Bajaj Auto Limited
NSE:BAJAJ-AUTO.NS
9910.4 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 9,553.2 | 2,416.2 | 9,336.9 | 5,166.1 | 2,854 | 9,156.4 | 7,756 | 2,875 | 8,199.1 | 5,816.6 | 4,917 | 5,579.4 | 16,598.4 | 5,752.5 | 1,073 | 1,426.4 | 712.4 | 7,554.5 | 4,764.8 | 2,668.827 | 1,434.04 |
Short Term Investments
| 54,315.9 | 55,035.8 | 49,691.3 | 80,281.3 | 27,797.5 | 15,764.8 | 57,654.1 | 60,500.8 | 12,654.4 | 58,116.4 | 22,989 | 27,199 | 10,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63,869.1 | 57,452 | 59,028.2 | 85,447.4 | 30,651.5 | 24,921.2 | 65,410.1 | 63,375.8 | 20,853.5 | 63,933 | 27,906 | 32,778.4 | 27,564.4 | 5,752.5 | 1,073 | 1,426.4 | 712.4 | 7,554.5 | 4,764.8 | 2,668.827 | 1,434.04 |
Net Receivables
| 22,834.5 | 17,560.5 | 21,411.8 | 29,683.3 | 22,857.1 | 36,192.9 | 18,379.3 | 21,309.7 | 17,572.7 | 7,169.6 | 7,962.1 | 7,343.3 | 4,019.3 | 3,416.1 | 2,719.1 | 2,809.4 | 2,528.5 | 5,275.5 | 3,025.4 | 1,769.696 | 1,348.14 |
Inventory
| 16,887.5 | 15,635.5 | 12,305.1 | 14,938.9 | 10,635 | 9,615.1 | 7,425.8 | 7,283.8 | 7,190.7 | 8,141.5 | 6,412.1 | 6,439.6 | 7,036.1 | 5,762.5 | 4,583.9 | 3,717.6 | 3,661.3 | 3,173.7 | 2,744.7 | 2,246.987 | 2,036.624 |
Other Current Assets
| 14,392.6 | 5,856 | 10,911 | 11,807 | 24,873.7 | 2.4 | 19,672.4 | 24,025.7 | 18,214.9 | 23,593.8 | 21,926.3 | 22,597.9 | 13,422.1 | 14,122.9 | 21,908.1 | 16,898.8 | 9,778.3 | 31,104.2 | 24,506.4 | 21,659.071 | 17,025.163 |
Total Current Assets
| 117,983.7 | 96,504 | 103,656.1 | 141,876.6 | 66,160.2 | 70,731.6 | 92,508.3 | 94,685.3 | 46,259.1 | 95,668.3 | 56,244.4 | 61,815.9 | 52,041.9 | 29,054 | 30,284.1 | 24,852.2 | 16,680.5 | 47,107.9 | 35,041.3 | 28,344.581 | 21,843.967 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,756.9 | 28,467.9 | 18,368.1 | 15,839.3 | 16,485.7 | 17,002.3 | 18,323.7 | 19,092.5 | 19,632.7 | 20,189.6 | 20,389.7 | 20,304.5 | 14,950.6 | 15,522.3 | 15,248.6 | 15,521.8 | 12,975.3 | 14,063.7 | 12,307.7 | 12,056.388 | 12,801.931 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,956.1 | 5,307.9 | 6,532 | 5,482.5 | 4,346 | 3,685.6 | 3,289.9 | 3,672.3 | 3,117.2 | 985.4 | 259.8 | 0 | 0 |
Intangible Assets
| 278.8 | 307 | 253.2 | 473 | 567.4 | 562.3 | 453.2 | 761.8 | 1,146.4 | 1,532.2 | 1,115.1 | 702.6 | 320.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 278.8 | 307 | 253.2 | 473 | 567.4 | 562.3 | 453.2 | 761.8 | 7,102.5 | 6,840.1 | 7,647.1 | 6,185.1 | 4,666.2 | 3,685.6 | 3,289.9 | 3,672.3 | 3,117.2 | 985.4 | 259.8 | 0 | 0 |
Long Term Investments
| 233,093 | 216,015.9 | 216,650.1 | 166,585.4 | 171,338.5 | 174,499.1 | 73,637.7 | 33,769 | 71,190.7 | -26,884.5 | 37,961 | 5,633.4 | 28,594.8 | 42,842.1 | 0 | 14,231.9 | 15,632.6 | 91,575.4 | 73,420.4 | 0 | 0 |
Tax Assets
