AZZ Inc.
NYSE:AZZ
83.68 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2.152 | 10.546 | 4.349 | 7.509 | 2.108 | 3.878 | 2.82 | 3.29 | 11.34 | 100.998 | 15.082 | 20.355 | 15.488 | 12.403 | 14.837 | 19.195 | 14.028 | 26.414 | 36.687 | 14.289 | 13.583 | 13.586 | 24.005 | 17.413 | 9.204 | 13.938 | 20.853 | 10.651 | 3.549 | 6.337 | 11.302 | 13.479 | 15.914 | 12.075 | 40.191 | 17.598 | 20.226 | 45.764 | 22.527 | 43.951 | 41.627 | 25.648 | 27.565 | 50.947 | 41.984 | 41.635 | 55.598 | 49.506 | 68.716 | 139.318 | 143.303 | 160.099 | 149.1 | 140.4 | 138.39 | 6.653 | 8.836 | 110.166 | 110.607 | 98.433 | 71.952 | 57.689 | 47.558 | 13.908 | 12.517 | 14.217 | 2.227 | 2.162 | 1.864 | 4.077 | 1.703 | 1.149 | 2.782 | 2.587 | 1.259 | 1.408 | 1.749 | 1.202 | 0.517 | 1.841 | 1.257 | 1.229 | 1.445 | 0.784 | 2.08 | 0.948 | 1.984 | 1.639 | 1.682 | 1.779 | 1.738 | 1.487 | 1.445 | 1.085 | 1.447 | 1.492 | 0.631 | 1.533 | 1.328 | 1 | 0.4 | 0.7 | 0.8 | 0 | 0.5 | 0.3 | 0.8 | 0.4 | 1.4 | 1 | 5.6 | 5.4 | 2.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.6 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.7 | 1.3 | 2.1 | 2.3 | 2.3 | 1.4 | 2.8 | 2.8 | 4.9 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2.152 | 10.546 | 4.349 | 7.509 | 2.108 | 3.878 | 2.82 | 3.29 | 11.34 | 100.998 | 15.082 | 20.355 | 15.488 | 12.403 | 14.837 | 19.195 | 14.028 | 26.414 | 36.687 | 14.289 | 13.583 | 13.586 | 24.005 | 17.413 | 9.204 | 13.938 | 20.853 | 10.651 | 3.549 | 6.337 | 11.302 | 13.479 | 15.914 | 12.075 | 40.191 | 17.598 | 20.226 | 45.764 | 22.527 | 43.951 | 41.627 | 25.648 | 27.565 | 50.947 | 41.984 | 41.635 | 55.598 | 49.506 | 68.716 | 139.318 | 143.303 | 160.099 | 149.1 | 140.4 | 138.39 | 6.653 | 8.836 | 110.166 | 110.607 | 98.433 | 71.952 | 57.689 | 47.558 | 13.908 | 12.517 | 14.217 | 2.227 | 2.162 | 1.864 | 4.077 | 1.703 | 1.149 | 2.782 | 2.587 | 1.259 | 1.408 | 1.749 | 1.202 | 0.517 | 1.841 | 1.257 | 1.229 | 1.445 | 0.784 | 2.08 | 0.948 | 1.984 | 1.639 | 1.682 | 1.779 | 1.738 | 1.487 | 1.445 | 1.085 | 1.447 | 1.492 | 0.631 | 1.533 | 1.328 | 1 | 0.4 | 0.7 | 0.8 | 0 | 0.5 | 0.3 | 0.8 | 0.4 | 1.4 | 1 | 5.6 | 5.4 | 2.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.6 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.7 | 1.3 | 2.1 | 2.3 | 2.3 | 1.4 | 2.8 | 2.8 | 4.9 |
| Net Receivables
| 269.895 | 255.056 | 237.18 | 249.187 | 183.951 | 249.004 | 262.685 | 251.901 | 276.544 | 411.612 | 241.645 | 212.648 | 194.785 | 205.716 | 186.183 | 202.213 | 178.494 | 195.091 | 209.307 | 273.42 | 245.219 | 254.778 | 220.448 | 229.814 | 223.704 | 238.956 | 193.275 | 207.625 | 170.626 | 179.84 | 159.016 | 193.098 | 164.744 | 185.372 | 163.703 | 177.097 | 168.401 | 185.369 | 159.314 | 165.643 | 142.043 | 162.845 | 143.35 | 150.761 | 155.946 | 149.354 | 110.735 | 106.655 | 101.29 | 95.069 | 74.647 | 79.502 | 78.223 | 60.513 | 77.825 | 80.533 | 79.517 | 50.872 | 39.432 | 50.255 | 72.743 | 58.731 | 64.764 | 87.925 | 79.625 | 81.6 | 51.946 | 63.268 | 56.06 | 53.542 | 58.564 | 47.83 | 38.581 | 37.161 | 34.506 | 31.717 | 31.796 | 29.301 | 28.412 | 24.813 | 23.91 | 25.196 | 22.134 | 24.608 | 22.457 | 26.354 | 31.757 | 30.364 | 34.916 | 32.359 | 37.059 | 36.407 | 21.784 | 22.917 | 24.01 | 23.306 | 20.295 | 17.651 | 20.058 | 19 | 14.5 | 14 | 13.5 | 12.5 | 12.5 | 12.1 | 13.2 | 11.3 | 10.8 | 11.7 | 9.5 | 8.7 | 9.1 | 9.1 | 9.5 | 9.9 | 7.7 | 8.8 | 10.9 | 9.2 | 8.8 | 9.2 | 8.8 | 7.5 | 6.9 | 7.2 | 6.3 | 6.1 | 5.6 | 4.9 | 5.2 | 5.5 | 5.5 | 5.2 | 5.6 | 6 | 3.1 | 3.3 | 2.4 | 2 | 2.5 | 1.6 | 2.5 |
