Bagfas Bandirma Gubre Fabrikalari A.S.
BIST:BAGFS.IS
20.96 (TRY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,078.829 | 638.506 | 1,033.598 | 410.684 | 189.456 | 28.996 | 116.02 | 76.046 | 34.253 | 64.942 | 67.525 | 22.811 | 103.206 | 99.135 | 62.232 | 54.568 | 53.609 | 28.419 |
Short Term Investments
| 7.491 | 12.874 | 3.743 | 4.191 | 0.44 | 0.144 | 0.206 | 0.213 | 0.277 | 0.245 | 0.136 | 0.175 | -0.041 | -0.036 | -0.001 | -0.001 | 0 | 0 |
Cash and Short Term Investments
| 1,086.32 | 651.38 | 1,037.341 | 414.875 | 189.896 | 29.14 | 116.226 | 76.259 | 34.53 | 65.187 | 67.661 | 22.986 | 103.206 | 99.135 | 62.232 | 54.568 | 53.609 | 28.419 |
Net Receivables
| 148.279 | 91.487 | 90.832 | 111.872 | 65.682 | 36.235 | 92.664 | 54.735 | 81.321 | 17.902 | 29.993 | 42.317 | 35.209 | 19.172 | 24.769 | 27.067 | 16.064 | 9.761 |
Inventory
| 1,262.356 | 1,449.728 | 611.127 | 151.966 | 207.975 | 170.726 | 124.866 | 150.182 | 179.546 | 97.76 | 71.635 | 91.698 | 81.501 | 20.067 | 31.338 | 85.45 | 25.946 | 38.202 |
Other Current Assets
| 304.82 | 0.001 | 0.003 | 0.231 | 0.013 | 0.009 | 0.199 | 0.141 | 0.003 | 15.843 | 0 | 13.881 | 45.977 | 22.122 | 7.086 | 45.317 | 7.972 | 4.788 |
Total Current Assets
| 2,801.774 | 2,192.596 | 1,739.302 | 678.945 | 463.566 | 236.11 | 333.956 | 281.317 | 295.4 | 196.692 | 169.289 | 170.882 | 265.893 | 160.497 | 125.425 | 212.402 | 103.591 | 81.17 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5,434.409 | 1,071.423 | 946.779 | 761.581 | 759.708 | 691.757 | 651.115 | 656.649 | 676.064 | 506.322 | 176.43 | 101.62 | 77.856 | 87.059 | 90.927 | 86.8 | 76.212 | 77.827 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.835 | 0.384 | 0.513 | 0.661 | 0.536 | 0.547 | 0.535 | 0.544 | 0.436 | 0.076 | 0.021 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.835 | 0.384 | 0.513 | 0.661 | 0.536 | 0.547 | 0.535 | 0.544 | 0.436 | 0.076 | 0.021 | 0.022 | 0.023 | 0.028 | 0.035 | 0.073 | 0.11 | 0.009 |
Long Term Investments
| 6.354 | -11.363 | 2.105 | -0.004 | 2.446 | 0.87 | 3.568 | 3.561 | 3.497 | 3.53 | 3.638 | 3.599 | 3.815 | 0.979 | 0.943 | 0.934 | 0 | 0 |
Tax Assets
| 1,352.276 | 1,331.184 | 579.963 | 469.594 | 415.406 | 348.069 | 246.456 | 205.685 | 192.002 | 1.578 | 1.574 | 1.727 | 1.663 | 1.722 | 1.657 | 1.661 | 1.934 | 1.931 |
Other Non-Current Assets
| 0 | 12.985 | 3.877 | 4.253 | 0.502 | 0.287 | 1.551 | 3.533 | 5.628 | 18.138 | 146.744 | 49.903 | 0.005 | 0.006 | 0.111 | 6.411 | 0.947 | 0.947 |
Total Non-Current Assets
| 6,794.874 | 2,404.613 | 1,533.237 | 1,236.085 | 1,178.598 | 1,041.53 | 903.225 | 869.972 | 877.628 | 529.645 | 328.407 | 156.871 | 83.362 | 89.794 | 93.673 | 95.88 | 79.204 | 80.714 |
Total Assets
| 9,596.648 | 4,597.209 | 3,272.539 | 1,915.029 | 1,642.164 | 1,277.64 | 1,237.181 | 1,151.289 | 1,173.028 | 726.336 | 497.696 | 327.752 | 349.255 | 250.291 | 219.098 | 308.282 | 182.795 | 161.884 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 227.077 | 184.069 | 509.905 | 256.253 | 279.965 | 124.491 | 203.302 | 160.753 | 210.425 | 105.696 | 76.416 | 57.992 | 76.655 | 46.718 | 0.968 | 1.927 | 36.247 | 28.012 |
Short Term Debt
