Barnes Group Inc.

NYSE:B

46.61 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 80.67565.90981.63889.82790.0474.67378.68476.85871.58572.27875.255102.8693.47591.13484.979.14577.48574.238112.82793.80580.46894.87103.507100.71979.387120.462104.701145.29134.471104.80588.28366.44771.941101.32676.85983.92665.76381.96745.62246.03963.00762.2461.41170.856230.285197.39899.87286.35687.35490.97877.48962.50538.84316.57716.82713.4523.72414.34515.35317.42714.22116.12219.95920.95825.61825.1422.23320.622.61922.39325.03235.3632.1537.57636.54128.11231.48932.25838.98836.33533.69639.1732.27449.78863.25351.07132.06128.35538.92338.02530.66948.86837.93435.10731.1823.30344.80842.60243.87343.639.13440.340.244.837.140.432.536.529.221.12421.424.415.817.916.71517.8221916.71824.124.327.121.939.12221.816.51816.91514.11717.51816.51818.915.918.11522.412.6
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.100000000000000000000000000000000000000000000
Cash and Short Term Investments 80.67565.90981.63889.82790.0474.67378.68476.85871.58572.27875.255102.8693.47591.13484.979.14577.48574.238112.82793.80580.46894.87103.507100.71979.387120.462104.701145.29134.471104.80588.28366.44771.941101.32676.85983.92665.76381.96745.62246.03963.00762.2461.41170.856230.285197.39899.87286.35687.35490.97877.48962.50538.84316.57716.82713.4523.72414.34515.35317.42714.22116.12219.95920.95825.61825.1422.23320.622.61922.39325.03235.3632.1537.57636.54128.11231.48932.25838.98836.33533.69639.1732.27449.78863.25351.07132.06128.35538.92338.02530.66948.86837.93435.10731.1823.30344.80842.60243.87343.639.135.140.340.244.837.140.432.536.529.221.12421.424.415.817.916.71517.8221916.71824.124.327.121.939.12221.816.51816.91514.11717.51816.51818.915.918.11522.412.6
Net Receivables 327.063345.482308.732353.923348.456311.977297.901334.306302.437281.773309.703295.779297.209296.565288.344284.469248.053288.632361.71371.418390.607392.301395.327394.097386.571393.109409.709348.943325.189313.491302.569287.123287.293271.809267.853261.757275.055283.918286.002275.89282.858298.02291.703258.664230.167229.934226.744272.058257.091205.262205.642222.14225.676233.337230.05197.715189.693176.543173.545160.269164.85193.434196.485173.215216.336239.907242.742211.346228.967222.247216.26190.775203.272183.368171.435155.595163.281163.127154.58138.941146.88141.507138.476119.13128.282128.569129.35897.533111.216119.939112.96994.124115.839114.771117.95107.434122.033114.631106.32491.710091.188.982.890.39398.391.894.999.7101.388.195.794.892.986.194.698.399.886.991.692.791.277.781.680.583.27690.287.886.182.892.791.385.183.687.188.587.979.378.980.973.371.863.358.6
Inventory 353.23350.292336.153365.221370.669294.872292.671283.402268.854260.633255.117239.655238.842235.537233.465238.008245.968262.62240.951232.706254.478259.685257.249265.99258.374251.047250.217241.962252.502248.37237.618227.759233.409204.918211.123208.611213.321210.302211.617212.044214.291217.196210.212211.246179.963186.224179.142226.22230.197216.04216.906216.52227.463229.929217.313216.382211.902196.931192.371190.792193.533206.025222.915240.805243.395251.26252.865246.836216.601204.065199.993198.96185.77174.466167.095159.238158.465149.233148.1122.894122.555117.202112.979109.78105.704104.407103.50488.80985.41388.4489.41285.72181.4478082.688.51494.3484.10968.46266.46460.962.764.466.368.765.361.165.366.466.264.965.76462.256.755.255.754.950.853.849.547.250.553.655.554.152.361.962.967.16769.374.674.374.576.674.676.574.173.474.274.67058.855.7