| 1,011.8 | 8,984.4 | 8,663.1 | 7,988.9 | 1,760.8 | 941.6 | 2,028.7 | 1,685.7 | 1,273.2 | 0 | 0 | 334.1 | 390.3 | 369 | 338.2 | 263.6 | 140.9 | 138.6 | 64.3 | 91.953 | 44.103 |
Other Non-Current Assets
| 9,312.7 | 1,085.3 | 3,521.5 | 3,253.9 | 8,787.6 | 24,607.2 | 64,458.4 | 66,381.9 | 18,808.1 | 63,842.5 | 30,835.4 | 32,484.3 | 10,980.3 | 42.8 | 34,452.3 | 162.6 | 105.3 | 51,909.7 | 25,706.6 | 60,515.716 | 42,506.762 |
Total Non-Current Assets
| 275,453.2 | 254,860.5 | 247,456 | 194,140.5 | 198,940 | 217,612.5 | 158,901.7 | 121,690.9 | 118,007.2 | 63,987.7 | 96,833.2 | 64,941.4 | 59,582.2 | 62,461.8 | 53,329 | 33,852.2 | 31,971.3 | 158,672.8 | 111,758.8 | 72,664.057 | 55,352.796 |
Total Assets
| 393,436.9 | 351,364.5 | 351,112.1 | 336,017.1 | 265,100.2 | 288,344.1 | 251,410 | 216,376.2 | 164,266.3 | 159,656 | 153,077.6 | 126,757.3 | 111,624.1 | 91,515.8 | 83,613.1 | 58,704.4 | 48,651.8 | 205,780.7 | 146,800.1 | 101,008.637 | 77,196.763 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 55,973.9 | 41,211.8 | 36,321.5 | 45,741.1 | 31,998.2 | 37,868.3 | 32,444.2 | 22,359.8 | 20,271.1 | 17,998.2 | 21,118.1 | 19,818.9 | 20,137.3 | 19,527.9 | 15,763.3 | 8,203.3 | 9,509.1 | 18,968.1 | 14,044 | 8,338.632 | 6,728.437 |
Short Term Debt
| 11,525.7 | -2,351.4 | -3,019.2 | -4,080.3 | -2,541.3 | -4,908.3 | -3,275.8 | -4,135.6 | -1,747.8 | 8.3 | 14.5 | 443.1 | 254.4 | 10.8 | 20.9 | 77 | 0 | 2.6 | 414.1 | 1,829.259 | 733.875 |
Tax Payables
| 200.8 | 237.4 | 1,214.6 | 712 | 620.3 | 536.2 | 518.3 | 1,106.3 | 755 | 726.2 | 647.1 | 648.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 200.8 | 2,351.4 | 3,019.2 | 4,080.3 | 2,541.3 | 4,908.3 | 3,275.8 | 4,135.6 | 1,747.8 | 26,589.3 | 25,982.8 | 21,244.9 | 20,630.4 | 17,472.1 | 24,991.8 | 15,063.2 | 0 | 37,759.3 | 28,179.2 | 23,722.685 | 18,121.849 |
Other Current Liabilities
| 23,211.9 | 11,495.6 | 10,563.5 | 10,694.3 | 10,535.1 | 10,869.5 | 8,669.8 | 9,768.6 | 9,259.8 | 172.8 | 193.2 | 151.5 | 5,621.6 | 2,658.3 | 2,036.8 | 1,237.5 | 9,329.2 | 7,722.9 | 4,662.5 | 1,218.883 | 712.077 |
Total Current Liabilities
| 90,912.3 | 52,707.4 | 46,885 | 56,435.4 | 42,533.3 | 48,737.8 | 41,114 | 32,128.4 | 29,530.9 | 44,768.6 | 47,308.6 | 41,658.4 | 46,643.7 | 39,669.1 | 42,812.8 | 24,581 | 18,838.3 | 64,452.9 | 47,299.8 | 35,109.46 | 26,296.238 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 6,333.3 | 12.4 | 13 | 19.8 | 400.3 | 1,245.2 | 1,207.7 | 1,199 | 1,624.8 | 1,117.7 | 577.4 | 712.7 | 974.8 | 3,474.5 | 13,610.3 | 15,953.6 | 13,463.8 | 16,254.3 | 14,694.4 | 12,291.794 | 10,077.548 |
Deferred Revenue Non-Current
| 306.9 | 333.5 | 360 | 386.5 | 413 | 439.5 | 466.1 | 492.6 | 0 | 0 | 0 | 0 | 1,131.6 | 0 | 0 | 0 | 0 | 51,868.4 | 25,693.2 | 5,535 | 211.328 |
