Brand 24 S.A.
WSE:B24.WA
37 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.445 | 7.885 | 7.624 | 7.02 | 6.69 | 6.387 | 6.057 | 5.805 | 5.359 | 4.95 | 4.429 | 4.01 | 3.815 | 3.539 | 3.511 | 3.304 | 3.324 | 3.232 | 3.699 | 4.269 | 4.078 | 3.606 | 3.273 | 3.214 | 2.917 | 2.424 | 1.878 | 2.06 | 1.917 | 1.604 |
Cost of Revenue
| 4.232 | 3.954 | 4.32 | 3.418 | 2.657 | 2.553 | 2.416 | 2.231 | 2.051 | 1.943 | 1.825 | 1.744 | 1.653 | 1.685 | 1.669 | 1.754 | 1.595 | 1.64 | 1.926 | 1.913 | 1.698 | 1.52 | 1.742 | 1.562 | 1.463 | 1.27 | 0.933 | 1.153 | 0.956 | 0.889 |
Gross Profit
| 4.213 | 3.931 | 3.304 | 3.602 | 4.033 | 3.834 | 3.641 | 3.574 | 3.308 | 3.007 | 2.603 | 2.267 | 2.162 | 1.854 | 1.842 | 1.551 | 1.729 | 1.592 | 1.773 | 2.356 | 2.38 | 2.087 | 1.531 | 1.652 | 1.454 | 1.154 | 0.945 | 0.908 | 0.961 | 0.715 |
Gross Profit Ratio
| 0.499 | 0.499 | 0.433 | 0.513 | 0.603 | 0.6 | 0.601 | 0.616 | 0.617 | 0.608 | 0.588 | 0.565 | 0.567 | 0.524 | 0.525 | 0.469 | 0.52 | 0.493 | 0.479 | 0.552 | 0.584 | 0.579 | 0.468 | 0.514 | 0.498 | 0.476 | 0.503 | 0.441 | 0.501 | 0.446 |
Reseach & Development Expenses
| 0.616 | 0.613 | 1.905 | 0 | 0.365 | 0.371 | 0.375 | 0.348 | 0.662 | 0 | 1.057 | 0 | 0 | 0 | 0.832 | 0 | 0.008 | 0.008 | 0.527 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.946 | 1.398 | 1.403 | 1.178 | 1.134 | 1.129 | 1.234 | 1.171 | 1.132 | 1.049 | 0.884 | 0.835 | 0.851 | 0.777 | 0.722 | 0.642 | 0.823 | 0.965 | 0.827 | 1.034 | 0.935 | 0.843 | 1.205 | 0.671 | 0.704 | 0.765 | 0.524 | 0.43 | 0.349 | 0.346 |
Selling & Marketing Expenses
| 1.736 | 1.618 | 1.524 | 1.465 | 1.373 | 1.469 | 1.406 | 1.41 | 1.326 | 1.289 | 1.278 | 1.077 | 1.013 | 0.92 | 0.893 | 0.955 | 0.931 | 0.962 | 1.561 | 1.283 | 1.409 | 1.207 | 0.836 | 1.046 | 0.977 | 0.798 | 0.683 | 0.657 | 0.577 | 0.455 |
SG&A
| 7.682 | 3.016 | 2.944 | 2.642 | 2.508 | 2.598 | 2.64 | 2.581 | 2.458 | 2.338 | 2.162 | 1.912 | 1.865 | 1.696 | 1.616 | 1.597 | 1.754 | 1.927 | 2.388 | 2.317 | 2.344 | 2.05 | 2.041 | 1.717 | 1.681 | 1.563 | 1.207 | 1.087 | 0.925 | 0.801 |
Other Expenses
| -0.102 | -0.15 | 0 | 0 | 0 | -0.003 | 0.708 | -0.015 | 0.023 | 0.014 | 0.443 | 0.01 | 0.013 | 0.024 | 0.755 | -0.047 | 0.001 | 0.03 | 0.352 | 0.008 | 0.022 | 0.005 | 0.691 | 0.015 | 0.005 | -0.002 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.581 | 3.016 | 2.944 | 2.485 | 2.533 | 2.595 | 3.348 | 2.566 | 2.481 | 2.352 | 2.605 | 1.921 | 1.877 | 1.72 | 2.371 | 1.55 | 1.755 | 1.957 | 2.741 | 2.325 | 2.366 | 2.055 | 2.731 | 1.732 | 1.687 | 1.561 | 3.674 | 1.103 | 0.986 | 0.83 |
Operating Income
| -3.367 | 0.914 | 0.36 | 1.141 | 1.504 | 0.946 | 0.122 | 0.583 | 0.752 | 0.656 | -0.004 | 0.346 | 0.284 | 0.134 | -0.62 | 0.001 | -0.041 | -0.366 | -0.957 | 0.031 | 0.014 | 0.032 | -1.157 | -0.08 | -0.233 | -0.407 | -2.676 | -0.179 | 0.032 | -0.086 |
Operating Income Ratio