| Inventory
| 115.249 | 113.988 | 117.656 | 126.737 | 136.477 | 145.122 | 143.92 | 141.446 | 142.444 | 189.415 | 126.1 | 106.97 | 104.439 | 99.95 | 92.912 | 93.758 | 94.378 | 103.983 | 99.841 | 119.438 | 110.314 | 118.222 | 124.847 | 114.976 | 112.878 | 112.274 | 110.761 | 111.372 | 144.008 | 131.187 | 123.208 | 125.818 | 121.325 | 110.995 | 102.135 | 120.22 | 113.078 | 113.881 | 107.697 | 112.275 | 115.15 | 114.251 | 107.581 | 105.9 | 101.596 | 106.426 | 82.331 | 84.142 | 78.437 | 63.326 | 60.281 | 64.661 | 64.725 | 61.257 | 59.552 | 55.931 | 52.854 | 44.036 | 40.125 | 44.972 | 46.504 | 49.986 | 53.776 | 58.888 | 58.888 | 51.712 | 43.426 | 45.869 | 49.308 | 46.527 | 45.487 | 48.709 | 35.558 | 29.073 | 24.137 | 21.981 | 20.879 | 21.095 | 19.606 | 18.238 | 17.136 | 16.046 | 17.679 | 16.077 | 15.567 | 16.785 | 18.596 | 22.264 | 24.192 | 23.413 | 23.336 | 24.152 | 13.519 | 14.062 | 13.379 | 13.836 | 14.184 | 13.902 | 12.553 | 12.2 | 10.1 | 10.8 | 11.2 | 13.3 | 14 | 14.7 | 14.2 | 11.6 | 9 | 8 | 6.3 | 6.2 | 6.2 | 6.5 | 6.7 | 6.7 | 7.4 | 7.2 | 7.2 | 8.2 | 6.1 | 5.4 | 5.3 | 5.1 | 4.8 | 5.8 | 4.3 | 4.3 | 4.3 | 4.5 | 4.2 | 4.3 | 4.4 | 4.6 | 4.5 | 5 | 3.5 | 3 | 2 | 3 | 1.7 | 1.4 | 1.4 |
| Other Current Assets
| 13.86 | 16.752 | 7.814 | 9.295 | 223.81 | 10.485 | 7.991 | 9.997 | 13.044 | 18.136 | 3.471 | 5.153 | 8.569 | 11.211 | 5.876 | 6.366 | 7.117 | 9.541 | 8.727 | 7.474 | 10.925 | 10.359 | 9.245 | 5.171 | 6.657 | 10.202 | 4.265 | 5.495 | 6.824 | 8.38 | 2.762 | 4.666 | 6.182 | 7.974 | 3.105 | 5.28 | 8.209 | 9.421 | 4.57 | 6.58 | 8.952 | 12.598 | -0 | 7.346 | 9.816 | 10.262 | -0 | 11.829 | 13.282 | 4.888 | 14.038 | 8.757 | 10.063 | 16.94 | 0 | 10.001 | 10.837 | 9.365 | 10.782 | 6.111 | 7.093 | 12.022 | 11.328 | 4.986 | 6.352 | 7.625 | 5.396 | 5.086 | 5.278 | 5.74 | 6.213 | 4.203 | 3.585 | 3.451 | 3.548 | 2.121 | 2.399 | 2.561 | 2.628 | 2.06 | 2.27 | 2.4 | 2.455 | 2.15 | 2.401 | 2.669 | 2.719 | 2.178 | 2.372 | 2.364 | 2.697 | 1.103 | 1.105 | 1.198 | 1.206 | 0.92 | 0.994 | 0.911 | 1.018 | 0.5 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.4 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | -0.1 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | 0.8 | 0.6 | 0.4 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 1.4 |
| Total Current Assets
| 401.156 | 396.342 | 366.999 | 392.728 | 409.869 | 408.489 | 417.416 | 406.634 | 658.44 | 720.396 | 386.533 | 349.535 | 329.039 | 334.908 | 303.492 | 324.71 | 310.933 | 335.029 | 354.562 | 414.621 | 380.041 | 396.945 | 378.545 | 367.374 | 352.443 | 375.37 | 329.154 | 335.143 | 325.007 | 325.744 | 296.537 | 337.284 | 308.413 | 316.633 | 309.334 | 320.285 | 310.623 | 357.934 | 298.634 | 335.233 | 315.881 | 329.929 | 296.181 | 324.429 | 318.683 | 320.979 | 262.432 | 252.132 | 261.725 | 309.965 | 302.736 | 313.019 | 302.111 | 289.464 | 284.019 | 153.118 | 152.045 | 214.438 | 207.453 | 207.199 | 198.292 | 185.938 | 182.024 | 165.707 | 157.381 | 155.154 | 102.995 | 116.386 | 112.511 | 109.885 | 111.967 | 101.892 | 80.507 | 72.271 | 63.451 | 57.227 | 56.823 | 54.159 | 