B.A.G. Films and Media Limited

NSE:BAGFILMS.NS

11.5 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 1,318.6441,117.1121,202.803999.6641,199.2221,448.261,317.8071,366.841,173.6741,277.9871,444.951,175.5711,169.287751.93701.479667.808351.811441.425
Cost of Revenue 124.385-80.37219.274115.91636.26125.79214.49423.964-22.22248.18710.663-65.456-75.577326.469437.49617.506486.073301.427
Gross Profit 1,194.2591,197.4841,183.529883.7481,162.9611,422.4681,303.3121,342.8761,195.8961,229.81,434.2871,241.0271,244.865425.462263.98950.302-134.262139.997
Gross Profit Ratio 0.9061.0720.9840.8840.970.9820.9890.9821.0190.9620.9931.0561.0650.5660.3760.075-0.3820.317
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 125.547115.698113.69170.249121.0889.64536.353.73.7513.46600.9980100.89184.195122.427100.84137.851
Selling & Marketing Expenses 901.071-96.811000113.151156.4710000592.1690472.264349.576367.423147.760
SG&A 1,026.61818.887113.69170.249121.08202.797192.8213.73.7513.46631.102656.3280573.155433.77489.85248.60237.851
Other Expenses 17.1566.0566.256.4737.3070.8245.90.6561.2674.83815.5652.1191,501.837243.192240.12476.247147.10831.24
Operating Expenses 1,026.6181,122.8781,047.945929.7721,173.9191,216.8051,201.7141,144.5081,063.1371,216.4011,361.6241,527.3711,501.837816.347673.891966.097395.7169.091
Operating Income 167.64174.749140.48-41.448-5.071205.663101.598198.368132.75913.472.664-286.344-256.973-390.885-409.902-915.795-529.97270.906
Operating Income Ratio 0.1270.0670.117-0.041-0.0040.1420.0770.1450.1130.010.05-0.244-0.22-0.52-0.584-1.371-1.5060.161
Total Other Income Expenses Net -83.427-87.377-88.8-102.572-101.475-156.154-125.651-163.154-137.858-147.437-168.104-104.312-74.395-35.054-17.042-7.549-9.849-14.692
Income Before Tax 84.214-12.62851.68-144.019-106.54749.509-24.05335.214-5.099-134.037-95.441-390.656-331.368-425.939-426.944-923.344-539.82156.214
Income Before Tax Ratio 0.064-0.0110.043-0.144-0.0890.034-0.0180.026-0.004-0.105-0.066-0.332-0.283-0.566-0.609-1.383-1.5340.127
Income Tax Expense 16.5022.2832.0771.467-3.481-0.377-14.742-0.642-5.356-39.152-4.112-9.5062.94213.9836.1926.32230.96322.612
Net Income 39.829-16.79927.764-117.165-91.32334.095-21.6335.8560.257-94.885-104.028-381.15-336.012-439.922-433.133-949.666-570.78433.602
Net Income Ratio 0.03-0.0150.023-0.117-0.0760.024-0.0160.0260-0.074-0.072-0.324-0.287-0.585-0.617-1.422-1.6220.076
EPS 0.33-0.0850.14-0.59-0.460.15-0.0930.240.001-0.56-0.61-2.24-2.03-2.66-3.62-8.57-6.050.54
EPS Diluted 0.28-0.0850.12-0.59-0.460.15-0.0930.20.001-0.46-0.51-1.72-1.88-2.66-3.62-8.56-6.040.53
EBITDA 215.474133.013215.50561.42121.646355.273283.236322.737295.535271.425252.315-81.225-101.157-225.294-246.125-697.451-419.01998.964
EBITDA Ratio 0.1630.1190.1790.0610.1010.2450.2150.2360.2520.2120.175-0.069-0.087-0.3-0.351-1.044-1.1910.224