Biofrontera AG
FSX:B8F.DE
6.804 (EUR) • At close May 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2018 Q4 | 2018 Q3 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 5.917 | -3.141 | 0.33 | -3.475 | -2.319 | -5.103 | -8.645 | -7.013 | -4.571 | -1.488 | -5.878 | -5.224 | -3.513 | -3.415 | -3.692 | -3.025 | -0.448 | -1.918 | -1.963 | -4.96 | -2.362 | -2.756 | -2.546 | -2.778 | -2.641 | -2.045 | -2.324 | -2.138 | -1.559 |
Depreciation & Amortization
| 0 | 0 | 0.186 | 0.2 | 0.175 | 0.194 | 0 | 0.156 | 0.2 | 0.21 | 0.23 | 0.222 | 0.222 | 0.224 | 0.202 | 0.207 | 0.197 | 0.207 | 0.2 | 0.205 | 0.199 | 0.205 | 0.196 | 0.214 | 0.195 | 0.204 | 0.178 | 0.182 | 0.179 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.347 | -0.948 | 2.453 | 0.933 | -2.134 | -1.327 | -0.466 | -1.236 | -0.202 | 0.115 | -0.064 | -0.197 | -0.246 | 0.044 | 0.392 | -0.009 | 0.195 | -0.029 | 0.165 | -0.32 | 0.056 | -1.146 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | -1.527 | -0.295 | -0.064 | 0.684 | -0.262 | -1.109 | -0.003 | 0.138 | 0.244 | -0.666 | 0.06 | 0.253 | -0.231 | -0.043 | -0.096 | 0.15 | 0.259 | -0.35 | 0.102 | 0.012 | -0.09 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.349 | 0.215 | -0.113 | 0.158 | -0.346 | -1.063 | -0.908 | -0.206 | 0.064 | -0.01 | 0.085 | -0.247 | 0.031 | 0.018 | 0.173 | -0.029 | 0.03 | 0.178 | -0.13 | 0.13 | -0.551 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0.736 | 0.152 | 0.483 | -0.526 | -1.119 | 1.356 | -0.261 | 0.036 | -0.081 | 0.646 | -0.415 | -0.213 | 0.058 | 0.512 | -0.079 | 0.008 | -0.187 | 0.411 | -0.286 | 0.026 | -0.187 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.408 | 0.192 | 2.381 | 0.627 | -2.45 | 0.4 | 0.35 | -0.065 | -0.169 | -0.112 | -0.033 | 0.073 | -0.039 | 0.186 | -0.096 | -0.006 | 0.066 | -0.131 | -0.074 | -0.006 | -0.111 | -0.318 |
Other Non Cash Items
| -5.917 | 3.141 | -0.33 | 3.475 | 2.319 | 5.103 | 8.645 | 1.854 | 0.374 | -1.98 | 0.488 | 3.212 | 0.454 | -0.197 | 0.351 | 0.325 | 0.319 | 0.257 | 0.296 | 0.284 | 0.3 | 0.553 | 0.293 | 0.422 | 0.025 | -0.079 | 0.328 | 0.014 | 0.016 |
Operating Cash Flow
| 0 | 0 | 0.372 | 0.4 | 0.35 | 0.388 | 0 | -1.655 | -4.945 | -0.805 | -4.227 | -3.924 | -4.163 | -3.855 | -4.374 | -2.694 | 0.184 | -1.517 | -1.664 | -4.717 | -1.818 | -1.606 | -2.065 | -1.946 | -2.449 | -1.755 | -2.139 | -1.886 | -2.511 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | -0.199 | -0.137 | -0.057 | -0.131 | -0.073 | -0.255 | -0.075 | -0.054 | -0.101 | -0.085 | -0.015 | -0.042 | -0.037 | -0.05 | -0.028 | -0.069 | -0.017 | -0.124 | -0.093 | -0.093 | -0.033 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.008 | 0.003 | 0.004 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | -0.199 | -0.129 | -0.054 | -0.127 | -0.066 | -0.247 | -0.065 | -0.051 | -0.092 | 0.036 | -0.012 | -0.03 | 0.023 | 0.108 | 0.008 | -0.053 | 0.015 | -0.114 | -0.092 | -0.088 | -0.03 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1.59 | -3.636 | 0 | -0.123 | -0.212 | -0.111 | -0.11 | -8.281 | -0.166 | -0.208 | -0.166 | -0.187 | -0.12 | -0.208 | -0.151 | -1.21 | -0.202 | -0.208 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.893 | 0 | 4.869 | 4.435 | 3.324 | 0 | 2.99 | 0 | 0 | 0 | 0.199 | 15.135 | -0.067 | 0 | -0.008 | 7.615 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0.3 | 9.772 | 0 | 4.658 | -1.611 | 0.11 | -0.11 | 7.845 | -0.167 | 0.208 | -0.166 | -0.643 | 0.166 | 0.208 | -0.226 | -0.228 | -0.157 | 0.208 | 0.355 | 0.256 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.027 | -1.29 | 6.136 | 0.07 | 4.535 | 13.495 | -0 | 4.869 | 3.999 | 2.991 | -0 | 2.99 | -0.83 | 0.046 | -0 | -0.178 | 13.696 | -0.022 | -0.015 | 0.347 | 7.871 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.004 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0.986 | -3.083 | 5.199 | -0.571 | 0 | -1.687 | -5.113 | -2.224 | 1.856 | -3.981 | 0.307 | 9.393 | -4.439 | 2.123 | 4.09 | 1.51 | -1.677 | -1.757 | -2.626 | -1.452 | -2.057 | -2.177 | 11.263 | -1.89 | -2.246 | -1.628 | 5.331 |
Cash At End Of Period
| 0 | 0 | 4.279 | 3.293 | 6.376 | 1.177 | 0 | 19.451 | 21.138 | 11.083 | 13.307 | 11.452 | 15.433 | 15.126 | 5.733 | 10.173 | 8.05 | 3.959 | 2.45 | 4.127 | 5.883 | 8.509 | 9.962 | 12.019 | 14.197 | 2.934 | 4.824 | 7.07 | 8.697 |