Barnes Group Inc.
NYSE:B
46.7 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 387.794 | 382.342 | 430.702 | 415.703 | 360.988 | 338.984 | 335.357 | 313.473 | 314.744 | 321.268 | 312.383 | 311 | 325.059 | 321.158 | 301.629 | 289.125 | 269.059 | 235.537 | 330.671 | 370.171 | 372.587 | 371.669 | 376.692 | 384.117 | 369.797 | 375.315 | 366.66 | 373.048 | 357.156 | 364.493 | 341.802 | 324.167 | 311.561 | 306.693 | 288.332 | 287.026 | 291.434 | 314.941 | 300.573 | 310.173 | 317.659 | 322.074 | 312.099 | 291.136 | 269.491 | 267.394 | 263.545 | 327.382 | 306.059 | 293.422 | 303.096 | 197.257 | 325.394 | 327.95 | 318.754 | 283.269 | 289.901 | 281.892 | 278.137 | 256.469 | 260.339 | 255.201 | 262.15 | 253.515 | 337.135 | 382.873 | 388.568 | 358.94 | 360.386 | 359.526 | 360.65 | 328.83 | 322.048 | 308.927 | 299.851 | 276.406 | 271.518 | 280.52 | 273.73 | 251.602 | 243.928 | 251.951 | 247.228 | 220.337 | 222.16 | 229.587 | 218.734 | 183.616 | 196.799 | 209.385 | 194.236 | 183.607 | 186.5 | 199.464 | 199.25 | 187.991 | 190.57 | 188.465 | 173.007 | 149.8 | 154 | 156.3 | 162.2 | 154.9 | 158.3 | 169.2 | 168.9 | 160.2 | 158.5 | 165.9 | 158.1 | 145.2 | 147.1 | 152.6 | 150.1 | 141.2 | 141.7 | 151 | 158.6 | 143.7 | 140.3 | 143.2 | 142.1 | 124.7 | 123.1 | 127.5 | 127 | 125.2 | 132 | 137.3 | 134.6 | 127.8 | 136.7 | 140.2 | 130.9 | 129.6 | 134 | 141.1 | 141.2 | 126.1 | 122.2 | 134.1 | 128.7 | 118.8 | 121.4 | 130.6 | 125.3 | 114.8 | 113.1 | 116.5 | 113.6 | 104.8 | 113 | 112.6 | 109.3 | 108.5 | 104.2 |
Cost of Revenue
| 259.402 | 257.275 | 300.096 | 304.426 | 253.49 | 224.625 | 226.242 | 211.402 | 208.649 | 212.754 | 207.19 | 200.906 | 205.079 | 203.168 | 194.696 | 189.024 | 176.908 | 147.058 | 208.248 | 226.784 | 234.421 | 238.306 | 244.643 | 251.902 | 236.88 | 237.608 | 237.134 | 246.933 | 236.016 | 236.506 | 219.833 | 208.271 | 198.6 | 197.173 | 186.255 | 189.208 | 191.132 | 204.121 | 198.355 | 196.977 | 206.41 | 211.705 | 214.557 | 193.555 | 189.488 | 177.411 | 177.715 | 208.751 | 208.571 | 193.088 | 201.781 | 150.997 | 210.864 | 207.361 | 203.175 | 183.211 | 184.989 | 177.821 | 178.023 | 167.741 | 170.491 | 165.712 | 167.165 | 163.438 | 209.83 | 234.547 | 239.826 | 225.797 | 226.139 | 219.832 | 220.917 | 204.976 | 203.493 | 198.37 | 190.633 | 178.916 | 172.07 | 178.754 | 175.748 | 168.242 | 159.972 | 164.298 | 162.06 | 144.642 | 143.651 | 146.312 | 142.23 | 122.976 | 134.524 | 142.206 | 130.298 | 127.906 | 125.178 | 133.89 | 132.562 | 116.244 | 114.585 | 113.92 | 108.014 | 96.6 | 96.3 | 99.3 | 102.1 | 97.3 | 100.7 | 105.1 | 104.3 | 100 | 98.2 | 104.1 | 96.2 | 87.6 | 88.3 | 91.9 | 90.3 | 86.9 | 85.3 | 89.5 | 93.7 | 89.1 | 83.6 | 85.9 | 84.2 | 78 | 73.7 | 74.2 | 75 | 74.4 | 77.2 | 83.2 | 77.5 | 74.4 | 81.1 | 81.2 | 77.5 | 76.7 | 79.7 | 82.7 | 83.8 | 62.2 | 76.2 | 83.