B.A.G. Films and Media Limited
NSE:BAGFILMS.NS
6.14 (INR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,318.643 | 1,117.112 | 1,207.699 | 1,004.692 | 1,199.222 | 1,448.26 | 1,323.168 | 1,366.84 | 1,173.674 | 1,277.987 | 1,444.95 | 1,175.571 | 1,169.287 | 751.93 | 701.479 | 667.808 | 351.811 | 441.425 | 415.802 |
| Cost of Revenue
| 620.107 | 530.744 | 279.181 | 177.62 | 110.312 | 435.172 | 698.801 | 676.485 | 799.032 | 48.187 | 816.88 | 626.381 | -75.577 | 326.469 | 437.49 | 617.506 | 486.073 | 301.427 | 415.802 |
| Gross Profit
| 698.536 | 586.368 | 928.518 | 827.072 | 1,088.91 | 1,013.088 | 624.368 | 690.355 | 374.642 | 1,229.8 | 628.07 | 549.189 | 1,244.865 | 425.462 | 263.989 | 50.302 | -134.262 | 139.997 | 0 |
| Gross Profit Ratio
| 0.53 | 0.525 | 0.769 | 0.823 | 0.908 | 0.7 | 0.472 | 0.505 | 0.319 | 0.962 | 0.435 | 0.467 | 1.065 | 0.566 | 0.376 | 0.075 | -0.382 | 0.317 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 125.547 | 115.698 | 113.691 | 70.774 | 121.08 | 89.645 | 36.35 | 3.7 | 3.751 | 3.466 | 0 | 0.998 | 0 | 100.891 | 84.195 | 122.427 | 100.841 | 37.851 | 0 |
| Selling & Marketing Expenses
| 394.762 | 384.678 | 669.598 | 690.093 | 682.697 | 113.151 | 156.471 | 477.643 | 0 | 0 | 0 | 592.169 | 0 | 472.264 | 349.576 | 367.423 | 147.76 | 0 | 0 |
| SG&A
| 520.309 | 500.376 | 113.691 | 70.774 | 120.153 | 99.916 | 192.821 | 481.343 | 3.751 | 3.466 | 547.202 | 826.815 | -256.973 | 573.155 | 433.77 | 489.85 | 248.602 | 37.851 | 383.709 |
| Other Expenses
| 0 | 0 | 763.886 | 797.746 | 975.005 | 0 | 1,115.853 | 0 | 1,192.145 | 1,212.935 | 0 | 2.119 | 1,501.837 | 243.192 | 240.12 | 476.247 | 147.108 | 31.24 | 28.881 |
| Operating Expenses
| 530.788 | 768.463 | 788.038 | 770.762 | 1,095.159 | 1,309.317 | 1,308.674 | 1,240.329 | 1,195.896 | 1,216.401 | 1,434.287 | 1,241.027 | 1,244.865 | 806.265 | 263.989 | 966.097 | 395.71 | 139.997 | 354.828 |
| Operating Income
| 169.149 | 74.953 | 140.905 | -41.448 | -4.71 | 205.663 | 106.96 | 201.825 | 132.759 | 13.4 | 72.664 | -286.193 | -267.522 | -390.885 | -409.902 | -915.795 | -529.972 | 70.906 | 28.504 |
| Operating Income Ratio
| 0.128 | 0.067 | 0.117 | -0.041 | -0.004 | 0.142 | 0.081 | 0.148 | 0.113 | 0.01 | 0.05 | -0.243 | -0.229 | -0.52 | -0.584 | -1.371 | -1.506 | 0.161 | 0.069 |
| Total Other Income Expenses Net
| -84.934 | -87.581 | -89.225 | -102.572 | -101.837 | -156.154 | -131.013 | -163.411 | -137.858 | -147.437 | -168.104 | -104.463 | -63.845 | -35.054 | -17.042 | -7.549 | -9.849 | -14.692 | 16.56 |
| Income Before Tax
| 84.215 | -12.628 | 51.68 | -144.02 | -106.547 | 49.509 | -24.053 | 38.414 | -5.099 | -134.037 | -95.441 | -390.656 | -331.368 | -425.939 | -426.944 | -923.344 | -539.821 | 56.214 | 45.064 |
| Income Before Tax Ratio
| 0.064 | -0.011 | 0.043 | -0.143 | -0.089 | 0.034 | -0.018 | 0.028 | -0.004 | -0.105 | -0.066 | -0.332 | -0.283 | -0.566 | -0.609 | -1.383 | -1.534 | 0.127 | 0.108 |
| Income Tax Expense
| 16.502 | 2.283 | 2.077 | 1.467 | -3.481 | -0.377 | -14.742 | -0.642 | -5.356 | -39.152 | -4.112 | -9.506 | 2.942 | 15.916 | 6.19 | 26.322 | 30.963 | 22.612 | 14.543 |
| Net Income
| 39.829 | -16.799 | 27.764 | -117.166 | -91.323 | 34.095 | -21.63 | 10.769 | 0.257 | -94.885 | -104.028 | -372.343 | -334.31 | -439.922 | -433.133 | -949.666 | -570.784 | 33.602 | 30.52 |
| Net Income Ratio
| 0.03 | -0.015 | 0.023 | -0.117 | -0.076 | 0.024 | -0.016 | 0.008 | 0 | -0.074 | -0.072 | -0.317 | -0.286 | -0.585 | -0.617 | -1.422 | -1.622 | 0.076 | 0.073 |
| EPS
| 0.2 | -0.085 | 0.14 | -0.59 | -0.55 | 0.26 | -0.093 | 0.24 | 0.001 | -0.56 | -0.61 | -2.19 | -2.03 | -2.66 | -3.62 | -8.57 | -6.05 | 0.54 | 0.51 |
| EPS Diluted
| 0.17 | -0.085 | 0.12 | -0.59 | -0.55 | 0.22 | -0.093 | 0.2 | 0.001 | -0.46 | -0.51 | -1.72 | -2.03 | -2.66 | -3.62 | -8.56 | -6.04 | 0.53 | 0.51 |
| EBITDA
| 232.632 | 133.013 | 216.897 | 62.551 | 122.41 | 312.364 | 283.27 | 326.339 | 295.568 | 271.993 | 259.222 | -77.998 | -111.707 | -260.475 | -246.125 | -697.451 | -419.019 | 98.964 | 84.512 |
| EBITDA Ratio
| 0.176 | 0.119 | 0.18 | 0.062 | 0.102 | 0.216 | 0.214 | 0.239 | 0.252 | 0.213 | 0.179 | -0.066 | -0.096 | -0.346 | -0.351 | -1.044 | -1.191 | 0.224 | 0.203 |