PT Saranacentral Bajatama Tbk

IDX:BAJA.JK

104 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 42,405.05423,471.46129,329.63185,990.56317,241.64510,311.04612,100.3063,867.1223,481.12322,905.3974,820.65866,720.406113,554.6791,294.262
Short Term Investments 00000000000000
Cash and Short Term Investments 42,405.05423,471.46129,329.63185,990.56317,241.64510,311.04612,100.3063,867.1223,481.12322,905.3974,820.65866,720.406113,554.6791,294.262
Net Receivables 155,610.285139,656.89164,699.319123,097.192170,184.493192,496172,761242,634.497284,098.301211,977.13148,684.554179,338.74500
Inventory 316,250.652337,649.507325,438.868299,112.439378,782.534402,222.464481,054.956452,203.968322,718.417346,961.865330,888.368283,335.078175,636.421172,182.518
Other Current Assets 35,667.43728,102.15419,314.58523,162.85933,187.57279,635.698234,084.84293,759.235341,060.988283,099.741210,230.92232,838.211185,485.81132,748.202
Total Current Assets 549,933.428537,784.053543,722.431562,587.933636,445.607692,169.208727,240.101749,830.324667,260.528652,967.003545,939.946582,893.695474,676.911306,224.982
Non-Current Assets:
Property, Plant & Equipment, Net 139,727.556157,027.484174,541.022182,079.833191,224.693196,210.657200,831.592220,563.758249,498.445298,005.18268,721.84235,094.894197,227.526214,250.741
Goodwill 00000000000000
Intangible Assets 00000000000000
Goodwill and Intangible Assets 00000000-72.44700000
Long Term Investments 0000000072.44700000
Tax Assets 35,383.14636,207.6257,587.36715,435.5168,878.27611,642.94718,304.79612,160.42731,520.40823,257.48727,863.3472,059.5851,305.1331,043.512
Other Non-Current Assets 1,067.357322.197322.197322.197322.1971,158.98472.44772.447403.3403.3403.3403.3403.33,368.934
Total Non-Current Assets 176,178.06193,557.306182,450.587197,837.546200,425.167209,012.588219,208.836232,796.632281,422.153321,665.968296,988.487237,557.779198,935.958218,663.187
Total Assets 726,111.488731,341.359726,173.018760,425.48836,870.774901,181.796946,448.936982,626.956948,682.681974,632.97842,928.433820,451.474673,612.869524,888.169
Liabilities & Equity:
Current Liabilities:
Account Payables 116,059.57180,011.9257,424.44122,732.2137,840.188147,890.4162,047.617170,720.006165,424.802181,630.535251,322.691110,576.10388,739.69551,200.484
Short Term Debt 57,408.827104,468.91134,701.667122,228.444240,798.553295,870.884257,071.309267,213.629279,444.174307,265.539122,841.393216,825.568138,599.366293,452.207
Tax Payables 859.733878.52211,995.1272,489.1592,591.6891,073.011225.6351,300.6472,468.127344.39458.287239.4186,901.0531,370.623
Deferred Revenue 460.444674.8452,081.2111,869.1126,632.6911,073.011225.6355,909.2445,113.906273.393-908.213-1,739.1556,901.0531,370.623
Other Current Liabilities 115,594.384104,930.124117,731.961372,887.419363,061.392366,531.199340,812.28331,972.091328,003.886291,488.99291,177.97228,942.148192,809.54735,261.575
Total Current Liabilities 289,523.226290,085.8211,939.279619,717.175748,332.823811,365.493760,156.84775,814.969777,986.767780,658.457664,433.841554,604.663427,049.661381,284.889
Non-Current Liabilities:
Long Term Debt 313,439.415122.643199.99270.44600000005,403.5358,861.9316,228.375
Deferred Revenue Non-Current 00000000000000
Deferred Tax Liabilities Non-Current 00000000000000
Other Non-Current Liabilities 12,137.72330,943.419299,949.39612,598.7714,350.75713,294.95414,275.88610,309.2879,068.3025,650.5454,248.4763,404.4862,668.5031,924.96
Total Non-Current Liabilities 325,577.135331,066.062300,149.38612,869.21614,350.75713,294.95414,275.88610,309.2879,068.3025,650.5454,248.4768,808.02111,530.43318,153.335
Total Liabilities 615,100.362621,151.862512,088.666632,586.391762,683.58824,660.448774,432.726786,124.256787,055.069786,309.002668,682.317563,412.684438,580.093399,438.224
Equity:
Preferred Stock 0000000780.7781,262.5111,773.6690000
Common Stock 180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,000180,00077,672
Retained Earnings -127,147.805-127,969.435-24,074.58-110,319.843-163,971.738-161,637.583-66,142.721-40,375.453-74,768.808-49,834.963-63,912.81518,879.858-2,634.65647,777.945
Accumulated Other Comprehensive Income/Loss 500500500500500500500-780.778-1,262.511-1,773.6690000
Other Total Stockholders Equity 57,658.93257,658.93257,658.93257,658.93257,658.93257,658.93257,658.93256,878.15456,396.42158,158.93258,158.93258,158.93257,667.4320
Total Shareholders Equity 111,011.126110,189.497214,084.352127,839.08874,187.19476,521.349172,016.21196,502.7161,627.612188,323.969174,246.116257,038.79235,032.776125,449.945
Total Equity 111,011.126110,189.497214,084.352127,839.08874,187.19476,521.349172,016.21196,502.7161,627.612188,323.969174,246.116257,038.79235,032.776125,449.945
Total Liabilities & Shareholders Equity 726,111.488731,341.359726,173.018760,425.48836,870.774901,181.796946,448.936982,626.956948,682.681974,632.97842,928.433820,451.474673,612.869524,888.169