Blue Cap AG

FSX:B7E.DE

16.5 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Revenue 129.972128.726146.055175.403174.205147.841121.714118.577114.611120.228104.19499.24181.65867.45174.46154.44643.06640.34540.04741.23137.29344.96541.61121.64418.71418.71418.71418.7140.090.090.090.0220.0220.0220.0220.2970.2970.2970.297
Cost of Revenue 73.56575.23789.776106.95104.22991.24569.81672.50566.00667.98658.39155.06143.50334.32338.07730.67421.57319.89819.18820.73918.26725.34520.49516.64613.32513.32513.32513.3250000.0080.0080.0080.0080.1320.1320.1320.132
Gross Profit 56.40753.48956.27968.45369.97656.59651.89846.07248.60552.24245.80344.1838.15533.12836.38423.77221.49320.44720.85920.49219.02619.6221.1164.9995.3895.3895.3895.3890.090.090.090.0140.0140.0140.0140.1650.1650.1650.165
Gross Profit Ratio 0.4340.4160.3850.390.4020.3830.4260.3890.4240.4350.440.4450.4670.4910.4890.4370.4990.5070.5210.4970.510.4360.5070.2310.2880.2880.2880.2881110.6240.6240.6240.6240.5560.5560.5560.556
Reseach & Development Expenses 02.7310.4031.5840.041-0.0370.1980.2420.0141.8640.0051.7311.0321.4290.7160.9131.2351.44901.2260000000000000000000
General & Administrative Expenses 033.66936.50741.23133.55534.3633.45528.16932.55532.22126.41727.812000000000000000000000000000
Selling & Marketing Expenses 00.9960.9960.8961.0580.6120.3050.370.6670.90.7531.438000000000000000000000000000
SG&A 034.66537.50335.72611.43610.4028.6976.4256.53333.1212.96229.2520.78318.56720.49113.75112.33412.12412.6111.46810.95313.02311.8843.763.4793.4793.4793.4790.0650.0650.0650.0390.0390.0390.0390.0970.0970.0970.097
Other Expenses -55.162-0-0-0000-44.493000-44.41000000000000000000000000000
Operating Expenses -55.16276.25466.32268.55947.41461.21356.91251.18636.58552.77342.61844.4134.19431.8015.50522.96119.01118.98119.25618.03317.60217.40719.523.763.4793.4793.4793.4790.0650.0650.0650.0390.0390.0390.0390.0970.0970.0970.097
Operating Income 1.2451.6920.6950.26914.773.71.4530.92615.6477.5844.058-0.2314.4022.0846.0481.4092.4841.0311.3421.7911.433-1.5841.4210.9180.9340.9340.9340.934-0.033-0.033-0.033-0.073-0.073-0.073-0.0730.0170.0170.0170.017
Operating Income Ratio 0.010.0130.0050.0020.0850.0250.0120.0080.1370.0630.039-0.0020.0540.0310.0810.0260.0580.0260.0340.0430.038-0.0350.0340.0420.050.050.050.05-0.363-0.363-0.363-3.249-3.249-3.249-3.2490.0560.0560.0560.056
Total Other Income Expenses Net -2.425-15.6-2.474-5.65400000-9.20901.202-1.134-1.64435-1.337-0.597-0.212-0.2690.052-0.4493.177-0.441-0.258-0.19-0.19-0.19-0.19000-0.004-0.004-0.004-0.004-0.001-0.001-0.001-0.001
Income Before Tax -1.18-13.908-1.779-5.38500000-1.62500.9713.2680.4441.0480.0721.8870.8191.0731.8430.9841.5930.980.660.7440.7440.7440.744-0.033-0.033-0.033-0.077-0.077-0.077-0.0770.0160.0160.0160.016
Income Before Tax Ratio -0.009-0.108-0.012-0.03100000-0.01400.010.040.0070.5510.0010.0440.020.0270.0450.0260.0350.0240.030.040.040.040.04-0.363-0.363-0.363-3.429-3.429-3.429-3.4290.0530.0530.0530.053
Income Tax Expense -0.3253.098-0.734-1.39000000.2620-2.3071.8610.5151.9890.0510.6150.4530.2420.8230.4130.1230.4450.1110.2410.2410.2410.2410.0170.0170.0170.0010.0010.0010.0010.0010.0010.0010.001
Net Income -0.452-10.017-7.807-2.5664.3964.2173.9933.9973.989-1.3453.983.2621.3740.9238.9740.0431.1280.4290.5760.8220.3921.5630.3770.5490.5030.5030.5030.503-0.05-0.05-0.05-0.078-0.078-0.078-0.0780.0150.0150.0150.015
Net Income Ratio -0.003-0.078-0.053-0.0150.0250.0290.0330.0340.035-0.0110.0380.0330.0170.0140.5230.0010.0260.0110.0140.020.0110.0350.0090.0250.0270.0270.0270.027-0.551-0.551-0.551-3.473-3.473-3.473-3.4730.050.050.050.05
EPS -0.1-2.24-1.78-0.5810.980.9911-0.3410.820.350.239.790.0110.280.0970.160.210.120.440.130.170.170.170.170.17-0.018-0.018-0.018-0.031-0.031-0.031-0.0310.0040.0040.0040.004
EPS Diluted -0.1-2.24-1.78-0.5810.98111-0.3410.820.350.239.790.0110.280.0970.160.210.120.440.130.170.170.170.170.17-0.018-0.018-0.018-0.031-0.031-0.031-0.0310.0040.0040.0040.004
EBITDA 10.23311.63710.70611.4765.7940.2260.1580.0470.98611.1560.2033.1845.9453.4347.3952.5173.4921.8652.5132.6442.135-0.712.261.3461.2941.2941.2941.294-0.032-0.032-0.032-0.072-0.072-0.072-0.0720.0460.0460.0460.046
EBITDA Ratio 0.0790.090.0730.0650.0330.0020.00100.0090.0930.0020.0320.0730.0510.0990.0460.0810.0460.0630.0640.057-0.0160.0540.0620.0690.0690.0690.069-0.36-0.36-0.36-3.226-3.226-3.226-3.2260.1550.1550.1550.155