Other Current Assets 105.763104.689188.47797.749121.17185.395107.56737.73839.19839.33846.43741.91542.53141.43341.69440.72377.20940.03241.10366.46146.85347.46841.33845.3439.24141.62439.74532.52631.59128.48327.59527.16332.28234.35333.16657.29456.72859.65554.48154.42350.88735.96334.83236.4343.04854.843289.64333.90660.71854.02151.98628.82943.64839.9820.53622.66123.61719.65120.38234.19239.1441.30441.29642.53141.23844.42344.21242.58542.45239.14137.24336.11937.23637.15334.54235.7233.19338.22439.90338.85934.79932.77735.74333.40228.82627.7127.05223.9428.09230.82228.61827.82225.93920.94220.81222.09719.54617.82417.56317.518.118.721.819.816.817.617.717.61614.214.313.313.813.813.712.114.815.915.715.816.616.617.116.418.519.820.918.6222424.723.61919.919.31816.816.917.817.415.416.51614.313.315.7
Total Current Assets 866.731866.372915906.72903.413766.917754.15732.304682.074690.423686.512680.209672.057664.669648.403642.345648.715665.522756.591764.39772.406794.324797.421806.146763.573806.242804.372768.721743.753695.149656.065608.492624.925612.406589.001611.588610.867635.842597.722588.396611.043613.419598.158577.196683.463652.643777.719618.54635.36566.301552.023529.994535.63519.823484.726450.208448.936407.47401.651402.68411.744456.885480.655477.509526.587560.73562.052521.367510.639487.846478.528461.214458.428432.563409.613378.665386.428382.842381.571335.929337.93330.656319.472312.1326.065311.757291.975238.637263.644277.226261.668256.535261.159250.82252.542241.348280.727259.166236.222219.2221.2205.8213.7207.2218.2216.4221.7203212.7209.5202.9190.3196.6197184.6172.8181.3184.9188.2175.5181175.5173.5168.7178182.9180.1186196.1196.5194.4191.4197.9200.8192.8193.1198198198.7188.8186.6187.5182171.1157.8142.6
Non-Current Assets:
Property, Plant & Equipment, Net 351.735351.879348.509449.477395.014320.461321.585320.139308.954320.174335.286341.462347.541357.403356.272370.947353.264349.485348.923356.603363.585370.208367.871370.531358.868353.302363.987359.298353.945348.539338.117334.489342.47312.9315.291308.856310.22298.058292.122299.435302.882306.612307.169302.558224.411214.735213.84233.097226.639207.348213.06210.784216.263227.201225.185218.434219.755213.004218.186224.963234.82236.159229.751235.035238.991243.318239.797230.545222.306217.213213.241209.645208.373244.307161.144157.056157.276157.352161.083166.284159.714154.416153.933154.088152.392156.577157.55159.44160.95164.741162.173152.943155.52160.246162.743163.766165.335149.514143.731145.1147.7135.1135.4139.2138.2135.9136.2133.8135.5135.8132.3131.1128.8124.9123.8122.9120.8115.6113.1112.6108.7106.9104.4103104.3103.5104.5104.4109.6110.2112.2114.3110.8110.9111.7111.9110109109.3107.5100.699.1100.496.187.687.7
Goodwill 1,081.961,046.8221,102.3531,183.6241,152.074842.152847.821835.472784.952827.131945.407955.37967.481986.061971.8511,011.58969.255934.001920.202933.022922.608951.45944.809955.524688.227671.926705.294690.223685.99674.785644.958633.436666.04589.194600.303587.992595.131583.448568.778594.949613.298640.585645.604649.697452.935439.447439.24579.905577.503361.863372.498366.104389.972405.972393.394384.241381.421358.93367.703373.564375.383364.791350.75361.93370.327394.694398.866380.486377.025363.512358.044358.6349.478291.631236.559235.299234,084223,051223,299221,856000220,118000000000159.0260000000000000000000000000000000000000000000000000000