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 128.392 | 125.067 | 130.606 | 111.277 | 107.498 | 114.359 | 109.115 | 102.071 | 106.095 | 108.514 | 105.193 | 110.094 | 119.98 | 117.99 | 106.933 | 100.101 | 92.151 | 88.479 | 122.423 | 143.387 | 138.166 | 133.363 | 132.049 | 132.215 | 132.917 | 137.707 | 129.526 | 126.115 | 121.14 | 127.987 | 121.969 | 115.896 | 112.961 | 109.52 | 102.077 | 97.818 | 100.302 | 110.82 | 102.218 | 113.196 | 111.249 | 110.369 | 97.542 | 97.581 | 80.003 | 89.983 | 85.83 | 118.631 | 97.488 | 100.334 | 101.315 | 46.26 | 114.53 | 120.589 | 115.579 | 100.058 | 104.912 | 104.071 | 100.114 | 88.728 | 89.848 | 89.489 | 94.985 | 90.077 | 127.305 | 148.326 | 148.742 | 133.143 | 134.247 | 139.694 | 139.733 | 123.854 | 118.555 | 110.557 | 109.218 | 97.49 | 99.448 | 101.766 | 97.982 | 83.36 | 83.956 | 87.653 | 85.168 | 75.695 | 78.509 | 83.275 | 76.504 | 60.64 | 62.275 | 67.179 | 63.938 | 55.701 | 61.322 | 65.574 | 66.688 | 71.747 | 75.985 | 74.545 | 64.993 | 53.2 | 57.7 | 57 | 60.1 | 57.6 | 57.6 | 64.1 | 64.6 | 60.2 | 60.3 | 61.8 | 61.9 | 57.6 | 58.8 | 60.7 | 59.8 | 54.3 | 56.4 | 61.5 | 64.9 | 54.6 | 56.7 | 57.3 | 57.9 | 46.7 | 49.4 | 53.3 | 52 | 50.8 | 54.8 | 54.1 | 57.1 | 53.4 | 55.6 | 59 | 53.4 | 52.9 | 54.3 | 58.4 | 57.4 | 63.9 | 46 | 50.6 | 128.7 | 118.8 | 121.4 | 130.6 | 125.3 | 114.8 | 113.1 | 116.5 | 113.6 | 104.8 | 113 | 112.6 | 109.3 | 108.5 | 104.2 |
Gross Profit Ratio
| 0.331 | 0.327 | 0.303 | 0.268 | 0.298 | 0.337 | 0.325 | 0.326 | 0.337 | 0.338 | 0.337 | 0.354 | 0.369 | 0.367 | 0.355 | 0.346 | 0.342 | 0.376 | 0.37 | 0.387 | 0.371 | 0.359 | 0.351 | 0.344 | 0.359 | 0.367 | 0.353 | 0.338 | 0.339 | 0.351 | 0.357 | 0.358 | 0.363 | 0.357 | 0.354 | 0.341 | 0.344 | 0.352 | 0.34 | 0.365 | 0.35 | 0.343 | 0.313 | 0.335 | 0.297 | 0.337 | 0.326 | 0.362 | 0.319 | 0.342 | 0.334 | 0.235 | 0.352 | 0.368 | 0.363 | 0.353 | 0.362 | 0.369 | 0.36 | 0.346 | 0.345 | 0.351 | 0.362 | 0.355 | 0.378 | 0.387 | 0.383 | 0.371 | 0.373 | 0.389 | 0.387 | 0.377 | 0.368 | 0.358 | 0.364 | 0.353 | 0.366 | 0.363 | 0.358 | 0.331 | 0.344 | 0.348 | 0.344 | 0.344 | 0.353 | 0.363 | 0.35 | 0.33 | 0.316 | 0.321 | 0.329 | 0.303 | 0.329 | 0.329 | 0.335 | 0.382 | 0.399 | 0.396 | 0.376 | 0.355 | 0.375 | 0.365 | 0.371 | 0.372 | 0.364 | 0.379 | 0.382 | 0.376 | 0.38 | 0.373 | 0.392 | 0.397 | 0.4 | 0.398 | 0.398 | 0.385 | 0.398 | 0.407 | 0.409 | 0.38 | 0.404 | 0.4 | 0.407 | 0.374 | 0.401 | 0.418 | 0.409 | 0.406 | 0.415 | 0.394 | 0.424 | 0.418 | 0.407 | 0.421 | 0.408 | 0.408 | 0.405 | 0.414 | 0.407 | 0.507 | 0.376 | 0.377 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 13.92 | 0 | 0 | 0 | 15.774 | 0 | 0 | 0 | 22.928 | 0 | 0 | 0 | 16.949 | 0 | 0 | 0 | 15.666 | 0 | 0 | 0 | 16.193 | 0 | 0 | 0 | 14.765 | 0 | 0 | 0 | 12.913 | 0 | 0 | 0 | 12.688 | 0 | 0 | 0 | 15.782 | 0 | 0 | 0 | 14.707 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.11 | 0 | 0 | 73.11 | 82.131 | 70.581 | 76.406 | 81.4 | 74.606 | 73.854 | 73.828 | 72.893 | 76.3 | 73.354 | 70.847 | 66.221 | 62.33 | 61.144 | 62.06 | 60.55 | 64.944 | 56.555 | 60.171 | 58.323 | 64.614 | 60.364 | 64.988 | 62.418 | 59.874 | 51.972 | 53.834 | 60.875 | 76.507 | 67.817 | 66.208 | 68.302 | 14.62 | 81.586 | 87.067 | 86.13 | 81.71 | 80.079 | 80.389 | 80.447 | 77.373 | 75.291 | 75.343 | 74.528 | 82.1 | 86.254 | 99.314 | 98.842 | 104.322 | 94.157 | 99.399 | 96.565 | 94.209 | 87.989 | 81.839 | 81.111 | 78.373 | 76.824 | 77.906 | 76.888 | 75.719 | 69.187 | 69.906 | 69.411 | 66.929 | 64.47 | 67.29 | 63.294 | 51.138 | 52.256 | 53.417 | 52.381 | 54.194 | 49.702 | 52.134 | 52.935 | 47.978 | 50.058 | 49.418 | 40.97 | 40.9 | 37 | 36.5 | 37.9 | 37.9 | 33.8 | 50.1 | 38.2 | 37.7 | 37.1 | 37.1 | 38.4 | 36.5 | 37.5 | 39.3 | 41.7 | 38.4 | 38.7 | 41.4 | 43.2 | 41.3 | 40.4 | 41.8 | 42.6 | 0 | 39 | 40.3 | 44.4 | 0 | 41.5 | 47.3 | 43.4 | 0 | 38.6 | 41.8 | 42.4 | 0 | 38.9 | 40.7 | 42 | 0 | 36.5 | 38.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.42 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 2.192 | 0 | 0 | 0 | 2.77 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 3.641 | 0 | 0 | 0 | 2.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 84.92 | 78.158 | 90.86 | 81.405 | 97.508 | 88.35 | 85.831 | 77.914 | 76.059 | 68.507 | 74.08 | 74.708 | 76.271 | 79.447 | 74.553 | 67.403 | 60.908 | 78.364 | 73.11 | 82.131 | 70.581 | 76.406 | 81.4 | 80.026 | 73.854 | 73.828 | 72.893 | 76.511 | 73.354 | 70.847 | 66.221 | 64.522 | 61.144 | 62.06 | 60.55 | 67.714 | 56.555 | 60.171 | 58.323 | 64.613 | 60.364 | 64.988 | 62.418 | 63.515 | 51.972 | 53.834 | 60.875 | 78.885 | 67.817 | 66.208 | 68.302 | 14.62 | 81.586 | 87.067 | 86.13 | 81.71 | 80.079 | 80.389 | 80.447 | 77.373 | 75.291 | 75.343 | 74.528 | 82.1 | 86.254 | 99.314 | 98.842 | 104.322 | 94.157 | 99.399 | 96.565 | 94.209 | 87.989 | 81.839 | 81.111 | 78.373 | 76.824 | 77.906 | 76.888 | 75.719 | 69.187 | 69.906 | 69.411 | 66.929 | 64.47 | 67.29 | 63.294 | 51.138 | 52.256 | 53.417 | 52.381 | 54.194 | 49.702 | 52.134 | 52.935 | 47.978 | 50.058 | 49.418 | 40.97 | 40.9 | 37 | 36.5 | 37.9 | 37.9 | 33.8 | 50.1 | 38.2 | 37.7 | 37.1 | 37.1 | 38.4 | 36.5 | 37.5 | 39.3 | 41.7 | 38.4 | 38.7 | 41.4 | 43.2 | 41.3 | 40.4 | 41.8 | 42.6 | 42.1 | 39 | 40.3 | 44.4 | 53.4 | 41.5 | 47.3 | 43.4 | 37.5 | 38.6 | 41.8 | 42.4 | 38.1 | 38.9 | 40.7 | 42 | 42 | 36.5 | 38.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.845 | -1.696 | 0.016 | 0.874 | 2.894 | -1.34 | -0.66 | -2.423 | 0.403 | -1.63 | -2.041 | -1.217 | -1.272 | -1.463 | -3.23 | -0.047 | -1.06 | -1.594 | -2.932 | -2.524 | -1.712 | -1.806 | -2.271 | -2.447 | -0.947 | -1.763 | 0.767 | -0.357 | -0.394 | -0.023 | 2.351 | -0.621 | 0.824 | -0.227 | 0.021 | 0.545 | -0.237 | -0.081 | -0.314 | -0.741 | -0.792 | -0.234 | -0.835 | -0.241 | -0.495 | -0.966 | -0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.251 | 0 | 0 | 0 | 9.675 | 8.965 | 8.927 | 8.304 | 7.8 | 7.4 | 8 | 7.4 | 7.5 | 6.8 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 6.8 | 6.1 | 6.6 | 7 | 6.9 | 6.3 | 6.6 | 6.7 | 7.2 | 5.2 | 6.1 | 5.9 | 6.5 | 5.2 | 5.6 | 6.2 | 6.1 | 5.9 | 6.1 | 5.8 | 6 | 5.5 | 5.7 | 6.4 | 5.5 | 6.4 | 4.8 | 5.4 | 5.4 | 18.2 | 0 | 0 | 0 | -452.3 | 0 | 0 | 0 | -412.9 | 0 | 0 | 0 | -396.7 | 0 | 0 | 0 | -391 | 0 |
Operating Expenses