51.163 | 46.953 | 44.572 | 44.872 | 43.713 | 43.62 | 42.504 | 46.756 | 55.056 | 56.446 | 63.162 | 59.915 | 64.83 | 63.149 | 37.853 | 39.262 | 40.042 | 39.554 | 36.103 | 33.997 | 34.958 | 32.7 | 25.2 | 25.8 | 25.8 | 25.9 | 27.1 | 27.5 | 28.4 | 23.3 | 21.4 | 20.9 | 21.6 | 20.2 | 17.4 | 15.9 | 16.8 | 16.8 | 15.2 | 16.2 | 18.4 | 17.4 | 15 | 15 | 14.3 | 13.4 | 12.4 | 14 | 11.3 | 10.9 | 10.4 | 10 | 9.9 | 10.1 | 10.2 | 10.3 | 10.9 | 12.7 | 8.9 | 8.8 | 6.9 | 6.8 | 7.2 | 5.9 | 10.2 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 591.785 | 577.947 | 565.391 | 548.168 | 516.499 | 530.294 | 498.503 | 515.615 | 521.675 | 543.631 | 230.848 | 244.936 | 249.048 | 256.387 | 205.909 | 239.652 | 240.469 | 256.732 | 213.104 | 260.424 | 214.098 | 206.305 | 210.227 | 207.09 | 209.404 | 214.341 | 216.855 | 219.173 | 230.314 | 230.127 | 228.61 | 224.092 | 224.001 | 230.165 | 226.333 | 225.428 | 223.573 | 195.83 | 196.583 | 196.158 | 196.17 | 197.416 | 197.639 | 198.103 | 193.265 | 187.766 | 154.476 | 152.006 | 137.967 | 131.585 | 135.827 | 127.091 | 125.999 | 124.815 | 125.362 | 124.941 | 124.372 | 85.428 | 87.365 | 89.686 | 91.111 | 87.962 | 87.667 | 85.576 | 83.831 | 83.171 | 48.285 | 48.606 | 48.681 | 47.412 | 46.628 | 44.292 | 36.783 | 36.237 | 35.697 | 35.205 | 35.584 | 35.274 | 35.312 | 35.486 | 34.932 | 34.834 | 34.201 | 33.845 | 34.332 | 35.69 | 36.612 | 37.316 | 37.988 | 38.346 | 38.81 | 36.624 | 31.837 | 29.955 | 28.75 | 29.007 | 28.263 | 28.186 | 28.27 | 24.1 | 22.8 | 22.8 | 23.1 | 23.2 | 21.5 | 20.7 | 19.3 | 18.1 | 17.6 | 17.4 | 16.5 | 16.8 | 16.7 | 18.3 | 16.8 | 17.8 | 15.5 | 15.3 | 15.3 | 14.7 | 13.5 | 12.2 | 12 | 11.3 | 11.7 | 11.6 | 10.7 | 10.8 | 11 | 10.9 | 11.1 | 11.5 | 11.4 | 11.2 | 11.1 | 13.5 | 12.4 | 12 | 11.2 | 11.5 | 10.9 | 11.1 | 13.4 |
| Goodwill
| 705.724 | 705.204 | 705.468 | 705.487 | 705.531 | 705.501 | 702.512 | 710.246 | 736.218 | 918.877 | 385.613 | 353.434 | 353.637 | 354.839 | 353.881 | 351.83 | 351.755 | 355.808 | 356.225 | 361.326 | 353.516 | 360.059 | 323.756 | 323.541 | 324.08 | 323.965 | 321.307 | 317.364 | 310.032 | 306.031 | 306.579 | 305.411 | 306.031 | 306.072 | 292.527 | 287.762 | 287.789 | 279.095 | 279.074 | 281.23 | 282.564 | 279.735 | 278.556 | 281.711 | 281.875 | 281.428 | 171.886 | 166.607 | 153.413 | 120.431 | 121.384 | 112.902 | 113.406 | 113.529 | 113.463 | 112.592 | 112.506 | 69.491 | 69.42 | 69.368 | 69.037 | 67.682 | 66.157 | 66.532 | 68.135 | 56.536 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 0 | 0 | 0 | 40,962.104 | 0 | 0 | 0 | 40,962.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.262 | 0 | 0 | 0 | 19.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 433.929 | 439.558 | 443.93 | 451.289 | 467.034 | 468.805 | 479.429 | 481.121 | 478.284 | 594.171 | 81.557 | 84.022 | 87.349 | 93.105 | 95.359 | 93.677 | 96.795 | 103.204 | 106.732 | 136.197 | 126.753 | 125.387 | 130.172 | 134.374 | 152.097 | 156.508 | 160.893 | 157.577 | 145.833 | 142.888 | 146.113 | 150.888 | 153.289 | 157.738 | 155.177 | 157.477 | 162.062 | 158.301 | 162.623 | 168.718 | 175.172 | 176.459 | 180.877 | 184.932 | 189.993 | 195.57 | 105.41 | 103.72 | 93.679 | 45.265 | 46.828 | 40.654 | 41.73 | 42.771 | 43.681 | 43.383 | 44.364 | 17.382 | 17.723 | 0 | 18.702 | 0 | 0 | 17.487 | 18.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 42.231 | 40.962 | 40.962 | 40.962 | 41.262 | 41.262 | 41.262 | 0 | 42.556 | 18.519 | 18.838 | 0 | 19.817 | 20.143 | 20.468 | 20.793 | 15.2 | 8.7 | 8.8 | 9 | 9.1 | 9.3 | 9.4 | 9.6 | 9.2 | 9.4 | 9.4 | 6.9 | 7 | 7.1 | 7.2 | 7.3 | 4.6 | 4.6 | 4.7 | 4.8 | 4.9 | 5 | 5 | 5.1 | 3.8 | 3.9 | 4 | 1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 2.5 | 1.6 | 1.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0 |