Intangible Assets 655.927662.666684.392706.471721.61422.922435.489442.492436.683461.161486.835500.246517.324534.836541.148564.132560.466558.28563.692581.116583.328607.391617.562636.538489.977485.528501.809507.042514.331520.061515.677522.258542.083512.17524.577528.322528.051523.898528.999554.694570.368591.747523.002534.293366.979370.645375.663383.972389.545264.949269.158272.092281.282286.16289.291290.798294.193295.585299.557303.689307.384310.083311.893316.817320.513323.603327.755330.458304.173306.102270.617236.561242.02217.519184.849163.849399.978364.702347.657347.303329.327323.721306.024282.041220.092222.795212.549164.594169.529168.969160.162159.836161.8770155.673155.667147.578133.81888.03788.688.71818.118.218.418.518.618.81919.119.319.419.619.719.82020.220.320.520.620.820.921.121.200021.823.223.423.523.723.92424.224.324.424.624.524.724.624.82525.626.119.8
Goodwill and Intangible Assets 1,737.8871,709.4881,786.7451,890.0951,873.6841,265.0741,283.311,277.9641,221.6351,288.2921,432.2421,455.6161,484.8051,520.8971,512.9991,575.7121,529.7211,492.2811,483.8941,514.1381,505.9361,558.8411,562.3711,592.0621,178.2041,157.4541,207.1031,197.2651,200.3211,194.8461,160.6351,155.6941,208.1231,101.3641,124.881,116.3141,123.1821,107.3461,097.7771,149.6431,183.6661,232.3321,168.6061,183.99819.914810.092814.903963.877967.048626.812641.656638.196671.254692.132682.685675.039675.614654.515667.26677.253682.767674.874662.643678.747690.84718.297726.621710.944681.198669.614628.661595.161591.498509.15421.408399.148399.978364.702347.657347.303329.327323.721306.024282.041220.092222.795212.549164.594169.529168.969160.162159.836161.877159.026155.673155.667147.578133.81888.03788.688.71818.118.218.418.518.618.81919.119.319.419.619.719.82020.220.320.520.620.820.921.121.200021.823.223.423.523.723.92424.224.324.424.624.524.724.624.82525.626.119.8
Long Term Investments 3.3785.576.1835.9768.2828.68402.1350004.525005.19500000000.7731.4123.3622.8672.2740.6540000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 8.289115.95121.72210.29513.54812.13813.16618.02821.73218.68217.88321.97621.15321.89921.65322.09223.20225.48118.47421.23516.30219.25519.60920.47411.33614.8579.84812.16131.94231.49625.11125.43319.37522.72622.751.1392.758.9618.83710.0610.7830.0320.8692.31429.52337.31846.95529.96131.54442.67344.45247.66124.14729.02741.07842.72240.34445.92245.57430.6535.47231.03327.69640.7313.9210.1815.12714.08521.91927.8122.66923.54420.10721.7324.05116.52621.2914.14819.15525.0722.17722.49823.20722.7921.96620.01422.29422.617.3423.6075.295.7837.63512.24714.135000000000000000000000000000000000000000000000000000
Other Non-Current Assets 107.012-12.17295.60845.45183.39367.40572.15863.1676.65983.52583.43273.03261.03362.00355.74265.1355.21455.72759.72381.96949.68552.60751.6318.34529.128.17828.61227.61716.5716.34515.72513.43126.9925.62724.91723.96931.05928.43627.17926.3557.58762.22959.86557.61521.86320.18222.19123.12118.28814.09814.22713.7319.32317.52117.18816.85418.96419.06119.1416.44413.68513.9713.24315.61268.40566.10162.96462.39452.18151.33350.55746.88752.52750.30749.70148.51348.07344.07553.02553.73759.3158.29657.95759.80199.93884.83689.33167.24971.71274.81464.94461.40862.37956.1553.00376.1678.99371.27263.85663.460.354.352.954.352.753.350.852.45049.748.749.248.648.645.445.841.742.142.843.340.440.24040.459.658.858.236.11513.412.412.516.815.114.813.19.87.77.47.115.2134.55.16.33.5