Deferred Tax Liabilities Non-Current
| 4,931.3 | 4,693.8 | 5,254.5 | 6,436 | 4,719.7 | 6,671.8 | 4,441.9 | 4,335.2 | 1,882.5 | 1,415.8 | 1,431.8 | 1,151 | 484.4 | 297.1 | 16.9 | 41.9 | 109.8 | 741.7 | 875.8 | 1,398.965 | 1,228.236 |
Other Non-Current Liabilities
| 1,022 | 1.9 | 3 | 5 | 413 | -1,088.4 | -72.3 | -345 | 773.5 | 1,400.3 | 2,086.6 | 2,582.2 | 1,570.7 | 0 | 0 | 0 | 0 | 8,758.1 | 4,739 | 2,201.819 | 635.762 |
Total Non-Current Liabilities
| 12,593.5 | 5,041.6 | 5,630.5 | 6,847.3 | 5,946 | 7,268.1 | 6,043.4 | 5,681.8 | 4,280.8 | 3,933.8 | 4,095.8 | 4,445.9 | 4,161.5 | 3,771.6 | 13,627.2 | 15,995.5 | 13,573.6 | 77,622.5 | 46,002.4 | 21,427.578 | 12,152.875 |
Total Liabilities
| 103,505.8 | 57,749 | 52,515.5 | 63,282.7 | 48,479.3 | 56,005.9 | 47,157.4 | 37,810.2 | 33,811.7 | 48,702.4 | 51,404.4 | 46,104.3 | 50,805.2 | 43,440.7 | 56,440 | 40,576.5 | 32,411.9 | 142,075.4 | 93,302.2 | 56,537.038 | 38,449.113 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 307,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,791.8 | 2,829.6 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 2,893.7 | 1,446.8 | 1,446.8 | 1,446.8 | 1,011.8 | 1,011.8 | 1,011.835 | 1,011.835 |
Retained Earnings
| 196,667 | 209,314.3 | 220,075.2 | 203,578.5 | 147,504.4 | 164,515.8 | 143,216.5 | 125,625.6 | 87,559.8 | 69,199.4 | 61,504.5 | 49,202.6 | 60,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 286,832.3 | 82,108.8 | 76,322.7 | 66,583.5 | -24,192.5 | -25,076.6 | -26,279.2 | -25,006.7 | -23,645.8 | -21,836.7 | -20,767.8 | -20,302.9 | -19,192.9 | -19,160.5 | -19,021.6 | -18,093.9 | -17,267.9 | -20,307.1 | -18,516.9 | -16,778.206 | -15,189.055 |
Other Total Stockholders Equity
| -196,667 | -637.3 | -695.1 | -321.4 | -217,263.8 | 90,005.2 | 84,421.4 | 75,053.1 | 63,646.5 | 60,696.8 | 58,042.2 | 48,859.6 | 17,057.4 | 64,339 | 44,744.1 | 34,775 | 32,056.8 | 80,803.6 | 69,515.1 | 59,343.393 | 52,924.87 |
Total Shareholders Equity
| 289,624.1 | 293,615.4 | 298,596.5 | 272,734.3 | 216,620.8 | 232,338.1 | 204,252.4 | 178,565.7 | 130,454.2 | 110,953.2 | 101,672.6 | 80,653 | 60,817.2 | 48,072.2 | 27,169.3 | 18,127.9 | 16,235.7 | 61,508.3 | 52,010 | 43,577.021 | 38,747.65 |
Total Equity
| 289,624.2 | 293,615.5 | 298,596.6 | 272,734.4 | 216,620.9 | 232,338.2 | 204,252.6 | 178,566 | 130,454.6 | 110,953.6 | 101,673.2 | 80,653 | 60,818.9 | 48,075.1 | 27,173.1 | 18,127.9 | 16,239.9 | 63,705.3 | 53,497.9 | 44,471.599 | 38,747.65 |
Total Liabilities & Shareholders Equity
| 393,436.9 | 351,364.5 | 351,112.1 | 336,017.1 | 265,100.2 | 288,344.1 | 251,410 | 216,376.2 | 164,266.3 | 159,656 | 153,077.6 | 126,757.3 | 111,624.1 | 91,515.8 | 83,613.1 | 58,704.4 | 48,651.8 | 205,780.7 | 146,800.1 | 101,008.637 | 77,196.763 |