| Goodwill and Intangible Assets
| 1,139.653 | 1,144.762 | 1,149.398 | 1,156.776 | 1,172.565 | 1,174.306 | 1,181.941 | 1,191.367 | 1,214.502 | 1,513.048 | 467.17 | 437.456 | 440.986 | 447.944 | 449.24 | 445.507 | 448.55 | 459.012 | 462.957 | 497.523 | 480.269 | 485.446 | 453.928 | 457.915 | 476.177 | 480.473 | 482.2 | 474.941 | 455.865 | 448.919 | 452.692 | 456.299 | 459.32 | 463.81 | 447.704 | 445.239 | 449.851 | 437.396 | 441.697 | 449.948 | 457.736 | 456.194 | 459.433 | 466.643 | 471.867 | 476.998 | 277.297 | 270.327 | 247.092 | 165.696 | 168.212 | 153.556 | 155.136 | 156.3 | 157.144 | 155.976 | 156.87 | 86.873 | 87.144 | 69.368 | 87.739 | 67.682 | 66.157 | 84.019 | 86.339 | 56.536 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 40.962 | 42.231 | 40.962 | 40.962 | 40.962 | 41.262 | 41.262 | 41.262 | 41.262 | 42.556 | 18.519 | 18.838 | 19.12 | 19.817 | 20.143 | 20.468 | 20.793 | 15.2 | 8.7 | 8.8 | 9 | 9.1 | 9.3 | 9.4 | 9.6 | 9.2 | 9.4 | 9.4 | 6.9 | 7 | 7.1 | 7.2 | 7.3 | 4.6 | 4.6 | 4.7 | 4.8 | 4.9 | 5 | 5 | 5.1 | 3.8 | 3.9 | 4 | 1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 2.5 | 1.6 | 1.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0 |
| Long Term Investments
| 97.768 | 101.639 | 98.169 | 97.238 | -1,178.385 | 87.068 | 84.76 | 82.42 | 0 | -594.171 | 0 | -84.022 | -87.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -514.395 | -522.682 | 0 | 0 | -509.571 | -514.031 | 0 | 0 | -0.215 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,466.834 | 0 | 0 | 0 | -4,844.405 | 0 | 0 | 0 | -2,093.119 | 0 | 0 | 0 | -1,971.617 | 0 | 0 | 0 | -1,606.388 | 0 | 0 | 0 | -1,407.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 5.616 | 5.594 | 5.606 | 5.82 | 5.82 | 5.82 | 12.467 | 3.438 | 3.622 | 5.217 | 5.191 | 5.649 | 4.165 | 38.467 | 0 | 33.073 | 32.51 | 35.695 | 0 | 35.298 | 34.126 | 37.236 | 0 | 34.41 | 33.394 | 33.558 | 0 | 56.021 | 0.215 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,466.834 | 0 | 0 | 0 | 4,844.405 | 0 | 0 | 0 | 2,093.119 | 0 | 0 | 0 | 1,971.617 | 0 | 0 | 0 | 1,606.388 | 0 | 0 | 0 | 1,407.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 4.352 | 9.495 | 8.437 | 8.026 | 1,288.193 | 0 | 26.392 | 0 | 186.508 | 594.171 | 43.286 | 84.022 | 87.349 | -38.467 | 37.801 | -33.073 | -32.51 | -35.695 | 43.208 | -35.298 | 525.978 | 532.429 | 45.87 | -34.41 | 476.177 | 480.473 | 0 | -56.021 | 0.215 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | -3.839 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.17 | 0 | 18.484 | 18.868 | 1.98 | 2.021 | 18.914 | 1.077 | 1.246 | 1.259 | 1.328 | 1.35 | 1.538 | 0.683 | 0.761 | 0.916 | 0.975 | 1.023 | 1.101 | 1.199 | 1.292 | 1.388 | 1.063 | 1.15 | 0 | 1.42 | 1.515 | 1.407 | 1.638 | 1.851 | 2.08 | 2.143 | 1.123 | 0.483 | 0.452 | 0.455 | 0.463 | 0.489 | 0.521 | 0.784 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 1 | 0.8 | 1 | 1 | 0.9 | 1.9 | 0.2 | 1.7 | 0.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.7 | 2.7 | 2.7 | 2.8 | 2.9 | 2.8 | 3.7 | 3.5 | 3.7 | 3.7 | 3.5 | 3.5 | 3.4 | 3.6 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 |