Total Non-Current Assets 2,208.3012,170.7152,358.7672,401.2942,373.9211,673.7621,690.2191,681.4261,628.981,710.6731,868.8431,896.6111,914.5321,962.2021,951.8612,033.8811,961.4011,922.9741,911.0141,973.9451,935.5082,000.9112,002.2542,002.8241,580.871,556.6581,611.8241,596.9951,602.7781,591.2261,539.5881,529.0471,596.9581,462.6171,487.8381,450.2781,467.2111,442.8011,425.9151,485.4891,544.9181,601.2051,536.5091,546.4771,095.7111,082.3271,097.8891,250.0561,243.519890.931913.395910.371930.987965.881966.136953.049954.677932.502950.16949.31966.744956.036933.333970.1251,002.1561,037.8961,044.5091,017.968977.604965.97915.128875.237872.505825.494656.304621.243626.617580.277580.92592.394570.528558.931541.121518.72494.388484.222481.724413.893409.533412.131392.569379.97387.411387.669385.554395.593391.906354.604295.624297.1296.7207.4206.4211.7209.3207.7205.6205204.5204.6200.3199.7197193.2189188.7182.7178176.4176.5169.9168165.5164.6163.9162.3162.7162.3147.8147148.1150.5151.5150150.7149.3144.2141.3141.2139.3140.4136.9129.9126.8120111
Total Assets 3,075.0323,037.0873,273.7673,308.0143,277.3342,440.6792,444.3692,413.732,311.0542,401.0962,555.3552,576.822,586.5892,626.8712,600.2642,676.2262,610.1162,588.4962,667.6052,738.3352,707.9142,795.2352,799.6752,808.972,344.4432,362.92,416.1962,365.7162,346.5312,286.3752,195.6532,137.5392,221.8832,075.0232,076.8392,061.8662,078.0782,078.6432,023.6372,073.8852,155.9612,214.6242,134.6672,123.6731,779.1741,734.971,875.6081,868.5961,878.8791,457.2321,465.4181,440.3651,466.6171,485.7041,450.8621,403.2571,403.6131,339.9721,351.8111,351.991,378.4881,412.9211,413.9881,447.6341,528.7431,598.6261,606.5611,539.3351,488.2431,453.8161,393.6561,336.4511,330.9331,258.0571,065.917999.9081,013.045963.119962.491928.323908.458889.587860.593830.82820.453795.979773.699652.53673.177689.357654.237636.505648.57638.489638.096636.941672.633613.77531.846516.3517.9413.2420.1418.9427.5424.1427.3408417.2414.1403.2390393.6390.2373.6361.5364362.9364.6352350.9343.5339333.3341.9345.2342.8348.3343.9343.5342.5341.9349.4350.8343.5342.4342.2339.3339.9328.1327324.4311.9297.9277.8253.6
Liabilities & Equity:
Current Liabilities:
Account Payables 142.571152.271145.694164.264156.06144.137153.362145.06136.485137.561134.816131.076124.603124.458118.756112.42891.959104.374116.065118.509122.066132.018132.329143.419130.756130.849132.076127.521127.75127.393122.86112.024109.05104.88295.30697.035105.413107.03103.01594.80395.122101.3898.42188.72192.5892.46985.22799.037107.05291.15792.68692.524101.322106.76998.26898.19197.01496.22393.37585.58885.9878.12174.47980.495103.462133.213142.916187.136180.623182.344163.454141.345156.825144.411142.488120.158141.746138.174146.653135.983114.383120.49698.47397.15593.26572.92178.40563.38968.52669.69367.45371.4170.58166.92963.11859.76757.31259.0355.20157.545.442.640.238.442.242.144.537.838.437.835.930.433.631.434.131.831.731.434.831.431.431.527.927.227.628.929.72528.227.327.724.228.931.330.828.233.632.931.726.627.927.70000
Short Term Debt 10.27117.06520.94721.7784.4419.4981.51311.6541.3391.5062.6814.863.7681.9979.55816.09816.317.15230.2420.50930.76941.69328.2827.6592.55925.06217.90414.67718.56411.8877.82832.89215.41121.79210.05924.19512.03222.61317.2048.8926.5868.97158.25157.08362.53367.1466.324.4948.6252.386.25912.9048.9134.65497.8498.071115.334121.021119.71830.16223.39319.18527.19924.29137.42945.28148.26149.98262.67862.4652.04850.76420.99921.0639.9944.08421.61411.21414.8229.4111.1267.6286.81516.80426.7946.7626.8496.8378.2278.27965.58353.0766.5414.1818.996.89641.26235.46133.92212.122.310.918.36.82.52.68.82.455.73.81.89.318.44.22.93.36.314.610.179.917.912.612.110.81016.91720.624.525.132.738.235.1312625.830.826.130.828.613.217.824.56.9