| 84.92 | 78.158 | 90.86 | 81.405 | 97.508 | 88.35 | 85.831 | 77.914 | 76.059 | 68.507 | 74.08 | 74.708 | 76.271 | 79.447 | 74.553 | 67.403 | 60.908 | 78.364 | 73.11 | 82.131 | 70.581 | 76.406 | 81.4 | 80.026 | 73.854 | 73.828 | 72.893 | 76.511 | 73.354 | 70.847 | 66.221 | 64.522 | 61.144 | 62.06 | 60.55 | 67.714 | 56.555 | 60.171 | 58.323 | 64.613 | 60.364 | 64.988 | 62.418 | 63.515 | 51.972 | 53.834 | 60.875 | 78.885 | 67.817 | 66.208 | 68.302 | 14.62 | 81.586 | 87.067 | 86.13 | 81.71 | 80.079 | 80.389 | 80.447 | 77.373 | 75.291 | 75.343 | 74.528 | 82.1 | 86.254 | 99.314 | 98.842 | 104.322 | 94.157 | 99.399 | 96.565 | 94.209 | 87.989 | 81.839 | 81.111 | 78.373 | 76.824 | 77.906 | 76.888 | 75.719 | 69.187 | 69.906 | 69.411 | 66.929 | 64.47 | 67.29 | 63.294 | 51.138 | 52.256 | 53.417 | 52.381 | 324.445 | 49.702 | 52.134 | 52.935 | 57.653 | 59.023 | 58.345 | 49.274 | 48.7 | 44.4 | 44.5 | 45.3 | 45.4 | 40.6 | 57.2 | 45.3 | 44.8 | 44.2 | 44.2 | 45.2 | 42.6 | 44.1 | 46.3 | 48.6 | 44.7 | 45.3 | 48.1 | 50.4 | 46.5 | 46.5 | 47.7 | 49.1 | 47.3 | 44.6 | 46.5 | 50.5 | 59.3 | 47.6 | 53.1 | 49.4 | 43 | 44.3 | 48.2 | 47.9 | 44.5 | 43.7 | 46.1 | 47.4 | 60.2 | 36.5 | 38.5 | 0 | -452.3 | 0 | 0 | 0 | -412.9 | 0 | 0 | 0 | -396.7 | 0 | 0 | 0 | -391 | 0 |
Operating Income
| 41.821 | 46.909 | 39.746 | 29.872 | 9.99 | 26.009 | 23.284 | 24.157 | 3.452 | 40.41 | 31.113 | 35.386 | 43.709 | 38.543 | 32.38 | 32.698 | 31.243 | 10.115 | 49.313 | 61.256 | 67.585 | 56.957 | 50.649 | 52.189 | 59.063 | 63.879 | 56.633 | 49.604 | 47.786 | 57.14 | 55.748 | 51.374 | 51.817 | 47.46 | 41.527 | 30.104 | 43.747 | 50.649 | 43.895 | 48.583 | 50.885 | 45.381 | 35.124 | 34.066 | 28.031 | 36.149 | 24.955 | 39.746 | 29.671 | 34.126 | 33.013 | 31.64 | 32.944 | 33.522 | 29.449 | 18.348 | 24.833 | 23.682 | 19.667 | 11.355 | 14.557 | 14.146 | 20.457 | 7.977 | 41.051 | 49.012 | 49.9 | 28.821 | 40.09 | 40.295 | 43.168 | 29.645 | 30.566 | 28.718 | 28.107 | 19.117 | 22.624 | 23.86 | 21.094 | 7.641 | 14.769 | 17.747 | 15.757 | 8.766 | 14.039 | 15.985 | 13.21 | 9.502 | 10.019 | 13.762 | 11.557 | 1.507 | 11.62 | 13.44 | 13.753 | 14.094 | 16.962 | 16.2 | 15.719 | 4.5 | 13.3 | 12.5 | 14.8 | 12.2 | 17 | 6.9 | 19.3 | 15.4 | 16.1 | 17.6 | 16.7 | 15 | 14.7 | 14.4 | 11.2 | 9.6 | 11.1 | 13.4 | 14.5 | 8.1 | 10.2 | 9.6 | 8.8 | -0.6 | 4.8 | 6.8 | 1.5 | -8.5 | 7.2 | 1 | 7.7 | 10.4 | 11.3 | 10.8 | 5.5 | 8.4 | 10.6 | 12.3 | 10 | 3.7 | 9.5 | 12.1 | 128.7 | -333.5 | 121.4 | 130.6 | 125.3 | -298.1 | 113.1 | 116.5 | 113.6 | -291.9 | 113 | 112.6 | 109.3 | -282.5 | 104.2 |
Operating Income Ratio
| 0.108 | 0.123 | 0.092 | 0.072 | 0.028 | 0.077 | 0.069 | 0.077 | 0.011 | 0.126 | 0.1 | 0.114 | 0.134 | 0.12 | 0.107 | 0.113 | 0.116 | 0.043 | 0.149 | 0.165 | 0.181 | 0.153 | 0.134 | 0.136 | 0.16 | 0.17 | 0.154 | 0.133 | 0.134 | 0.157 | 0.163 | 0.158 | 0.166 | 0.155 | 0.144 | 0.105 | 0.15 | 0.161 | 0.146 | 0.157 | 0.16 | 0.141 | 0.113 | 0.117 | 0.104 | 0.135 | 0.095 | 0.121 | 0.097 | 0.116 | 0.109 | 0.16 | 0.101 | 0.102 | 0.092 | 0.065 | 0.086 | 0.084 | 0.071 | 0.044 | 0.056 | 0.055 | 0.078 | 0.031 | 0.122 | 0.128 | 0.128 | 0.08 | 0.111 | 0.112 | 0.12 | 0.09 | 0.095 | 0.093 | 0.094 | 0.069 | 0.083 | 0.085 | 0.077 | 0.03 | 0.061 | 0.07 | 0.064 | 0.04 | 0.063 | 0.07 | 0.06 | 0.052 | 0.051 | 0.066 | 0.059 | 0.008 | 0.062 | 0.067 | 0.069 | 0.075 | 0.089 | 0.086 | 0.091 | 0.03 | 0.086 | 0.08 | 0.091 | 0.079 | 0.107 | 0.041 | 0.114 | 0.096 | 0.102 | 0.106 | 0.106 | 0.103 | 0.1 | 0.094 | 0.075 | 0.068 | 0.078 | 0.089 | 0.091 | 0.056 | 0.073 | 0.067 | 0.062 | -0.005 | 0.039 | 0.053 | 0.012 | -0.068 | 0.055 | 0.007 | 0.057 | 0.081 | 0.083 | 0.077 | 0.042 | 0.065 | 0.079 | 0.087 | 0.071 | 0.029 | 0.078 | 0.09 | 1 | -2.807 | 1 | 1 | 1 | -2.597 | 1 | 1 | 1 | -2.785 | 1 | 1 | 1 | -2.604 | 1 |
Total Other Income Expenses Net
| -20.09 | -68.989 | -26.591 | -23.706 | 0.874 | 2.894 | -6.648 | -5.035 | 20.804 | -71.519 | -5.197 | -2.041 | -1.217 | -1.272 | -1.463 | -3.23 | -0.047 | -1.06 | -1.594 | -2.932 | -2.524 | -1.712 | -1.806 | -2.271 | -2.447 | -0.947 | -1.763 | 0.767 | -0.357 | -0.394 | -0.023 | 2.351 | -0.621 | 0.824 | -0.227 | 0.021 | 0.545 | -0.237 | -0.081 | -0.314 | -0.741 | -0.792 | -0.234 | -0.835 | -0.241 | -0.495 | -0.966 | -0.873 | -0.851 | -0.095 | -0.853 | -0.017 | 0.425 | -0.298 | -0.505 | -0.319 | -0.773 | -1.065 | -0.324 | -0.62 | 1.838 | 3.187 | -0.42 | -0.489 | 0.069 | -0.27 | -1.637 | 0.014 | -0.059 | 0.068 | -0.098 | -0.265 | -0.33 | 0.772 | -0.28 | -0.031 | 0.358 | 9.097 | -0.107 | -0.263 | -0.05 | 0.58 | 0.568 | 0.905 | 0.6 | 0.368 | 0.335 | 0.115 | 1.989 | 0.7 | 0.29 | -0.97 | -0.169 | 0.207 | 0.232 | 0.173 | -0.178 | 0.078 | 0.682 | -0.6 | 0.9 | 1.1 | 2 | 0.1 | 1.2 | 1.5 | 0.7 | 0.8 | 1.3 | 0.9 | 0.7 | 0.3 | 0.5 | 0.7 | 0.6 | 0.5 | 0.6 | 0.1 | 0.8 | 1.1 | 0.2 | 0.4 | 0.7 | 0.3 | 0.5 | -0.1 | 0.3 | 6.1 | 0.5 | 0.1 | 0.2 | -0.6 | -0.4 | 0.4 | 0.4 | 1.4 | -0.6 | -0.8 | -1 | -1.1 | -0.7 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 21.731 | -22.08 | 13.155 | 6.166 | -11.928 | 22.391 | 16.636 | 19.122 | 24.256 | -31.109 | 25.916 | 29.579 | 38.465 | 32.796 | 26.975 | 25.447 | 27.495 | 5.157 | 43.395 | 53.55 | 59.717 | 49.846 | 43.73 | 45.155 | 52.562 | 58.799 | 50.978 | 46.437 | 43.681 | 53.205 | 52.376 | 50.668 | 48.176 | 45.469 | 38.309 | 27.371 | 41.655 | 47.826 | 41.094 | 45.435 | 47.709 | 41.785 | 31.571 | 30.14 | 25.389 | 32.413 | 19.632 | 34.681 | 25.577 | 31.596 | 29.792 | 29.302 | 31.452 | 30.86 | 25.276 | 13.288 | 18.883 | 17.639 | 14.225 | 5.373 | 10.516 | 9.957 | 14.101 | 3.129 | 36.385 | 43.617 | 42.965 | 23.315 | 33.869 | 33.874 | 36.098 | 22.595 | 23.468 | 23.739 | 23.44 | 14.427 | 18.595 | 28.619 | 16.82 | 3.251 | 10.962 | 14.623 | 12.523 | 6.037 | 10.678 | 12.218 | 9.435 | 5.689 | 8.131 | 10.834 | 8.457 | -3.057 | 7.603 | 9.161 | 9.752 | 9.377 | 12.776 | 12.814 | 13.623 | 1.5 | 12.7 | 12.8 | 15.9 | 11.2 | 17.1 | 7.4 | 18.9 | 14.9 | 16.2 | 17.1 | 16.2 | 14.2 | 13.8 | 13.8 | 10.5 | 9.3 | 10.4 | 12 | 13.8 | 8 | 9.1 | 8.7 | 8.2 | -1.5 | 4.1 | 5.3 | 0.5 | -4 | 6.2 | -0.8 | 6.2 | 7.6 | 8.8 | 8.8 | 3.4 | 7.2 | 7.4 | 8.8 | 6.6 | 0.1 | 6.3 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.056 | -0.058 | 0.031 | 0.015 | -0.033 | 0.066 | 0.05 | 0.061 | 0.077 | -0.097 | 0.083 | 0.095 | 0.118 | 0.102 | 0.089 | 0.088 | 0.102 | 0.022 | 0.131 | 0.145 | 0.16 | 