| 1,803.793 | 1,152.443 | 642.92 | 224.939 | 167.298 | 97.184 | 85.597 | 67.483 | 57.035 | 3.605 | 3.267 | 0.367 | 0 | 0 | 49.944 | 71.733 | 6.672 | 7.224 |
Tax Payables
| 8.092 | 18.095 | 14.84 | 1.48 | 0.426 | 1.394 | 0.273 | 0.787 | 0.709 | 3.237 | 2.649 | 3.008 | 18.393 | 10.646 | 0 | 20.556 | 0 | 0 |
Deferred Revenue
| 140.612 | 108.713 | 618.599 | 57.058 | 2.159 | 20.556 | 12.977 | 7.204 | 5.346 | 3.321 | 4.764 | 4.355 | 0 | 0 | 6.287 | 36.048 | 9.948 | 15.699 |
Other Current Liabilities
| 39.541 | 0.021 | 0.005 | -0 | 4.773 | 6.172 | 0.273 | 0.862 | 1.099 | 2.782 | 1.002 | 0.003 | 24.588 | 13.108 | 0.481 | 1.059 | 0.892 | 0.745 |
Total Current Liabilities
| 2,211.022 | 1,445.247 | 1,771.429 | 538.25 | 454.194 | 248.403 | 302.149 | 236.303 | 273.905 | 115.404 | 85.448 | 62.717 | 101.243 | 59.826 | 57.68 | 110.767 | 53.76 | 51.681 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,257.542 | 640.021 | 761.229 | 691.628 | 562.825 | 509.11 | 412.547 | 371.395 | 355.582 | 310.312 | 184.222 | 28.947 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 57.143 | 77.886 | 72.765 | 35.131 | -23.286 | -19.857 | 41.414 | 52.575 | 15.888 | 14.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 533.471 | 40.062 | 36.744 | 26.003 | 23.286 | 19.857 | 6.984 | 12.42 | 10.767 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 837.325 | 642.127 | -24.704 | 225.72 | 180.237 | 157.111 | 0.379 | -6.342 | -5.968 | 3.865 | 5.074 | 4.765 | 10.727 | 0 | 22.448 | 14.922 | 0 | 0 |
Total Non-Current Liabilities
| 2,685.48 | 1,400.096 | 846.033 | 978.482 | 743.062 | 666.221 | 461.324 | 430.048 | 376.269 | 328.345 | 189.296 | 33.712 | 10.727 | 4.513 | 22.448 | 14.922 | 13.613 | 21.416 |
Total Liabilities
| 4,896.502 | 2,845.344 | 2,617.462 | 1,516.732 | 1,197.257 | 914.624 | 763.474 | 666.35 | 650.174 | 443.748 | 274.745 | 96.429 | 111.97 | 64.339 | 80.128 | 125.689 | 67.373 | 73.097 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 135 | 135 | 135 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 9 | 9 | 3 | 3 | 3 | 3 | 3 | 3 |
Retained Earnings
| 2,879.291 | 1,530.402 | 434.528 | 279.126 | 320.334 | 238.516 | 348.371 | 358.581 | 396.167 | 156.79 | 134.428 | 144.945 | 161.616 | 115.144 | 68.163 | 115.618 | 37.478 | 14.841 |
Accumulated Other Comprehensive Income/Loss
| 205.038 | 157.238 | 15.231 | 151.045 | 156.447 | 156.373 | 16.118 | 17.138 | 17.468 | 62.921 | 61.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,480.817 | -70.775 | 70.318 | -76.873 | -76.873 | -76.873 | 64.219 | 64.219 | 64.219 | 17.877 | 17.573 | 77.379 | 72.669 | 67.807 | 67.807 | 63.975 | 74.945 | 70.946 |
Total Shareholders Equity
| 4,700.146 | 1,751.866 | 655.077 | 398.297 | 444.908 | 363.016 | 473.707 | 484.939 | 522.854 | 282.588 | 222.951 | 231.323 | 237.285 | 185.951 | 138.97 | 182.593 | 115.422 | 88.788 |
Total Equity
| 4,700.146 | 1,751.866 | 655.077 | 398.297 | 444.908 | 363.016 | 473.707 | 484.939 | 522.854 | 282.588 | 222.951 | 231.323 | 237.285 | 185.951 | 138.97 | 182.593 | 115.422 | 88.788 |
Total Liabilities & Shareholders Equity
| 9,596.648 | 4,597.209 | 3,272.539 | 1,915.029 | 1,642.164 | 1,277.64 | 1,237.181 | 1,151.289 | 1,173.028 | 726.336 | 497.696 | 327.752 | 349.255 | 250.291 | 219.098 | 308.282 | 182.795 | 161.884 |