BAVARIA Industries Group AG
FSX:B8A.DE
89 (EUR) • At close July 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 111.324 | 112.291 | 117.138 | 129.265 | 145.166 | 122.046 | 351.751 | 722.692 | 785.586 | 674.025 | 616.558 | 686.375 | 749.935 | 638.379 | 403.6 | 485.377 | 459.811 | 332.63 | 132.511 |
Cost of Revenue
| 85.549 | 87.45 | 89.982 | 99.162 | 105.457 | 88.635 | 254.842 | 532.313 | 571.727 | 491.134 | 481.275 | 528.287 | 481.49 | 383.373 | 232.525 | 293.675 | 0 | 199.102 | 77.369 |
Gross Profit
| 25.776 | 24.841 | 27.156 | 30.103 | 39.709 | 33.411 | 96.909 | 190.379 | 213.859 | 182.891 | 135.282 | 158.088 | 268.444 | 255.005 | 171.075 | 191.701 | 459.811 | 133.527 | 55.142 |
Gross Profit Ratio
| 0.232 | 0.221 | 0.232 | 0.233 | 0.274 | 0.274 | 0.276 | 0.263 | 0.272 | 0.271 | 0.219 | 0.23 | 0.358 | 0.399 | 0.424 | 0.395 | 1 | 0.401 | 0.416 |
Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.58 | 3.664 | 3.942 | 8.554 | 9.622 | 4.813 | 15.279 | 20.804 | 21.327 | 17.012 | 17.389 | 18.193 | 0 | 0 | 0 | 0 | 82.893 | 0 | 0 |
Selling & Marketing Expenses
| 0.012 | 0.018 | 0.068 | 0.2 | 0.284 | 0.045 | 0.54 | 1.113 | 1.204 | 0.831 | 0.643 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.592 | 3.682 | 4.01 | 8.754 | 9.906 | 4.858 | 15.819 | 21.917 | 22.531 | 17.843 | 18.032 | 18.828 | 0 | 0 | 0 | 0 | 82.893 | 0 | 0 |
Other Expenses
| -15.341 | -45.767 | 28.023 | 37.897 | 35.752 | -2.051 | -2.24 | -0.511 | 0.435 | 0.402 | 0.206 | 0.144 | 244.023 | 243.242 | -9.526 | -1.983 | 306.262 | -98.956 | -44.526 |
Operating Expenses
| 25.824 | 30.59 | 32.033 | 46.651 | 45.658 | 40.447 | 102.213 | 187.274 | 196.287 | 177.246 | 143.625 | 139.088 | 244.023 | 243.242 | 156.593 | 158.251 | 389.155 | -98.956 | -44.526 |
Operating Income
| -13.828 | -5.856 | -4.123 | -17.05 | -4.695 | -5.715 | -5.942 | 20.448 | 40.409 | 14.251 | 99.405 | 71.576 | 9.231 | 4.954 | 13.993 | 34.433 | 24.919 | 34.571 | 10.616 |
Operating Income Ratio
| -0.124 | -0.052 | -0.035 | -0.132 | -0.032 | -0.047 | -0.017 | 0.028 | 0.051 | 0.021 | 0.161 | 0.104 | 0.012 | 0.008 | 0.035 | 0.071 | 0.054 | 0.104 | 0.08 |
Total Other Income Expenses Net
| 40.141 | 18.218 | 21.866 | 3.252 | 14.544 | 20.123 | 130.655 | 7.177 | 7.289 | -0.301 | 87.09 | 47.547 | -15.57 | -7.504 | -1.333 | -1.983 | -33.126 | 0 | 0 |
Income Before Tax
| 26.313 | 12.362 | 17.743 | -13.798 | 9.849 | 14.408 | 124.714 | 27.626 | 38.804 | 13.95 | 95.198 | 67.283 | 9.231 | 4.954 | 4.466 | 32.45 | 37.724 | 0 | 0 |
Income Before Tax Ratio
| 0.236 | 0.11 | 0.151 | -0.107 | 0.068 | 0.118 | 0.355 | 0.038 | 0.049 | 0.021 | 0.154 | 0.098 | 0.012 | 0.008 | 0.011 | 0.067 | 0.082 | 0 | 0 |
Income Tax Expense
| 6.796 | 6.559 | 0.535 | 1.568 | 7.746 | 3.426 | 10.152 | 9.996 | 9.07 | 7.517 | 5.968 | 11.628 | 6.797 | 5.747 | 0.829 | 9.229 | -2.103 | 0 | 0 |
Net Income
| 19.518 | 5.652 | 17.358 | -15.366 | 2.104 | 10.981 | 114.561 | 17.63 | 29.733 | 6.432 | 89.229 | 55.656 | 15.024 | 15.23 | 3.637 | 23.221 | 39.828 | 0 | 0 |
Net Income Ratio
| 0.175 | 0.05 | 0.148 | -0.119 | 0.014 | 0.09 | 0.326 | 0.024 | 0.038 | 0.01 | 0.145 | 0.081 | 0.02 | 0.024 | 0.009 | 0.048 | 0.087 | 0 | 0 |
EPS
| 4.17 | 1.29 | 3.69 | -3.21 | 0.37 | 2.23 | 22.64 | 3.3 | 5.55 | 1.16 | 15.85 | 9.58 | 0.38 | 2.47 | 3.81 | 3.63 | 8.14 | 14.3 | 5 |
EPS Diluted
| 4.17 | 1.29 | 3.69 | -3.21 | 0.43 | 2.23 | 22.64 | 3.3 | 5.55 | 1.16 | 15.85 | 9.58 | 0.38 | 2.47 | 3.81 | 3.63 | 8.14 | 14.3 | 5 |
EBITDA
| -8.035 | 13.906 | 2.692 | -3.797 | 2.09 | -2.665 | 6.522 | 42.205 | 54.421 | 38.22 | 25.36 | 46.588 | 47.434 | 35.479 | 27.588 | 50.508 | 84.566 | 147.629 | 58.734 |
EBITDA Ratio
| -0.072 | 0.124 | 0.023 | -0.029 | 0.014 | -0.022 | 0.019 | 0.058 | 0.069 | 0.057 | 0.041 | 0.068 | 0.063 | 0.056 | 0.068 | 0.104 | 0.184 | 0.444 | 0.443 |