| Total Non-Current Assets
| 1,839.174 | 1,839.437 | 1,827.001 | 1,816.028 | 1,804.692 | 1,797.488 | 1,804.063 | 1,792.84 | 1,926.307 | 2,061.896 | 746.495 | 688.041 | 694.199 | 704.331 | 692.95 | 685.159 | 689.019 | 715.744 | 719.269 | 757.947 | 740.076 | 738.734 | 710.025 | 665.005 | 685.581 | 694.814 | 699.055 | 694.114 | 686.394 | 679.254 | 681.302 | 680.391 | 683.321 | 693.975 | 674.037 | 670.667 | 673.424 | 633.226 | 638.28 | 646.106 | 653.906 | 653.61 | 657.072 | 664.747 | 665.133 | 660.925 | 431.773 | 422.333 | 385.059 | 297.281 | 304.039 | 280.647 | 281.136 | 281.115 | 282.506 | 280.917 | 281.242 | 172.301 | 174.508 | 177.224 | 178.85 | 174.127 | 172.692 | 171.575 | 172.191 | 158.62 | 90.324 | 90.814 | 90.902 | 89.702 | 88.94 | 86.792 | 78.428 | 77.959 | 77.575 | 77.142 | 77.569 | 77.337 | 77.473 | 77.74 | 77.282 | 76.859 | 76.314 | 76.076 | 76.715 | 78.167 | 78.98 | 80.216 | 81.101 | 81.688 | 82.214 | 80.304 | 50.839 | 49.245 | 48.326 | 49.287 | 48.894 | 49.175 | 49.846 | 39.7 | 32.1 | 32.2 | 32.6 | 32.9 | 31.5 | 30.7 | 29.5 | 28.3 | 27.8 | 27.8 | 24.4 | 24.7 | 25.7 | 25.7 | 25.8 | 22.7 | 22.4 | 22.3 | 22.4 | 21.9 | 20.8 | 19.9 | 19.8 | 17.8 | 18.4 | 18.5 | 14.5 | 15.6 | 15.7 | 15.9 | 16.1 | 16.4 | 16.3 | 16.1 | 16.2 | 16 | 14.2 | 13.8 | 11.8 | 12.2 | 11.5 | 11.8 | 13.4 |
| Total Assets
| 2,240.33 | 2,235.779 | 2,195.505 | 2,208.756 | 2,214.561 | 2,205.977 | 2,221.479 | 2,199.474 | 2,584.747 | 2,782.292 | 1,133.028 | 1,037.576 | 1,023.238 | 1,039.239 | 996.442 | 1,009.869 | 999.952 | 1,050.773 | 1,073.831 | 1,172.568 | 1,120.117 | 1,135.679 | 1,088.57 | 1,032.379 | 1,038.024 | 1,070.184 | 1,028.209 | 1,029.257 | 1,011.401 | 1,004.998 | 977.839 | 1,017.675 | 991.734 | 1,010.608 | 983.371 | 990.952 | 984.047 | 991.16 | 936.914 | 981.339 | 969.788 | 983.539 | 953.253 | 989.175 | 983.816 | 981.904 | 694.205 | 674.465 | 646.783 | 607.247 | 606.775 | 593.666 | 583.246 | 570.578 | 566.525 | 434.035 | 433.287 | 386.739 | 381.961 | 384.423 | 377.142 | 360.065 | 354.715 | 337.283 | 329.573 | 313.774 | 193.319 | 207.2 | 203.413 | 199.587 | 200.908 | 188.684 | 158.935 | 150.23 | 141.026 | 134.369 | 134.393 | 131.497 | 128.635 | 124.692 | 121.855 | 121.731 | 120.026 | 119.696 | 119.219 | 124.923 | 134.037 | 136.661 | 144.263 | 141.603 | 147.044 | 143.453 | 88.692 | 88.506 | 88.368 | 88.841 | 84.997 | 83.172 | 84.804 | 72.4 | 57.3 | 58 | 58.4 | 58.8 | 58.6 | 58.2 | 57.9 | 51.6 | 49.2 | 48.7 | 46 | 44.9 | 43.1 | 41.6 | 42.6 | 39.5 | 37.6 | 38.5 | 40.8 | 39.3 | 35.8 | 34.9 | 34.1 | 31.2 | 30.8 | 32.5 | 25.8 | 26.5 | 26.1 | 25.9 | 26 | 26.5 | 26.5 | 26.4 | 27.1 | 28.7 | 23.1 | 22.6 | 18.7 | 19 | 18.7 | 17.7 | 23.6 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 108.699 | 116.829 | 88.001 | 95.158 | 127.408 | 107.398 | 109.861 | 108.935 | 158.085 | 185.645 | 43.987 | 42.457 | 43.877 | 48.831 | 41.034 | 53.715 | 46.443 | 45.895 | 61.987 | 71.842 | 65.746 | 60.436 | 53.047 | 45.072 | 43.247 | 59.232 | 54.162 | 45.668 | 43.698 | 47.484 | 49.816 | 55.91 | 50.3 | 56.332 | 46.748 | 64.726 | 51.774 | 52.173 | 49.58 | 58.873 | 49.733 | 52.986 | 38.833 | 40.913 | 42.89 | 43.045 | 28.922 | 30.577 | 27.936 | 25.911 | 24.401 | 24.293 | 25.154 | 23.656 | 21.714 | 21.76 | 18.065 | 15.627 | 12.117 | 15.149 | 15.799 | 16.464 | 17.853 | 31.905 | 26.026 | 24.224 | 19.834 | 23.31 | 26.772 | 21.425 | 27.384 | 27.757 | 25.206 | 22 | 18.24 | 14.892 | 15.581 | 12.044 | 12.488 | 12.108 | 11.589 | 10.514 | 9.986 | 10.583 | 9.919 | 8.402 | 11.508 | 11.002 | 13.451 | 10.748 | 17.151 | 13.467 | 7.922 | 6.953 | 9.281 | 8.763 | 8.295 | 7.729 | 7.303 | 7.5 | 5.2 | 5.5 | 3.8 | 6.2 | 4.3 | 4.6 | 5.3 | 4 | 3.7 | 3.7 | 2.8 | 3 | 1.7 | 4.2 | 4.1 | 3.5 | 3.9 | 3.5 | 4.1 | 5.3 | 4.6 | 3.4 | 3.4 | 3.1 | 2.9 | 3.2 | 2.8 | 3.1 | 3 | 2.7 | 2.8 | 2.6 | 2.6 | 2.2 | 2.8 | 3.7 | 1.6 | 1.2 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 6.574 | 6.558 | 6.659 | 6.453 | 6.572 | 6.561 | 6.403 | 18.399 | 18.386 | 21.975 | 7.318 | 7.277 | 7.167 | 7.174 | 6.588 | 6.261 | 131.254 | 131.338 | 131.327 | 6.701 | 5.901 | 5.951 | 5.657 | 272.712 | 295.679 | 322.146 | 14.286 | 14.286 | 14.286 | 14.286 | 16.629 | 18.973 | 21.317 | 23.661 | 23.192 | 22.723 | 22.724 | 22.27 | 21.866 | 22.763 | 22.679 | 21.786 | 20.848 | 19.911 | 18.036 | 18.036 | 14.286 | 14.286 | 14.286 | 14.286 | 14.286 | 14.286 | 14.286 | 14.286 | 29.036 | 24.409 | 23.578 | 18.518 | 0 | 0 | 21.21 | 0 | 0 | 0 | 0 | 0 | -2,100.125 | 0 | 0 | 0 | 35,200 | 0 | 0 | 0 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.55 | 5.55 | 5.55 | 6.675 | 10.545 | 11.045 | 10.045 | 10.045 | 10.04 | 4.345 | 4.345 | 4.345 | 4.345 | 4.345 | 4.345 | 4.368 | 3.1 | 3.1 | 3.1 | 3.1 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 2.4 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 0.6 | 1.3 | 1.9 | 1.4 | 1.4 | 1.4 | 1.5 | 1.6 | 1.8 | 2 | 2.1 | 1.5 | 1.5 | 0.8 | 1.4 | 0.8 | 0.8 | 1.6 |
| Tax Payables
| 1.919 | 3.414 | 4.177 | 0.045 | 0.046 | 0.178 | 4.215 | 0 | 11.135 | 1.661 | 7.414 | 3.2 | 1.699 | 4.778 | 2.566 | 0 | 0 | 6.239 | 5.974 | 12.437 | 6.409 | 5.272 | 0.632 | 3.12 | 2.453 | 1.981 | 0.144 | 0.481 | 1.357 | 0.524 | 0.778 | 4.29 | 4.07 | 3.99 | 2.697 | 4.099 | 3.785 | 6.727 | 2.888 | 7.542 | 10.816 | 7.436 | 5.359 | 4.006 | 2.102 | 5.12 | 0.569 | 0.377 | 1.109 | 7.108 | 0.998 | 0.516 | 1.246 | 5.356 | 2.839 | 0.918 | 0.527 | 3.168 | 0.247 | 0.37 | 0.305 | 4.827 | 0.26 | 0 | 0 | 0 | 706.966 | 0 | 0 | 6.821 | 688 | 0 | 0 | 0 | 862.472 | 0 | 0 | 0 | 80.545 | 1.911 | 0 | 0 | 129.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 1.919 | 0.7 | -6.659 | 0.045 | 0.046 | 0.178 | 1.3 | 1.558 | 1.876 | 40.394 | 43.146 | 15.454 | 14.59 | 17.519 | 16.486 | 11.957 | 14.158 | 17.991 | 18.673 | 27.583 | 24.354 | 22.833 | 57.409 | 33.485 | 25.074 | 23.119 | 24.514 | 38.019 | 32.659 | 31.527 | 32.808 | 31.069 | 33.393 | 31.001 | 24.889 | 36.018 | 32.68 | 35.609 | 33.075 | 35.819 | 38.182 | 36.563 | 36.751 | 40.81 | 41.24 | 45.516 | 40.938 | 32.246 | 23.85 | 11.275 | 12.255 | 11.285 | 9.935 | 5.065 | 7.436 | 7.823 | 6.871 | 7.533 | 0 | 0 | 12.152 | 0 | 0 | 0 | 0 | 0 | 2,115.33 | 0 | 0 | 0 | 2,900.702 | 0 | 0 | 0 | 2,039.386 | 9.257 | 8.189 | 8.355 | 1.246 | 9.443 | 7.757 | 8.383 | 1.185 | 0 | 9.51 | 10.638 | 4.775 | 12.736 | 12.824 | 11.4 | 10.758 | 14.113 | 7.248 | 8.327 | 7.