B.A.G. Films and Media Limited
NSE:BAGFILMS.NS
10.73 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,318.644 | 1,117.112 | 1,202.803 | 999.664 | 1,199.222 | 1,448.26 | 1,317.807 | 1,366.84 | 1,173.674 | 1,277.987 | 1,444.95 | 1,175.571 | 1,169.287 | 751.93 | 701.479 | 667.808 | 351.811 | 441.425 |
Cost of Revenue
| 124.385 | -80.372 | 19.274 | 115.916 | 36.261 | 25.792 | 14.494 | 23.964 | -22.222 | 48.187 | 10.663 | -65.456 | -75.577 | 326.469 | 437.49 | 617.506 | 486.073 | 301.427 |
Gross Profit
| 1,194.259 | 1,197.484 | 1,183.529 | 883.748 | 1,162.961 | 1,422.468 | 1,303.312 | 1,342.876 | 1,195.896 | 1,229.8 | 1,434.287 | 1,241.027 | 1,244.865 | 425.462 | 263.989 | 50.302 | -134.262 | 139.997 |
Gross Profit Ratio
| 0.906 | 1.072 | 0.984 | 0.884 | 0.97 | 0.982 | 0.989 | 0.982 | 1.019 | 0.962 | 0.993 | 1.056 | 1.065 | 0.566 | 0.376 | 0.075 | -0.382 | 0.317 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 125.547 | 115.698 | 113.691 | 70.249 | 121.08 | 89.645 | 36.35 | 3.7 | 3.751 | 3.466 | 0 | 0.998 | 0 | 100.891 | 84.195 | 122.427 | 100.841 | 37.851 |
Selling & Marketing Expenses
| 901.071 | -96.811 | 0 | 0 | 0 | 113.151 | 156.471 | 0 | 0 | 0 | 0 | 592.169 | 0 | 472.264 | 349.576 | 367.423 | 147.76 | 0 |
SG&A
| 1,026.618 | 18.887 | 113.691 | 70.249 | 121.08 | 202.797 | 192.821 | 3.7 | 3.751 | 3.466 | 31.102 | 656.328 | 0 | 573.155 | 433.77 | 489.85 | 248.602 | 37.851 |
Other Expenses
| 17.156 | 6.056 | 6.25 | 6.473 | 7.307 | 0.824 | 5.9 | 0.656 | 1.267 | 4.838 | 15.565 | 2.119 | 1,501.837 | 243.192 | 240.12 | 476.247 | 147.108 | 31.24 |
Operating Expenses
| 1,026.618 | 1,122.878 | 1,047.945 | 929.772 | 1,173.919 | 1,216.805 | 1,201.714 | 1,144.508 | 1,063.137 | 1,216.401 | 1,361.624 | 1,527.371 | 1,501.837 | 816.347 | 673.891 | 966.097 | 395.71 | 69.091 |
Operating Income
| 167.641 | 74.749 | 140.48 | -41.448 | -5.071 | 205.663 | 101.598 | 198.368 | 132.759 | 13.4 | 72.664 | -286.344 | -256.973 | -390.885 | -409.902 | -915.795 | -529.972 | 70.906 |
Operating Income Ratio
| 0.127 | 0.067 | 0.117 | -0.041 | -0.004 | 0.142 | 0.077 | 0.145 | 0.113 | 0.01 | 0.05 | -0.244 | -0.22 | -0.52 | -0.584 | -1.371 | -1.506 | 0.161 |
Total Other Income Expenses Net
| -83.427 | -87.377 | -88.8 | -102.572 | -101.475 | -156.154 | -125.651 | -163.154 | -137.858 | -147.437 | -168.104 | -104.312 | -74.395 | -35.054 | -17.042 | -7.549 | -9.849 | -14.692 |
Income Before Tax
| 84.214 | -12.628 | 51.68 | -144.019 | -106.547 | 49.509 | -24.053 | 35.214 | -5.099 | -134.037 | -95.441 | -390.656 | -331.368 | -425.939 | -426.944 | -923.344 | -539.821 | 56.214 |
Income Before Tax Ratio
| 0.064 | -0.011 | 0.043 | -0.144 | -0.089 | 0.034 | -0.018 | 0.026 | -0.004 | -0.105 | -0.066 | -0.332 | -0.283 | -0.566 | -0.609 | -1.383 | -1.534 | 0.127 |
Income Tax Expense
| 16.502 | 2.283 | 2.077 | 1.467 | -3.481 | -0.377 | -14.742 | -0.642 | -5.356 | -39.152 | -4.112 | -9.506 | 2.942 | 13.983 | 6.19 | 26.322 | 30.963 | 22.612 |
Net Income
| 39.829 | -16.799 | 27.764 | -117.165 | -91.323 | 34.095 | -21.63 | 35.856 | 0.257 | -94.885 | -104.028 | -381.15 | -336.012 | -439.922 | -433.133 | -949.666 | -570.784 | 33.602 |
Net Income Ratio
| 0.03 | -0.015 | 0.023 | -0.117 | -0.076 | 0.024 | -0.016 | 0.026 | 0 | -0.074 | -0.072 | -0.324 | -0.287 | -0.585 | -0.617 | -1.422 | -1.622 | 0.076 |
EPS
| 0.33 | -0.085 | 0.14 | -0.59 | -0.46 | 0.15 | -0.093 | 0.24 | 0.001 | -0.56 | -0.61 | -2.24 | -2.03 | -2.66 | -3.62 | -8.57 | -6.05 | 0.54 |
EPS Diluted
| 0.28 | -0.085 | 0.12 | -0.59 | -0.46 | 0.15 | -0.093 | 0.2 | 0.001 | -0.46 | -0.51 | -1.72 | -1.88 | -2.66 | -3.62 | -8.56 | -6.04 | 0.53 |
EBITDA
| 215.474 | 133.013 | 215.505 | 61.42 | 121.646 | 355.273 | 283.236 | 322.737 | 295.535 | 271.425 | 252.315 | -81.225 | -101.157 | -225.294 | -246.125 | -697.451 | -419.019 | 98.964 |
EBITDA Ratio
| 0.163 | 0.119 | 0.179 | 0.061 | 0.101 | 0.245 | 0.215 | 0.236 | 0.252 | 0.212 | 0.175 | -0.069 | -0.087 | -0.3 | -0.351 | -1.044 | -1.191 | 0.224 |