P/F Bakkafrost (BAKKA.OL) - Income Statement

Home
BAKKA.OL
Financials

515.5 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	7,140.849	7,129.967	5,553.849	4,651.892	4,511.107	3,177.422	3,770.049	3,202.686	2,850.363	2,683.319	2,491.081	1,855.544	1,321.092	820.212	596.565	365.634	229.525	198.541	64.09
Cost of Revenue Numbers are in millions	2,554.364	2,026.332	1,577.182	1,892.525	1,704.039	774.997	1,838.498	361.529	804.643	828.117	867.39	668.958	431.019	225.945	212.675	-38.567	-71.06	-120.194	35.093
Gross Profit Numbers are in millions	4,586.485	5,103.635	3,976.667	2,759.367	2,807.068	2,402.425	1,931.551	2,841.157	2,045.72	1,855.202	1,623.691	1,186.586	890.073	594.267	383.89	404.201	300.585	318.735	28.997
Gross Profit Ratio Numbers are in millions	0.642	0.716	0.716	0.593	0.622	0.756	0.512	0.887	0.718	0.691	0.652	0.639	0.674	0.725	0.644	1.105	1.31	1.605	0.452
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	25.769	0.587	0.127	1.15	1.746	3.524	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	507.973	686.183	629.123	424.575	364.288	249.577	237.845	234.05	238.401	214.468	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	507.973	686.183	629.123	424.575	364.288	249.577	237.845	234.05	238.401	214.468	225.25	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	2,648.896	2,232.971	1,649.215	1,437.377	-95.867	-119.681	-108.45	885.318	747.598	946.159	819.078	489.375	360.269	191.496	342.367	259.025	284.657	35.55
Operating Expenses Numbers are in millions	3,337.176	3,335.079	2,862.094	2,073.79	1,801.665	1,227.561	1,299.749	1,192.83	1,123.719	962.066	946.159	819.078	489.375	360.269	191.496	342.367	259.025	284.657	35.55
Operating Income Numbers are in millions	1,330.832	1,750.485	1,173.328	621.158	999.031	1,184.233	649.104	1,673.587	928.758	892.291	701.32	343.52	400.698	231.142	192.394	61.834	41.56	34.078	-6.553
Operating Income Ratio Numbers are in millions	0.186	0.246	0.211	0.134	0.221	0.373	0.172	0.523	0.326	0.333	0.282	0.185	0.303	0.282	0.323	0.169	0.181	0.172	-0.102
Total Other Income Expenses Net Numbers are in millions	-182.481	-60.15	-35.666	4.826	-17.115	-2.798	-7.918	-15.713	2.47	6.055	49.819	-43.827	-30.502	73.261	-11.157	-17.315	-11.123	-12.083	-4.385
Income Before Tax Numbers are in millions	1,148.351	1,690.335	1,137.662	625.984	981.916	1,172.066	623.884	1,632.614	924.471	899.191	727.351	323.681	370.196	307.259	181.237	44.519	30.437	21.995	-10.938
Income Before Tax Ratio Numbers are in millions	0.161	0.237	0.205	0.135	0.218	0.369	0.165	0.51	0.324	0.335	0.292	0.174	0.28	0.375	0.304	0.122	0.133	0.111	-0.171
Income Tax Expense Numbers are in millions	193.135	346.005	173.626	163.139	180.031	211.774	112.482	293.727	114.296	252.086	138.133	55.806	46.779	47.548	32.509	7.398	5.606	0.443	0.01
Net Income Numbers are in millions	955.574	1,345.11	964.053	462.845	810.267	960.292	511.402	1,338.887	810.175	647.105	589.218	281.337	323.417	259.711	148.728	37.121	24.831	21.552	-10.726
Net Income Ratio Numbers are in millions	0.134	0.189	0.174	0.099	0.18	0.302	0.136	0.418	0.284	0.241	0.237	0.152	0.245	0.317	0.249	0.102	0.108	0.109	-0.167
EPS Numbers are in millions	16.15	22.76	16.32	7.83	15.7	19.74	10.5	27.52	16.67	13.32	12.05	5.75	6.65	5.4	4.25	1.1	0.71	0.62	-0.31
EPS Diluted Numbers are in millions	16.15	22.76	16.32	7.83	15.7	19.74	10.5	27.52	16.67	13.32	12.05	5.75	6.65	5.4	4.25	1.1	0.71	0.62	-0.31
EBITDA Numbers are in millions	1,968.041	2,287.965	1,703.762	1,109.066	1,309.146	1,383.441	833.839	1,791.858	1,057.191	1,028.736	840.625	442.395	468.96	360.552	215.099	80.879	58.236	47.502	-0.12
EBITDA Ratio Numbers are in millions	0.276	0.321	0.307	0.238	0.29	0.435	0.221	0.559	0.371	0.383	0.337	0.238	0.355	0.44	0.361	0.221	0.254	0.239	-0.002

P/F Bakkafrost

OSE:BAKKA.OL Add to watchlist

OSE:BAKKA.OL