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 99.938 | 99.778 | 106.305 | 98.344 | 72.291 | 65.97 | 69.676 | 91.863 | 171.913 | 86.399 | 56.08 | 53.469 | 53.357 | 57.67 | 49.742 | 51.522 | 48.981 | 44.393 | 68.626 | 76.247 | 53.247 | 49.546 | 48.658 | -223.454 | -251.733 | -277.597 | 38.777 | 38.193 | 35.63 | 37.402 | 42.597 | 50.588 | 44.245 | 43.592 | 53.576 | 52.643 | 45.62 | 51.587 | 44.621 | 50.546 | 45.697 | 46.67 | 47.584 | 44.92 | 36.838 | 42.593 | 34.754 | 32.385 | 28.077 | 27.201 | 27.036 | 25.013 | 24.809 | 25.956 | -0 | 0.495 | 0.909 | 1.821 | 31.511 | 35.886 | 4.798 | 32.773 | 40.518 | 20.823 | 29.088 | 27.11 | 7.657 | 23.798 | 21.879 | 25.419 | -38,078.371 | 22.205 | 16.087 | 14.17 | -2,027.592 | 1.022 | 0.856 | 0.94 | 7.089 | 0.198 | 0.028 | 0.1 | 6.833 | 9.358 | 0.023 | 0.023 | 8.387 | 0.115 | 0.169 | 0.008 | 0.115 | 0.047 | 0.102 | 1.192 | 0.214 | 7.708 | 7.024 | 6.949 | 8.159 | 6.7 | 4.9 | 4.6 | 3.9 | 3.8 | 3.8 | 4.9 | 4.6 | 4.7 | 4.3 | 5.4 | 4.8 | 3.8 | 3.6 | 3.9 | 3.2 | 3.7 | 3 | 2.7 | 2.7 | 2.4 | 2.5 | 2.7 | 2.3 | 2.1 | 1.7 | 1.8 | 1.4 | 1.2 | 1.1 | 1 | 0.9 | 1.1 | 1.1 | 1 | 0.8 | 1.2 | 1.1 | 0.9 | 2 | 2.1 | 2.2 | 1.2 | 1.4 |
| Total Current Liabilities
| 217.13 | 223.865 | 194.306 | 200 | 206.317 | 180.107 | 187.24 | 220.755 | 350.26 | 334.413 | 150.531 | 118.657 | 118.991 | 131.194 | 113.85 | 123.455 | 240.836 | 239.617 | 280.613 | 182.373 | 149.248 | 138.766 | 164.771 | 127.815 | 112.267 | 126.9 | 131.739 | 136.166 | 126.273 | 130.699 | 141.85 | 156.54 | 149.255 | 154.586 | 148.405 | 176.11 | 152.798 | 161.639 | 149.142 | 168 | 156.291 | 158.006 | 144.016 | 146.552 | 139.004 | 149.19 | 118.9 | 109.493 | 94.15 | 78.672 | 77.979 | 74.876 | 74.183 | 68.962 | 58.186 | 54.487 | 49.423 | 43.499 | 43.628 | 51.035 | 53.96 | 49.237 | 58.371 | 52.728 | 55.114 | 51.334 | 42.696 | 47.109 | 48.651 | 46.844 | 49.715 | 49.962 | 41.294 | 36.17 | 35.534 | 30.672 | 30.126 | 26.839 | 26.324 | 27.249 | 24.874 | 24.497 | 23.504 | 25.491 | 25.003 | 24.613 | 31.346 | 34.397 | 37.489 | 32.201 | 38.069 | 37.667 | 19.616 | 20.817 | 21.31 | 20.816 | 19.664 | 19.023 | 19.829 | 17.3 | 13.2 | 13.2 | 10.8 | 11.7 | 9.9 | 11.3 | 11.7 | 10.5 | 9.8 | 10.9 | 9.4 | 8.5 | 7.7 | 9.7 | 8.9 | 8.7 | 8.4 | 7.7 | 8.3 | 8.8 | 8.2 | 7.3 | 6.9 | 6.3 | 5.7 | 5.6 | 5.5 | 6.2 | 5.5 | 5.1 | 5.1 | 5.2 | 5.3 | 5 | 5.6 | 7 | 4.2 | 3.6 | 2.8 | 3.5 | 3 | 2 | 3 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 912.572 | 929.8 | 970.569 | 997.116 | 1,002.364 | 1,061.268 | 1,058.12 | 1,030.321 | 1,259.111 | 1,637.38 | 226.484 | 228.863 | 221.429 | 226.137 | 178.419 | 215.301 | 81.838 | 132.201 | 77.878 | 298.076 | 255.812 | 296.779 | 240.745 | 272.712 | 295.679 | 322.146 | 286.609 | 292.566 | 287.522 | 285.478 | 254.8 | 292.181 | 280.058 | 300.932 | 303.79 | 299.134 | 337.478 | 344.821 | 315.982 | 355.857 | 371.732 | 378.607 | 384.768 | 416.643 | 434.455 | 435.393 | 196.429 | 196.429 | 196.429 | 196.429 | 210.714 | 210.714 | 210.714 | 210.714 | 225 | 100 | 112 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 17 | 20 | 27.7 | 35.2 | 30.7 | 15.5 | 18.14 | 14.375 | 17.75 | 21.125 | 24 | 23.875 | 22.25 | 23.125 | 24.5 | 25.375 | 25.25 | 26.625 | 34.5 | 37.875 | 39.55 | 46.05 | 51.05 | 53.55 | 53.095 | 20.294 | 21.871 | 22.947 | 26.563 | 26.34 | 27.966 | 31.075 | 23.3 | 13.7 | 16 | 20.3 | 12.1 | 11.5 | 10.4 | 11.3 | 6.3 | 6.7 | 7.1 | 7.5 | 8 | 8.5 | 6.4 | 9.5 | 7.6 | 6.1 | 8.2 | 10.5 | 7.7 | 5.4 | 6.3 | 6.6 | 4.8 | 5.4 | 7.7 | 1.7 | 2.1 | 2.4 | 2.7 | 3.1 | 3.4 | 3.8 | 4.1 | 4.5 | 4.9 | 3 | 3.4 | 0.8 | 1.6 | 2.3 | 3.2 | 3.7 |