Tax Payables 00049.13800029.20100037.90800031.88300041.70600030.39100026.3400026.47700025.68200021.75500013.593000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 050.92438.09342.428-0.029-8.01131.12727.85721,73218,68218.10825.37426.2930.78135.04639.86545.4990055.07600057.52200040.47200034.81235.120016.45300025.34400023.4240072.78633,90600028,8290000000000027,65000029,08700024,923000000025,51500022,31900000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 226.637217.793212.567119.002220.088181.121158.12191.301145.898145.795144.852101.176179.185180.978169.27795.105163.449222.422205.264107.075194.169199.935208.42118.869203.481202.209204.82114.429191.889168.362158.25695.678146.357136.192130.929105.638131.356123.003139.303114.298175.507174.278129.589140.921127.768227.19196.59594.65499.15974.25860.73492.25103.56696.19475.58886.60280.18975.5469.89173.53879.82877.88876.48384.37283.43298.09793.868107.202109.869106.21293.574102.951107.46787.47280.97493.61584.46577.08372.12579.03975.18566.21371.71678.5281.8675.06972.44361.85363.49469.49561.27959.11861.31354.81753.38860.18364.51350.65845.65646.446.640.645.355.154.952.747.949.745.344.945.848.647.643.347.142.843.443.442.345.747.743.138.741.946.35047.950.646.343.437.239.140.738.139.242.5464646.846.93635.866.767.378.781.6
Total Current Liabilities 379.479387.129379.208396.61380.589334.756312.996305.073283.722284.862282.348310.394307.556307.433297.591295.379317.217333.948351.569342.875347.004373.646369.031357.86336.796358.12354.8315.761338.203307.642288.944301.883305.938262.866236.294252.55248.801252.646259.522265.09297.209344.629286.261300.318282.881386.8248.142199.895214.836167.795159.679197.678213.801207.617271.696282.864292.537292.784282.984189.288189.201175.194178.161189.158224.323276.591285.045344.32353.17351.016309.076295.06285.291252.943263.452257.857247.825226.471233.6224.432200.694194.337177.004192.479201.919154.752157.697132.079140.247147.467194.315183.604138.435125.927125.496126.846163.087145.149134.779116114.394.1103.8100.399.697.4101.289.988.788.485.580.890.593.185.477.578.481.191.787.286.184.584.581.78689.787.692.591.591.389.488.4102.3107.6105.1101.7105.6104.7109.399.694.792.179.985.1103.288.5
Non-Current Liabilities:
Long Term Debt 1,135.1621,161.7061,306.551,316.1591,320.096568.696568.08586.767560.757587.657600.911617.95635.838661.419671.358699.868707.255716.888789.339846.391878.119913.273910.41946.573560.645565.193503.18530.138497.429494.222491.123468.062512.06457.31493.396486.068467.962474.73462.791495.844513.215501.945503.076490.341285.6177.242604.37642.119678.05383.461369.55333.148338.828327.73280.076259.647241.679224.038232.166321.306337.334431.69452.785469.113435.715423.064450.008384.482359.356377.935396.989376.318415.199386.446278.713241.941266.382258.742267.395258.635270.361253.162251.528224.213216.229245.513277.187214.125234.345242.011177.89178.365232.0212302302302302001401401405151516060606072.97070707076.276.977.578.178.779.379.87080.981.582707083.58492.693.493.994.394.795.595.996.379797979.198.779.279.373.932.329.8