0.134 | 0.116 | 0.118 | 0.142 | 0.157 | 0.139 | 0.124 | 0.122 | 0.146 | 0.153 | 0.156 | 0.155 | 0.148 | 0.133 | 0.095 | 0.143 | 0.152 | 0.137 | 0.146 | 0.15 | 0.13 | 0.101 | 0.104 | 0.094 | 0.121 | 0.074 | 0.106 | 0.084 | 0.108 | 0.098 | 0.149 | 0.097 | 0.094 | 0.079 | 0.047 | 0.065 | 0.063 | 0.051 | 0.021 | 0.04 | 0.039 | 0.054 | 0.012 | 0.108 | 0.114 | 0.111 | 0.065 | 0.094 | 0.094 | 0.1 | 0.069 | 0.073 | 0.077 | 0.078 | 0.052 | 0.068 | 0.102 | 0.061 | 0.013 | 0.045 | 0.058 | 0.051 | 0.027 | 0.048 | 0.053 | 0.043 | 0.031 | 0.041 | 0.052 | 0.044 | -0.017 | 0.041 | 0.046 | 0.049 | 0.05 | 0.067 | 0.068 | 0.079 | 0.01 | 0.082 | 0.082 | 0.098 | 0.072 | 0.108 | 0.044 | 0.112 | 0.093 | 0.102 | 0.103 | 0.102 | 0.098 | 0.094 | 0.09 | 0.07 | 0.066 | 0.073 | 0.079 | 0.087 | 0.056 | 0.065 | 0.061 | 0.058 | -0.012 | 0.033 | 0.042 | 0.004 | -0.032 | 0.047 | -0.006 | 0.046 | 0.059 | 0.064 | 0.063 | 0.026 | 0.056 | 0.055 | 0.062 | 0.047 | 0.001 | 0.052 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 23.875 | 24.741 | 11.208 | -1.05 | 9.802 | 5.039 | 3.477 | 3.553 | 7.277 | 8.443 | 5.432 | 1.443 | 10.602 | 8.305 | 7.593 | 7.73 | 12.137 | 4.59 | 13.662 | 12.577 | 13.948 | 12.23 | 9.738 | 6.325 | 13.453 | 9.37 | 12.16 | 105.685 | 8.348 | 8.178 | 14.073 | 13.954 | 11.348 | 12.257 | 9.461 | 2.965 | 7.984 | 13.599 | 12.018 | 12.177 | 13.407 | 11.557 | 8.819 | 3.827 | 4.008 | 23.218 | 4.199 | 4.887 | 4.847 | 6.798 | 6.818 | 2.378 | 8.207 | 8.528 | 6.204 | 1.766 | 3.779 | 2.815 | 2.396 | -0.833 | -0.373 | -0.49 | 2.642 | 3.025 | 7.453 | 9.002 | 9.534 | 5.681 | 6.208 | 5.487 | 8.443 | 4.091 | 4.607 | 5.721 | 4.978 | 2.388 | 1.241 | 9.887 | 4.037 | -0.022 | 1.736 | 3.364 | 2.88 | -0.919 | 1.725 | 2.471 | 2.076 | 0.887 | 1.215 | 2.167 | 1.691 | -2.291 | 1.901 | 2.29 | 2.438 | 1.553 | 3.441 | 3.708 | 4.223 | -0.1 | 3.8 | 4.6 | 5.9 | 3.9 | 6.4 | 2.8 | 7.1 | 5.5 | 6.1 | 6.4 | 6.1 | 5.6 | 5.1 | 5.1 | 3.9 | 3.7 | 4.1 | 4.7 | 5.5 | 3.5 | 3.7 | 3.2 | 3.3 | 0.1 | 1.3 | 2.4 | 0.2 | -2.7 | 2.4 | -0.4 | 2.5 | 3.6 | 3.8 | 3.9 | 1.5 | 2.7 | 3.5 | 4.1 | 2.9 | 0.6 | 3 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -2.144 | -46.821 | 1.947 | 7.216 | -21.73 | 17.352 | 13.159 | 15.568 | 16.979 | -39.552 | 20.484 | 28.136 | 27.863 | 24.491 | 19.382 | 17.717 | 15.358 | 0.567 | 29.733 | 40.973 | 45.769 | 37.616 | 33.992 | 38.83 | 39.109 | 49.429 | 38.818 | -59.248 | 35.333 | 45.027 | 38.303 | 36.714 | 36.828 | 33.212 | 28.848 | 24.406 | 33.671 | 34.227 | 29.076 | 31.512 | 33.877 | 30.228 | 22.752 | 26.824 | 20.905 | 209.327 | 13.472 | 29.731 | 18.481 | 24.831 | 22.207 | 0.066 | 23.245 | 22.332 | 19.072 | 11.522 | 15.104 | 14.824 | 11.829 | 6.206 | 10.889 | 10.447 | 11.459 | -9.999 | 28.932 | 34.615 | 33.431 | 17.634 | 27.661 | 28.387 | 27.655 | 18.504 | 18.861 | 18.018 | 18.462 | 11.648 | 17.354 | 18.732 | 12.783 | 3.273 | 9.226 | 11.259 | 9.643 | 6.956 | 8.953 | 9.747 | 7.359 | 4.802 | 6.916 | 8.667 | 6.766 | -0.766 | 5.702 | 6.871 | 7.314 | 7.824 | 9.335 | 9.106 | 9.4 | 1.6 | 8.9 | 8.2 | 10 | 7.3 | 10.7 | 4.6 | 11.8 | 9.4 | 10.1 | 10.7 | 10.1 | 