | 854.571 | 718.104 | 497.753 | 865.501 | 849.957 | 1,179.656 | 1,649.456 | 2,037.136 | 1,754.376 | 1,491.793 | 1,232.049 | 1,276.074 | 1,173.453 | 1,052.365 | 666.491 | 479.522 | 455.954 | 381.813 | 410.901 | 356.666 | 441.801 | 390.268 | 413.917 | 481.669 | 55.616 | 157.658 | 214.452 | 211.398 |
| Operating Income Ratio
| 0.133 | 0.108 | 0.14 | 0.141 | 0.206 | 0.187 | 0.131 | 0.187 | 0.187 | 0.201 | 0.263 | 0.304 | 0.225 | 0.264 | 0.234 | 0.283 | 0.283 | 0.268 | 0.236 | 0.215 | 0.177 | 0.168 | 0.181 | 0.16 | 0.194 | 0.163 | 0.191 | 0.201 | 0.039 | 0.146 | 0.17 | 0.155 |
| Total Other Income Expenses Net
| 71.748 | 70.66 | 81.241 | 71.401 | 74.479 | 69.2 | 50.046 | 38.229 | 29.794 | -4.159 | -2.521 | 12.701 | 47.809 | -1.661 | -1,077.1 | 38.75 | 23.256 | -42.995 | -46.922 | -30.404 | -15.859 | -57.245 | -57.122 | -18.444 | -6.538 | -23.733 | -16.848 | -539.784 | -33.222 | -40.245 | -67.537 | -65.474 |
| Income Before Tax
| 539.35 | 408.924 | 568.105 | 615.814 | 929.05 | 702.679 | 480.096 | 903.73 | 849.648 | 1,150.26 | 1,618.407 | 2,049.837 | 1,832.318 | 1,445.238 | 1,190.502 | 1,314.824 | 1,202.709 | 1,043.585 | 597.123 | 422.537 | 407.701 | 291.493 | 312.298 | 299.544 | 430.07 | 355.041 | 383.726 | 450.521 | 90.201 | 96.299 | 146.915 | 145.924 |
| Income Before Tax Ratio
| 0.153 | 0.131 | 0.164 | 0.16 | 0.224 | 0.183 | 0.126 | 0.195 | 0.187 | 0.196 | 0.258 | 0.306 | 0.235 | 0.256 | 0.226 | 0.292 | 0.29 | 0.266 | 0.211 | 0.19 | 0.158 | 0.128 | 0.137 | 0.134 | 0.189 | 0.149 | 0.177 | 0.188 | 0.064 | 0.089 | 0.117 | 0.107 |
| Income Tax Expense
| 134.951 | 97.535 | 153.561 | 160.233 | 204.228 | 144.945 | 116.415 | 226.937 | 297.514 | 312.343 | 432.022 | 569.443 | 523.85 | 429.317 | 309.838 | 340.87 | 314.639 | 254.527 | 155.105 | 106.728 | 112.108 | 84.595 | 24.881 | 114.749 | 169.966 | 92.302 | 73.919 | 126.5 | -262.096 | 24.035 | 58.007 | 52.255 |
| Net Income
| 400.623 | 331.862 | 409.799 | 432.924 | 680.34 | 493.736 | 347.128 | 527.332 | 474.098 | 625.719 | 925.698 | 1,229.685 | 1,087.227 | 895.598 | 797.521 | 903.842 | 844.984 | 749.72 | 457.587 | 329.633 | 308.152 | 234.087 | 314.271 | 184.795 | 260.104 | 262.739 | 309.807 | 324.021 | 56.847 | 72.264 | 88.908 | 93.669 |
| Net Income Ratio
| 0.114 | 0.106 | 0.118 | 0.113 | 0.164 | 0.129 | 0.091 | 0.114 | 0.105 | 0.107 | 0.148 | 0.183 | 0.14 | 0.159 | 0.152 | 0.201 | 0.204 | 0.191 | 0.162 | 0.148 | 0.119 | 0.103 | 0.138 | 0.083 | 0.114 | 0.11 | 0.143 | 0.135 | 0.04 | 0.067 | 0.071 | 0.069 |
| EPS
| 12.36 | 10.24 | 12.65 | 13.36 | 21 | 15.24 | 10.71 | 16.28 | 14.63 | 19.31 | 28.57 | 37.95 | 33.56 | 27.64 | 24.61 | 27.9 | 26.08 | 23.14 | 14.12 | 10.17 | 9.51 | 7.22 | 9.7 | 5.91 | 8.03 | 8.11 | 9.56 | 10 | 1.75 | 2.23 | 2.74 | 2.95 |
| EPS Diluted
| 12.36 | 10.24 | 12.65 | 13.36 | 21 | 15.24 | 10.71 | 16.28 | 14.63 | 19.31 | 28.57 | 37.95 | 33.56 | 27.64 | 24.61 | 27.9 | 26.08 | 23.14 | 14.12 | 10.17 | 9.51 | 7.22 | 9.7 | 5.91 | 8.03 | 8.11 | 9.56 | 10 | 1.75 | 2.23 | 2.74 | 2.95 |
| EBITDA
| 676.935 | 535.666 | 698.737 | 742.198 | 1,064.669 | 826.587 | 605.558 | 1,036.9 | 986.346 | 1,303.023 | 1,759.569 | 2,194.824 | 1,991.74 | 1,596.671 | 1,342.589 | 1,442.935 | 1,301.208 | 1,178.839 | 743.883 | 545.043 | 544.622 | 434.265 | 462.288 | 389.171 | 495.772 | 438.488 | 461.12 | 528.872 | 170.391 | 168.26 | 246.094 | 242.832 |
| EBITDA Ratio
| 0.192 | 0.171 | 0.201 | 0.193 | 0.257 | 0.216 | 0.159 | 0.224 | 0.217 | 0.222 | 0.28 | 0.328 | 0.256 | 0.283 | 0.255 | 0.32 | 0.314 | 0.301 | 0.263 | 0.245 | 0.211 | 0.191 | 0.203 | 0.175 | 0.217 | 0.184 | 0.213 | 0.221 | 0.12 | 0.156 | 0.195 | 0.178 |