Deferred Revenue Non-Current 071.299-036.19765.14166.566062,56256,10060,100066,704143.799145.747153.12991,668149.66152.495156.70188,408147.909165.603175.022106,559155.206156.957167.5373,50591.80394.263107.41666,44699.74994.24696.87162,364107.564110.241111.18270,14786.76890.07290.31994,506130.19133.562158.45548,707129.9890000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 117.01115.95121.722120.608142.02761.42263.36462.56256.160.165.55766.70473.29276.50788.11791.66889.50587.19885.31388.40894.929103.158103.366106.55964.74670.29675.19273.50564.764.7767.57466.44675.61662.36363.54962.36469.94666.19864.51470.14788.3588.99691.2594.50648.49847.22247.80948.70754.107000000000000000000000000000000000006.4960000000000000000000000000000000000011.311.712.6313.413.614.12.819.519.819.812.61818.817.310.616.518.118.18.420.119.26.96.57.214.9
Other Non-Current Liabilities 138.89595.804134.938112.37497.57198.818119.381113.001143.419148.383165.509219.71176.674191.119191.831206.634188.483192.756196.424190.133177.164193.773192.365194.922175.351176.128187.438185.991116.598120.469131.245132.79124.647114.181116.917195.495129.818129.889130.787131.011101.516105.355105.37797.094145.649148.716176.892177.757149.557165.262186.761187.139130.441138.162144.379148.627142.994144.84150.831156.683181.928182.813200.296205.952144.743153.917156.55156.586151.737148.185144.155145.278121.467128.757105.301104.905102.976101.964102.478103.37193.869105.728106.06992.38993.714100.61103.26898.10681.1480.99280.33875.69977.58278.15478.46478.76279.5780.84277.37779.778.27878.178.979.480.775.377.275.879.580.48282.877.776.377.778.678.677.577.97766.466.174.877.977.964.775.400-0.17.80.100.17.41818.418.828.4-0.1-0.13335.312.16.4
Total Non-Current Liabilities 1,391.0671,373.461,563.211,549.1411,559.694728.936750.825762.33760.276796.14831.977837.66885.804929.045951.306998.17985.243996.8421,071.0761,124.9321,150.2121,210.2041,206.1411,248.054800.742811.617765.81789.634678.727679.461689.942667.298712.323633.854673.862681.563667.726670.817658.092697.002703.081696.296699.703681.941479.747373.18829.071868.583881.714548.723556.311520.287469.269465.892424.455408.274384.673368.878382.997477.989519.262614.503653.081675.065580.458576.981606.558541.068511.093526.12541.144521.596536.666515.203384.014346.846369.358360.706369.873362.006364.23358.89357.597316.602316.439346.123380.455312.231315.485323.003258.228254.064309.603308.154308.464308.762309.57280.842217.377219.7218.2129129.1129.9139.4140.7135.3137.2148.7149.5150.4152152.8153.9153.2155.2156.7157.3156.8157.7158.3159160.2159.8161.3161.5162.3162.2112.1113.2113.6114.7112.8114.3113.3114.3113.5115.5115.9115.9118.798.3119.2115.751.651.1
Total Liabilities 1,770.5461,760.5891,942.4181,945.7511,940.2831,063.6921,063.8211,067.4031,043.9981,081.0021,114.3251,148.0541,193.361,236.4781,248.8971,293.5491,302.461,330.791,422.6451,467.8071,497.2161,583.851,575.1721,605.9141,137.5381,169.7371,120.611,105.3951,016.93987.103978.886969.1811,018.261896.72910.156934.113916.527923.463917.614962.0921,000.291,040.925985.964982.259762.628759.981,077.2131,068.4781,096.55716.518715.99717.965683.07673.509696.151691.138677.21661.662665.981667.277708.463789.697831.242864.223804.781853.572891.603885.388864.263877.136850.22816.656821.957768.146647.466604.703617.183587.177603.473586.438564.924553.227534.601509.081518.358500.875538.152444.31455.732470.47452.543437.668448.038434.081433.96435.608472.657425.991352.156335.7332.5223.1232.9230.2239238.1236.5227.1237.4237.9235.9232.8243.3247238.6232.7235.1238.4248.5244.9244.4243.5244.7241.5247.3251.2249.9254.7203.6204.5203203.1215.1221.9218.4216219.1220.2225.2215.5213.4190.4199.1200.8154.8139.6