8.6 | 8.7 | 8.7 | 6.6 | 5.6 | 6.3 | 7.3 | 8.3 | 4.5 | 5.4 | 5.5 | 4.9 | -1.6 | 2.8 | 2.9 | 0.3 | -42 | 3.8 | -0.4 | 3.7 | 4 | 5 | 4.9 | 1.9 | 4.5 | 3.9 | 4.7 | 3.7 | -0.5 | 3.3 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.006 | -0.122 | 0.005 | 0.017 | -0.06 | 0.051 | 0.039 | 0.05 | 0.054 | -0.123 | 0.066 | 0.09 | 0.086 | 0.076 | 0.064 | 0.061 | 0.057 | 0.002 | 0.09 | 0.111 | 0.123 | 0.101 | 0.09 | 0.101 | 0.106 | 0.132 | 0.106 | -0.159 | 0.099 | 0.124 | 0.112 | 0.113 | 0.118 | 0.108 | 0.1 | 0.085 | 0.116 | 0.109 | 0.097 | 0.102 | 0.107 | 0.094 | 0.073 | 0.092 | 0.078 | 0.783 | 0.051 | 0.091 | 0.06 | 0.085 | 0.073 | 0 | 0.071 | 0.068 | 0.06 | 0.041 | 0.052 | 0.053 | 0.043 | 0.024 | 0.042 | 0.041 | 0.044 | -0.039 | 0.086 | 0.09 | 0.086 | 0.049 | 0.077 | 0.079 | 0.077 | 0.056 | 0.059 | 0.058 | 0.062 | 0.042 | 0.064 | 0.067 | 0.047 | 0.013 | 0.038 | 0.045 | 0.039 | 0.032 | 0.04 | 0.042 | 0.034 | 0.026 | 0.035 | 0.041 | 0.035 | -0.004 | 0.031 | 0.034 | 0.037 | 0.042 | 0.049 | 0.048 | 0.054 | 0.011 | 0.058 | 0.052 | 0.062 | 0.047 | 0.068 | 0.027 | 0.07 | 0.059 | 0.064 | 0.064 | 0.064 | 0.059 | 0.059 | 0.057 | 0.044 | 0.04 | 0.044 | 0.048 | 0.052 | 0.031 | 0.038 | 0.038 | 0.034 | -0.013 | 0.023 | 0.023 | 0.002 | -0.335 | 0.029 | -0.003 | 0.027 | 0.031 | 0.037 | 0.035 | 0.015 | 0.035 | 0.029 | 0.033 | 0.026 | -0.004 | 0.027 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.042 | -0.91 | 0.038 | 0.14 | -0.43 | 0.34 | 0.26 | 0.31 | 0.33 | -0.78 | 0.4 | 0.55 | 0.55 | 0.48 | 0.38 | 0.35 | 0.3 | 0.01 | 0.58 | 0.8 | 0.9 | 0.73 | 0.66 | 0.75 | 0.76 | 0.94 | 0.73 | -1.1 | 0.65 | 0.83 | 0.71 | 0.68 | 0.68 | 0.61 | 0.53 | 0.45 | 0.61 | 0.62 | 0.53 | 0.57 | 0.62 | 0.55 | 0.42 | 0.5 | 0.39 | 3.9 | 0.25 | 0.54 | 0.34 | 0.46 | 0.41 | 0.001 | 0.42 | 0.4 | 0.35 | 0.21 | 0.27 | 0.27 | 0.21 | 0.11 | 0.2 | 0.2 | 0.22 | -0.19 | 0.51 | 0.62 | 0.6 | 0.33 | 0.52 | 0.53 | 0.53 | 0.35 | 0.36 | 0.36 | 0.38 | 0.24 | 0.32 | 0.37 | 0.25 | 0.07 | 0.21 | 0.25 | 0.21 | 0.15 | 0.2 | 0.23 | 0.19 | 0.12 | 0.19 | 0.23 | 0.19 | -0.021 | 0.16 | 0.19 | 0.2 | 0.21 | 0.25 | 0.25 | 0.26 | 0.043 | 0.23 | 0.21 | 0.25 | 0.18 | 0.27 | 0.12 | 0.3 | 0.23 | 0.25 | 0.27 | 0.25 | 0.21 | 0.22 | 0.22 | 0.17 | 0.14 | 0.16 | 0.19 | 0.22 | 0.12 | 0.14 | 0.14 | 0.13 | -0.042 | 0.075 | 0.08 | 0.01 | -1.4 | 0.1 | -0.01 | 0.1 | 0.11 | 0.14 | 0.14 | 0.055 | 0.13 | 0.11 | 0.13 | 0.1 | -0.014 | 0.09 | 0.17 | 0.09 | 0.11 | 0.14 | 0.16 | 0.11 | 0.12 | 0.14 | 0.14 | 0.065 | 0.08 | 0.13 | 0.13 | 0.09 | 0.075 | 0.1 |
EPS Diluted
| -0.042 | -0.91 | 0.038 | 0.14 | -0.43 | 0.34 | 0.26 | 0.3 | 0.33 | -0.78 | 0.4 | 0.55 | 0.55 | 0.48 | 0.38 | 0.35 | 0.3 | 0.01 | 0.58 | 0.8 | 0.89 | 0.73 | 0.65 | 0.75 | 0.75 | 0.93 | 0.72 | -1.1 | 0.65 | 0.82 | 0.7 | 0.67 | 0.67 | 0.61 | 0.53 | 0.44 | 0.61 | 0.61 | 0.52 | 0.57 | 0.61 | 0.54 | 0.41 | 0.48 | 0.38 | 3.82 | 0.24 | 0.54 | 0.34 | 0.45 | 0.4 | 0.001 | 0.41 | 0.4 | 0.34 | 0.21 | 0.27 | 0.26 | 0.21 | 0.11 | 0.2 | 0.19 | 0.22 | -0.19 | 0.49 | 0.58 | 0.58 | 0.31 | 0.47 | 0.49 | 0.5 | 0.34 | 0.35 | 0.34 | 0.36 | 0.23 | 0.31 | 0.36 | 0.24 | 0.069 | 0.2 | 0.24 | 0.2 | 0.15 | 0.19 | 0.23 | 0.19 | 0.12 | 0.18 | 0.23 | 0.18 | -0.02 | 0.15 | 0.18 | 0.2 | 0.21 | 0.25 | 0.25 | 0.25 | 0.043 | 0.23 | 0.21 | 0.25 | 0.18 | 0.26 | 0.12 | 0.29 | 0.23 | 0.25 | 0.26 | 0.25 | 0.21 | 0.22 | 0.22 | 0.17 | 0.14 | 0.16 | 0.19 | 0.22 | 0.12 | 0.14 | 0.14 | 0.13 | -0.042 | 0.075 | 0.08 | 0.01 | -1.4 | 0.1 | -0.01 | 0.1 | 0.11 | 0.14 | 0.14 | 0.055 | 0.13 | 0.11 | 0.13 | 0.1 | -0.014 | 0.09 | 0.17 | 0.09 | 0.11 | 0.14 | 0.16 | 0.11 | 0.12 | 0.14 | 0.14 | 0.065 | 0.08 | 0.13 | 0.13 | 0.09 | 0.075 | 0.1 |
EBITDA
| 71.578 | 75.463 | 70.755 | 66.494 | 43.147 | 51.768 | 45.992 | 46.625 | 27.613 | 62.97 | 51.784 | 33.345 | 65.813 | 59.962 | 52.909 | 51.079 | 31.196 | 30.696 | 71.336 | 58.324 | 90.502 | 80.396 | 73.943 | 73.751 | 79.951 | 86.325 | 78.547 | 50.371 | 70.476 | 80.868 | 77.091 | 53.725 | 71.506 | 68.137 | 60.086 | 49.118 | 63.899 | 70.932 | 62.936 | 67.108 | 70.185 | 66.322 | 55.672 | 53.326 | 41.637 | 50.265 | 40.488 | 56.043 | 29.671 | 46.975 | 46.076 | 46.689 | 47.977 | 48.31 | 43.483 | 32.13 | 37.739 | 37.093 | 32.338 | 24.284 | 13.971 | 12.774 | 33.517 | 18.867 | 54.293 | 62.545 | 64.638 | 43.019 | 52.951 | 52.045 | 55.041 | 41.432 | 41.728 | 38.84 | 37.365 | 28.138 | 30.54 | 23.484 | 30.074 | 16.923 | 23.141 | 25.46 | 23.732 | 16.722 | 21.932 | 24.302 | 21.407 | 17.94 | 16.726 | 21.556 | 19.15 | -258.796 | 20.795 | 22.679 | 23.136 | 23.596 | 26.105 | 25.049 | 23.341 | 12.9 | 19.8 | 19.4 | 20.2 | 19.6 | 22.6 | 12.5 | 25.7 | 21.7 | 21.9 | 23.8 | 22.8 | 20.8 | 20.8 | 20.7 | 17.5 | 15.4 | 17.1 | 20 | 20.9 | 12.2 | 16.1 | 15.1 | 14.6 | 4.3 | 9.9 | 13.1 | 7.3 | -8.7 | 12.8 | 6.7 | 13.5 | 16.5 | 17.4 | 16.9 | 10.6 | 13.4 | 16 | 18.5 | 16.4 | 4.8 | 10.2 | 11 | 128.7 | -333.5 | 121.4 | 130.6 | 125.3 | -298.1 | 113.1 | 116.5 | 113.6 | -291.9 | 113 | 112.6 | 109.3 | -282.5 | 104.2 |
EBITDA Ratio
| 0.185 | 0.197 | 0.164 | 0.16 | 0.12 | 0.153 | 0.137 | 0.149 | 0.088 | 0.196 | 0.166 | 0.107 | 0.202 | 0.187 | 0.175 | 0.177 | 0.116 | 0.13 | 0.216 | 0.158 | 0.243 | 0.216 | 0.196 | 0.192 | 0.216 | 0.23 | 0.214 | 0.135 | 0.197 | 0.222 | 0.226 | 0.166 | 0.23 | 0.222 | 0.208 | 0.171 | 0.219 | 0.225 | 0.209 | 0.216 | 0.221 | 0.206 | 0.178 | 0.183 | 0.155 | 0.188 | 0.154 | 0.171 | 0.097 | 0.16 | 0.152 | 0.237 | 0.147 | 0.147 | 0.136 | 0.113 | 0.13 | 0.132 | 0.116 | 0.095 | 0.054 | 0.05 | 0.128 | 0.074 | 0.161 | 0.163 | 0.166 | 0.12 | 0.147 | 0.145 | 0.153 | 0.126 | 0.13 | 0.126 | 0.125 | 0.102 | 0.112 | 0.084 | 0.11 | 0.067 | 0.095 | 0.101 | 0.096 | 0.076 | 0.099 | 0.106 | 0.098 | 0.098 | 0.085 | 0.103 | 0.099 | -1.41 | 0.112 | 0.114 | 0.116 | 0.126 | 0.137 | 0.133 | 0.135 | 0.086 | 0.129 | 0.124 | 0.125 | 0.127 | 0.143 | 0.074 | 0.152 | 0.135 | 0.138 | 0.143 | 0.144 | 0.143 | 0.141 | 0.136 | 0.117 | 0.109 | 0.121 | 0.132 | 0.132 | 0.085 | 0.115 | 0.105 | 0.103 | 0.034 | 0.08 | 0.103 | 0.057 | -0.069 | 0.097 | 0.049 | 0.1 | 0.129 | 0.127 | 0.121 | 0.081 | 0.103 | 0.119 | 0.131 | 0.116 | 0.038 | 0.083 | 0.082 | 1 | -2.807 | 1 | 1 | 1 | -2.597 | 1 | 1 | 1 | -2.785 | 1 | 1 | 1 | -2.604 | 1 |