Balaji Telefilms Limited
NSE:BALAJITELE.NS
61 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,251.259 | 5,929.645 | 3,367.262 | 2,914.9 | 5,728.479 | 4,263.817 | 4,123.641 | 4,211.749 | 2,927.552 | 3,464.877 | 4,074.601 | 1,859.748 | 1,877.99 | 1,936.385 | 1,592.099 | 3,374.795 | 3,783.642 | 3,202.168 |
Cost of Revenue
| 5,070.936 | 5,113.052 | 3,274.429 | 2,609.674 | 3,893.929 | 3,759.741 | 3,237.37 | 3,695.576 | 2,270.067 | 2,965.324 | 3,850.902 | 1,301.935 | 1,165.103 | 1,362.971 | 1,125.294 | 2,304.136 | 1,953.542 | 1,619.575 |
Gross Profit
| 1,180.323 | 816.593 | 92.833 | 305.226 | 1,834.55 | 504.076 | 886.271 | 516.173 | 657.485 | 499.553 | 223.699 | 557.813 | 712.887 | 573.414 | 466.805 | 1,070.659 | 1,830.1 | 1,582.593 |
Gross Profit Ratio
| 0.189 | 0.138 | 0.028 | 0.105 | 0.32 | 0.118 | 0.215 | 0.123 | 0.225 | 0.144 | 0.055 | 0.3 | 0.38 | 0.296 | 0.293 | 0.317 | 0.484 | 0.494 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 467.753 | 259.966 | 294.394 | 250.912 | 212.248 | 199.232 | 232.682 | 186.559 | 237.339 | 155.066 | 114.239 | 84.662 | 501.481 | 411.819 | 372.442 | 763.539 | 341.376 | 271.907 |
Selling & Marketing Expenses
| 334.007 | 192.453 | 350.85 | 472.641 | 622.827 | 445.722 | 560.579 | 31.595 | 6.947 | 5.096 | 12.019 | 11.463 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 801.76 | 192.453 | 645.244 | 723.553 | 835.075 | 644.954 | 793.261 | 218.154 | 244.286 | 160.162 | 309.509 | 257.556 | 501.481 | 411.819 | 372.442 | 763.539 | 341.376 | 271.907 |
Other Expenses
| 59.852 | 134.419 | 23.294 | 34.501 | 2.873 | -36.912 | -20.413 | -24.575 | -25.777 | 520.302 | 433.903 | 408.922 | -1.109 | 175.907 | -39.176 | 190.249 | 93.112 | 134.24 |
Operating Expenses
| 801.76 | 1,111.324 | 1,413.441 | 1,582.844 | 1,940.306 | 1,617.107 | 1,517.053 | 785.328 | 655.528 | 520.302 | 433.903 | 408.922 | 500.372 | 587.726 | 333.266 | 953.788 | 434.488 | 406.147 |
Operating Income
| 378.563 | -292.396 | -1,358.268 | -1,287.694 | -273.966 | -1,230.106 | -630.782 | -269.155 | 1.957 | -20.749 | -210.204 | 148.891 | 212.515 | -14.312 | 133.539 | 116.871 | 1,395.612 | 1,176.446 |
Operating Income Ratio
| 0.061 | -0.049 | -0.403 | -0.442 | -0.048 | -0.288 | -0.153 | -0.064 | 0.001 | -0.006 | -0.052 | 0.08 | 0.113 | -0.007 | 0.084 | 0.035 | 0.369 | 0.367 |
Total Other Income Expenses Net
| -45.789 | 50.494 | 46.746 | 183.868 | 52.283 | 315.821 | 35.142 | 140.437 | 185.874 | 105.589 | 98.216 | 34.204 | -1.391 | 0 | 0 | 0 | 0 | -0.042 |
Income Before Tax
| 332.774 | -241.902 | -1,311.522 | -1,103.826 | -221.683 | -914.285 | -595.64 | -128.718 | 187.831 | 84.84 | -111.988 | 183.095 | 211.124 | -14.312 | 133.539 | 116.871 | 1,395.612 | 1,176.404 |
Income Before Tax Ratio
| 0.053 | -0.041 | -0.389 | -0.379 | -0.039 | -0.214 | -0.144 | -0.031 | 0.064 | 0.024 | -0.027 | 0.098 | 0.112 | -0.007 | 0.084 | 0.035 | 0.369 | 0.367 |
Income Tax Expense
| 138.971 | 137.974 | 20.14 | 85.362 | 367.921 | 63.258 | -132.308 | 168.634 | 160.487 | 28.577 | 59.947 | 37.294 | -9.041 | -3.51 | 70.62 | 112.12 | 434.179 | 380.959 |
Net Income
| 197.883 | -371.362 | -1,323.387 | -1,188.489 | -587.801 | -973.533 | -451.526 | -297.352 | 28.059 | 56.157 | -172.124 | 145.818 | 408.795 | -10.803 | 62.92 | 4.751 | 961.433 | 795.445 |
Net Income Ratio
| 0.032 | -0.063 | -0.393 | -0.408 | -0.103 | -0.228 | -0.109 | -0.071 | 0.01 | 0.016 | -0.042 | 0.078 | 0.218 | -0.006 | 0.04 | 0.001 | 0.254 | 0.248 |
EPS
| 1.96 | -3.67 | -13.09 | -11.75 | -5.81 | -9.63 | -4.95 | -3.92 | -0.47 | 0.86 | -2.64 | 2.24 | 3.13 | -0.17 | 0.96 | 0.07 | 14.66 | 12.2 |
EPS Diluted
| 1.95 | -3.67 | -13.09 | -11.75 | -5.81 | -9.63 | -4.95 | -3.92 | -0.47 | 0.86 | -2.64 | 2.24 | 3.13 | -0.17 | 0.96 | 0.07 | 14.66 | 12.2 |
EBITDA
| 459.763 | -56.593 | -1,127.157 | -895.403 | 307.034 | -953.16 | -461.28 | -150.467 | 74.639 | 102.729 | -251.799 | 229.086 | 290.264 | 97.862 | 237.235 | 352.38 | 1,524.544 | 1,289.309 |
EBITDA Ratio
| 0.074 | -0.01 | -0.335 | -0.307 | 0.054 | -0.224 | -0.112 | -0.036 | 0.025 | 0.03 | -0.062 | 0.123 | 0.155 | 0.051 | 0.149 | 0.104 | 0.403 | 0.403 |