| -0.399 | 0.116 | 0.047 | 0.163 | 0.225 | 0.148 | 0.02 | 0.1 | 0.14 | 0.133 | -0.001 | 0.086 | 0.074 | 0.038 | -0.177 | 0 | -0.012 | -0.113 | -0.259 | 0.007 | 0.003 | 0.009 | -0.354 | -0.025 | -0.08 | -0.168 | -1.425 | -0.087 | 0.017 | -0.054 |
Total Other Income Expenses Net
| 0.141 | 0.671 | -0.424 | -0.15 | 0.174 | 0.157 | 0.386 | -0.063 | -0.145 | -0.08 | -0.058 | -0.056 | -0.095 | -0.082 | -0.093 | -0.111 | -0.11 | -0.156 | -0.102 | -0.048 | -0.033 | -0.042 | -0.096 | -0.024 | 0.002 | -0.019 | -0.192 | -0.025 | -0.062 | -0.031 |
Income Before Tax
| -3.226 | 1.586 | -0.063 | 0.991 | 1.678 | 1.103 | 0.508 | 0.52 | 0.607 | 0.576 | -0.046 | 0.289 | 0.189 | 0.052 | -0.713 | -0.11 | -0.151 | -0.521 | -1.058 | -0.017 | -0.02 | -0.01 | -1.254 | -0.104 | -0.231 | -0.426 | -2.868 | -0.204 | -0.03 | -0.117 |
Income Before Tax Ratio
| -0.382 | 0.201 | -0.008 | 0.141 | 0.251 | 0.173 | 0.084 | 0.09 | 0.113 | 0.116 | -0.01 | 0.072 | 0.05 | 0.015 | -0.203 | -0.033 | -0.045 | -0.161 | -0.286 | -0.004 | -0.005 | -0.003 | -0.383 | -0.032 | -0.079 | -0.176 | -1.527 | -0.099 | -0.015 | -0.073 |
Income Tax Expense
| -0.769 | 0.425 | 0.105 | 0.136 | -0.155 | 0.109 | 0.259 | 0.138 | 0.159 | 0.107 | 0.055 | 0.081 | 0.067 | 0.017 | -0.015 | -0.036 | -0.004 | -0.093 | -0.046 | -0.066 | -0.005 | 0.009 | -0.133 | -0.009 | -0.036 | -0.081 | 0.017 | 0.001 | 0.024 | 0.008 |
Net Income
| -2.457 | 1.16 | -0.169 | 0.855 | 1.834 | 0.994 | 0.249 | 0.381 | 0.448 | 0.469 | -0.101 | 0.209 | 0.122 | 0.035 | -0.699 | -0.075 | -0.147 | -0.428 | -1.012 | 0.049 | -0.014 | -0.019 | -1.121 | -0.095 | -0.195 | -0.345 | -2.885 | -0.205 | -0.005 | -0.109 |
Net Income Ratio
| -0.291 | 0.147 | -0.022 | 0.122 | 0.274 | 0.156 | 0.041 | 0.066 | 0.084 | 0.095 | -0.023 | 0.052 | 0.032 | 0.01 | -0.199 | -0.023 | -0.044 | -0.133 | -0.274 | 0.011 | -0.004 | -0.005 | -0.342 | -0.03 | -0.067 | -0.142 | -1.536 | -0.099 | -0.003 | -0.068 |
EPS
| -1.1 | 0.52 | -0.076 | 0.39 | 0.83 | 0.45 | 0.11 | 0.17 | 0.2 | 0.21 | -0.049 | 0.1 | 0.059 | 0.02 | -0.32 | -0.04 | -0.072 | -0.21 | -0.5 | 0.02 | -0.007 | -0.01 | -0.56 | -0.047 | -0.097 | -0.18 | -1.53 | -0.108 | -0.003 | -0.058 |
EPS Diluted
| -1.1 | 0.5 | -0.076 | 0.37 | 0.8 | 0.43 | 0.11 | 0.17 | 0.19 | 0.2 | -0.049 | 0.09 | 0.059 | 0.02 | -0.31 | -0.04 | -0.069 | -0.2 | -0.48 | 0.02 | -0.007 | -0.009 | -0.53 | -0.045 | -0.093 | -0.17 | -1.53 | -0.108 | -0.003 | -0.058 |
EBITDA
| -2.13 | 1.937 | 1.398 | 2.172 | 2.064 | 1.644 | 0.791 | 1.222 | 1.239 | 1.222 | 0.563 | 0.898 | 0.854 | 0.674 | 0.066 | 0.585 | 0.607 | 0.196 | -0.327 | 0.678 | 0.593 | 0.573 | 0.492 | 0.009 | -0.143 | -0.342 | -2.666 | -0.124 | 0.176 | -0.052 |
EBITDA Ratio
| -0.252 | 0.246 | 0.183 | 0.309 | 0.308 | 0.257 | 0.131 | 0.21 | 0.231 | 0.247 | 0.127 | 0.224 | 0.224 | 0.19 | 0.019 | 0.177 | 0.183 | 0.061 | -0.088 | 0.159 | 0.145 | 0.159 | 0.15 | 0.003 | -0.049 | -0.141 | -1.419 | -0.06 | 0.092 | -0.032 |