Equity:
Preferred Stock 0000219.173206.244000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000210000
Common Stock 0.6480.6470.6460.6460.6460.6450.6450.6450.6440.6440.6440.6430.6430.6420.6420.6420.6410.6390.6390.6390.6380.6340.6340.6340.6330.6310.6310.630.630.6280.6270.6270.6260.6220.6210.6210.620.6170.6150.6120.6120.6090.6070.6030.6020.5960.5950.5920.5910.590.5890.5860.5850.5840.5710.5650.5640.5630.5620.560.5590.5540.5530.5520.5520.550.5470.5450.5420.5390.5310.5260.5220.520.2440.2440.2440.2440.2440.2440.2440.2440.2440.2440.2440.2440.220.220.220.220.220.220.220.220.220.220.220.220.220.20.20.200000000000000000000000000000000000000000000
Retained Earnings 1,479.5861,489.9211,544.9971,551.2131,552.1651,582.0551,572.8781,567.8981,560.3951,551.5831,599.2781,587.0411,567.1131,547.4351,531.0651,519.8111,510.2961,503.0491,510.6881,489.1761,456.4581,418.791,389.4381,363.7721,333.2161,302.641,261.541,206.7231,273.4741,245.7861,208.3681,177.1511,147.541,117.6271,091.5081,069.2471,051.4681,024.487996.914974.514949.621922.023897.823881.169860.394845.333641.395633.446609.236596.229576.855560.186565.525546.759528.896514.24507.139496.464486.044478.704476.834470.37468.521476.017494.364474.291448.553422.79412.827392.801372.039352.823340.852328.636317.12332.707326.543314.73300.804284.213285.753281.331274.888270.03267.773263.487258.349255.147254.281251.673246.345243.369247.868245.925242.849239.266235.174229.643224.208218.4220.4215.2210.8204.4200.6193.5192.2183.9177.8171.1163.8156.7151.1145.4139.8136.1133.2129.5124.7118.9116.9113.8110.4107.7111.4110.8110111.8155.7154.1156.7155.2153.3150.4147.6147.8145.4143.6141.1139.5136.5136.5136.5126.3116105.9
Accumulated Other Comprehensive Income/Loss -190.404-225.932-223.199-195.129-219.173-206.244-191.291-220.5-289.169-224.39-154.428-151.838-164.307-142.626-167.217-122.315-185.501-227.64-244.684-210.495-231.325-193.98-198.678-190.5-152.132-157.137-95.217-106.399-117.202-139.181-180.871-200.828-135.992-138.875-121.369-143.252-129.13-109.826-135.437-99.453-27.37810.47414.09925.944-36.392-59.996-78.42-66.752-56.939-81.995-58.904-75.054-27.844.579-17.838-36.594-35.272-75.938-59.41-49.496-60.366-80.583-110.065-89.9161.07443.90544.23410.4740.582-17.685-21.377-23.156-13.627-16.315-23.398-25.977-14.652-17.806-14.844-13.709-11.863-15.988-17.427-14.475-27.041-27.468-34.715-38.811-24.793-19.644-24.911-22.723-25.512-21.187-21.18-20.817-18.809-22.349-24.939-23.9-24.6-25.3-212.5-211.5-213.9-210.7-206.4-201-200.1-196.5-192.9-189.5-188-184.8-179.8-175-172.3-168.9-165.6-163.6-164.2-160.7-157.5-153.6-155.7-153.3-152.7-148.8-150.3-148.6-148-144.7-139.2-135.2-131.8-129-128.2-123.9-120.1-116.2-113-109.4-102.9-91.9-79.2-81.7
Other Total Stockholders Equity 14.65611.8628.9055.5333.4130.531-1.684-1.716-4.814-7.743-4.464-7.08-10.22-15.058-13.123-15.461-17.78-18.342-21.683-8.792-15.073-14.05933.10929.1525.18847.029128.632159.367172.699192.039188.643191.408191.448198.929195.923201.137238.593239.902243.931236.12232.816240.593236.174233.698191.942189.057234.825232.832229.441225.89230.888236.682245.277260.273243.082233.908253.972257.221258.634254.945252.998232.883223.737196.758227.972226.308221.624220.138210.029201.025192.243189.602181.229177.07124.485116.4283.72778.77472.81471.13769.470.77368.28765.9461.11958.84111.693-8.336-12.263-13.362-19.96-22.029-22.044-20.55-17.753-17.336-16.609-19.735-19.799-14.1-10.60188.96.3201.8203.2205198202.1201.6196.4190187.2182.6175167.7168163.9157151.8153.8146.9141.4137.7138.9136.5135.6130.6134.9133.5130.8128.3120.2113.7109.3107.6105.999.493.789.390.185.979.262.786.289.8
