Bukit Sembawang Estates Limited
SGX:B61.SI
3.82 (SGD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 560.767 | 197.126 | 288.229 | 580.961 | 369.72 | 357.855 | 98.135 | 143.395 | 281.997 | 382.655 | 408.289 | 354.658 | 390.574 | 500.015 | 65.958 | 62.603 | 75.62 | 57.979 | 93.771 | 18.548 | 31.022 | 34.556 | 17.115 |
Cost of Revenue
| 485.179 | 163.016 | 187.925 | 337.599 | 190.336 | 189.499 | 28.875 | 53.796 | 169.998 | 254.036 | 248.7 | 207.367 | 228.789 | 305.412 | 42.24 | 29.181 | 37.814 | 22.488 | 40.617 | 4.683 | 9.694 | 9.963 | 5.751 |
Gross Profit
| 75.588 | 34.11 | 100.304 | 243.362 | 179.384 | 168.356 | 69.26 | 89.599 | 111.999 | 128.619 | 159.589 | 147.291 | 161.785 | 194.603 | 23.718 | 33.422 | 37.806 | 35.491 | 53.154 | 13.865 | 21.328 | 24.593 | 11.364 |
Gross Profit Ratio
| 0.135 | 0.173 | 0.348 | 0.419 | 0.485 | 0.47 | 0.706 | 0.625 | 0.397 | 0.336 | 0.391 | 0.415 | 0.414 | 0.389 | 0.36 | 0.534 | 0.5 | 0.612 | 0.567 | 0.748 | 0.688 | 0.712 | 0.664 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.865 | 10.341 | 8.979 | 8.155 | 9.41 | 6.469 | 4.317 | 3.912 | 3.445 | 3.681 | 3.771 | 3.109 | 3.457 | 3.512 | 3.148 | 3.123 | 2.463 | 2.609 | 1.831 | 1.497 | 1.539 | 1.438 | 1.643 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.865 | 10.341 | 8.979 | 8.155 | 9.41 | 6.469 | 4.317 | 3.912 | 3.445 | 3.681 | 3.771 | 3.109 | 3.457 | 3.512 | 3.148 | 3.123 | 2.463 | 2.609 | 1.831 | 1.497 | 1.539 | 1.438 | 1.643 |
Other Expenses
| -10.865 | -4.053 | -16.318 | -13.296 | -16.941 | -25.976 | 0 | 0 | -9.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.285 | 2.493 | 1.603 | 11.641 | 66.936 | 35.487 | 6.611 | 15.034 | 8.823 | 21.388 | 26.503 | 6.529 | -48.082 | -7.936 | -34.609 | 68.029 | -45.445 | -0.404 | 1.147 | 1.371 | 1.266 | -0.403 | 1.434 |
Operating Income
| 64.723 | 31.617 | 98.701 | 231.721 | 112.448 | 132.869 | 62.649 | 74.565 | 103.176 | 107.231 | 133.086 | 140.762 | 209.867 | 202.539 | 58.327 | -34.607 | 83.251 | 35.895 | 52.007 | 12.494 | 20.062 | 24.996 | 9.93 |
Operating Income Ratio
| 0.115 | 0.16 | 0.342 | 0.399 | 0.304 | 0.371 | 0.638 | 0.52 | 0.366 | 0.28 | 0.326 | 0.397 | 0.537 | 0.405 | 0.884 | -0.553 | 1.101 | 0.619 | 0.555 | 0.674 | 0.647 | 0.723 | 0.58 |
Total Other Income Expenses Net
| 17.846 | 5.861 | -3.366 | -4.356 | -10.188 | -4.386 | 2.843 | 5.167 | 3.725 | 1.824 | 0.238 | 2.198 | -2.979 | -3.718 | -3.448 | -12.039 | -2.47 | -1.196 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 82.569 | 37.478 | 95.335 | 227.365 | 102.26 | 128.483 | 65.492 | 79.732 | 106.901 | 109.055 | 133.324 | 142.96 | 206.888 | 198.821 | 54.879 | -46.646 | 80.781 | 34.699 | 52.007 | 12.494 | 20.062 | 24.996 | 9.93 |
Income Before Tax Ratio
| 0.147 | 0.19 | 0.331 | 0.391 | 0.277 | 0.359 | 0.667 | 0.556 | 0.379 | 0.285 | 0.327 | 0.403 | 0.53 | 0.398 | 0.832 | -0.745 | 1.068 | 0.598 | 0.555 | 0.674 | 0.647 | 0.723 | 0.58 |
Income Tax Expense
| 11.722 | 3.078 | 12.417 | 37.93 | 26.179 | 27.192 | 10.18 | 7.274 | 14.922 | 16.313 | 22.066 | 28.316 | 23.983 | 28.317 | 1.909 | 1.767 | 5.912 | 1.283 | 10.412 | 2.527 | 3.651 | 5.015 | 2.397 |
Net Income
| 70.847 | 34.4 | 82.918 | 189.435 | 76.081 | 101.291 | 50.718 | 72.458 | 91.979 | 92.742 | 111.258 | 114.644 | 182.905 | 175.949 | 52.97 | -48.413 | 74.869 | 33.416 | 41.595 | 9.967 | 16.411 | 19.981 | 7.533 |
Net Income Ratio
| 0.126 | 0.175 | 0.288 | 0.326 | 0.206 | 0.283 | 0.517 | 0.505 | 0.326 | 0.242 | 0.272 | 0.323 | 0.468 | 0.352 | 0.803 | -0.773 | 0.99 | 0.576 | 0.444 | 0.537 | 0.529 | 0.578 | 0.44 |
EPS
| 0.27 | 0.13 | 0.32 | 0.73 | 0.29 | 0.39 | 0.21 | 0.28 | 0.36 | 0.36 | 0.43 | 0.44 | 0.71 | 0.71 | 0.23 | -0.39 | 0.7 | 0.44 | 0.56 | 0.16 | 0.24 | 0.3 | 0.11 |
EPS Diluted
| 0.27 | 0.13 | 0.32 | 0.73 | 0.29 | 0.39 | 0.21 | 0.28 | 0.36 | 0.36 | 0.43 | 0.44 | 0.71 | 0.7 | 0.22 | -0.39 | 0.53 | 0.36 | 0.44 | 0.16 | 0.24 | 0.3 | 0.11 |
EBITDA
| 71.893 | 46.152 | 106.022 | 239.681 | 119.369 | 133.369 | 65.789 | 74.86 | 103.411 | 107.479 | 133.563 | 139.821 | 219.823 | 203.429 | 58.864 | -30.953 | 84.675 | 36.929 | 52.198 | 12.722 | 20.308 | 25.239 | 10.171 |
EBITDA Ratio
| 0.128 | 0.234 | 0.368 | 0.413 | 0.323 | 0.373 | 0.67 | 0.522 | 0.367 | 0.281 | 0.327 | 0.394 | 0.563 | 0.407 | 0.892 | -0.494 | 1.12 | 0.637 | 0.557 | 0.686 | 0.655 | 0.73 | 0.594 |