Total Shareholders Equity 1,304.4861,276.4981,331.3491,362.2631,337.0511,376.9871,380.5481,346.3271,267.0561,320.0941,441.031,428.7661,393.2291,390.3931,351.3671,382.6771,307.6561,257.7061,244.961,270.5281,210.6981,211.3851,224.5031,203.0561,206.9051,193.1631,295.5861,260.3211,329.6011,299.2721,216.7671,168.3581,203.6221,178.3031,166.6831,127.7531,161.5511,155.181,106.0231,111.7931,155.6711,173.6991,148.7031,141.4141,016.546974.99798.395800.118782.329740.714749.428722.4783.547812.195754.711712.119726.403678.31685.83684.713670.025623.224582.746583.411723.962745.054714.958653.947623.98576.68543.436519.795508.976489.911418.451395.205395.862375.942359.018341.885343.534336.36325.992321.739302.095295.104235.547208.22217.445218.887201.694198.837200.532204.408204.136201.333199.976187.779179.69180.6185.4190.1187.2188.7188.5186190.8180.9179.8176.2167.3157.2150.3143.2135128.8128.9124.5116.1107.1106.510094.391.894.69492.993.6140.3139139.5138.8134.3128.9125.1126.4123.1119.1114.7112.6113.6134112.897.1123114
Total Equity 1,304.4861,276.4981,331.3491,362.2631,337.0511,376.9871,380.5481,346.3271,267.0561,320.0941,441.031,428.7661,393.2291,390.3931,351.3671,382.6771,307.6561,257.7061,244.961,270.5281,210.6981,211.3851,224.5031,203.0561,206.9051,193.1631,295.5861,260.3211,329.6011,299.2721,216.7671,168.3581,203.6221,178.3031,166.6831,127.7531,161.5511,155.181,106.0231,111.7931,155.6711,173.6991,148.7031,141.4141,016.546974.99798.395800.118782.329740.714749.428722.4783.547812.195754.711712.119726.403678.31685.83684.713670.025623.224582.746583.411723.962745.054714.958653.947623.98576.68543.436519.795508.976489.911418.451395.205395.862375.942359.018341.885343.534336.36325.992321.739302.095295.104235.547208.22217.445218.887201.694198.837200.532204.408204.136201.333199.976187.779179.69180.6185.4190.1187.2188.7188.5186190.8180.9179.8176.2167.3157.2150.3143.2135128.8128.9124.5116.1107.1106.510094.391.894.69492.993.6140.3139139.5138.8134.3128.9125.1126.4123.1119.1114.7112.6113.6134112.897.1123114
Total Liabilities & Shareholders Equity 3,075.0323,037.0873,273.7673,308.0143,277.3342,440.6792,444.3692,413.732,311.0542,401.0962,555.3552,576.822,586.5892,626.8712,600.2642,676.2262,610.1162,588.4962,667.6052,738.3352,707.9142,795.2352,799.6752,808.972,344.4432,362.92,416.1962,365.7162,346.5312,286.3752,195.6532,137.5392,221.8832,075.0232,076.8392,061.8662,078.0782,078.6432,023.6372,073.8852,155.9612,214.6242,134.6672,123.6731,779.1741,734.971,875.6081,868.5961,878.8791,457.2321,465.4181,440.3651,466.6171,485.7041,450.8621,403.2571,403.6131,339.9721,351.8111,351.991,378.4881,412.9211,413.9881,447.6341,528.7431,598.6261,606.5611,539.3351,488.2431,453.8161,393.6561,336.4511,330.9331,258.0571,065.917999.9081,013.045963.119962.491928.323908.458889.587860.593830.82820.453795.979773.699652.53673.177689.357654.237636.505648.57638.489638.096636.941672.633613.77531.846516.3517.9413.2420.1418.9427.5424.1427.3408417.2414.1403.2390393.6390.2373.6361.5364362.9364.6352350.9343.5339333.3341.9345.2342.8348.3343.9343.5342.5341.9349.4350.8343.5342.4342.2339.3339.9328.1327324.4311.9297.9277.8253.6