| Deferred Revenue Non-Current
| 16.263 | 16.801 | 267.711 | 0 | -31.417 | 0 | 0 | 31.879 | 21.621 | 48.137 | 0 | 0 | 0 | 0 | 39.283 | 0 | 0 | 0 | 37.926 | 0 | -34.126 | -37.236 | 36.623 | 0 | -33.394 | -33.558 | 32.962 | 0 | -287.522 | -285.478 | 51.55 | -49.65 | -51.566 | -198.365 | 49.96 | -47.138 | -46.162 | -47.443 | 51.738 | -42 | -38.798 | 0 | 39,435.143 | 0 | -43.043 | -33.173 | 36,403.283 | -32.426 | 0 | 0 | 30,472.937 | -30.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.64 | 10.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,844.405 | 0 | 0 | 0 | -1,177.328 | 0 | 0 | 0 | -772.581 | 0 | 0 | 0 | -456.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 42.261 | 42.033 | 38.567 | 33.37 | 31.417 | 30.18 | 40.536 | 31.879 | 29.044 | 48.137 | 47.672 | 36.121 | 38.569 | 38.467 | 39.283 | 33.073 | 32.51 | 35.695 | 37.926 | 35.298 | 34.126 | 37.236 | 36.623 | 34.41 | 33.394 | 33.558 | 32.962 | 56.021 | 52.293 | 52.431 | 51.55 | 49.65 | 51.566 | 52.2 | 49.96 | 47.138 | 46.162 | 47.443 | 51.738 | 42 | 38.798 | 45.865 | 39.435 | 42.447 | 43.043 | 42.083 | 36.403 | 32.426 | 31.865 | 31.812 | 30.473 | 30.171 | 27.542 | 27.204 | 27.321 | 30.655 | 31.26 | 10.031 | 10.467 | 10.64 | 0 | 10.14 | 9.232 | 7.288 | 6.208 | 5.314 | 4.467 | 4.434 | 4.464 | 4.475 | 4,844.405 | 4.152 | 3.712 | 3.839 | 3.849 | 3.346 | 3.117 | 3.117 | 3.117 | 1.94 | 1.94 | 1.94 | 1.85 | 1.407 | 1.407 | 1.407 | 1.407 | 0.674 | 0.674 | 0.674 | 0.674 | 0.56 | 0.731 | 0.731 | 0.731 | 0.879 | 0.879 | 0.879 | 0.879 | 0.1 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 1.1 | 1.1 | 1.1 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.9 | 0.9 | 0.9 | 0.9 | 1.2 | 1.2 | 1.1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 52.348 | 56.048 | 23.583 | 57.12 | 107.803 | 63.049 | 82.123 | 32.127 | 86.711 | 26.666 | 40.976 | 5.891 | 5.823 | 6.03 | 2.315 | 13.962 | 13.227 | 7.604 | 5.122 | 3.578 | 80.451 | 80.877 | 6.08 | 1.564 | 44.153 | 44.738 | -21.266 | 0.728 | 287.522 | 285.478 | -51.55 | 49.65 | 51.566 | 198.365 | -49.96 | 47.138 | 46.162 | 47.443 | -51.738 | 42 | 38.798 | 9.121 | -39,426.022 | 9.037 | 52.031 | 42.083 | -36,394.744 | 41.174 | 8.538 | 0 | -30,472.937 | 30.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.844 | 0 | 0 | 0 | 1,177.328 | 0 | 0 | 0 | 772.581 | 0 | 0 | 0 | 456.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.2 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
| Total Non-Current Liabilities
| 1,023.444 | 1,044.682 | 1,300.43 | 1,087.606 | 1,110.167 | 1,154.497 | 1,180.779 | 1,126.206 | 1,374.866 | 1,760.32 | 315.132 | 270.875 | 265.821 | 270.634 | 259.3 | 262.336 | 127.575 | 175.5 | 158.852 | 336.952 | 336.263 | 377.656 | 320.071 | 308.686 | 339.832 | 366.884 | 331.267 | 349.315 | 339.815 | 337.909 | 306.35 | 341.831 | 331.624 | 353.132 | 353.75 | 346.272 | 383.64 | 392.264 | 367.72 | 397.858 | 410.53 | 433.593 | 433.324 | 468.126 | 486.486 | 486.386 | 241.371 | 237.603 | 236.831 | 228.241 | 241.187 | 240.885 | 238.256 | 237.919 | 252.321 | 130.655 | 143.26 | 110.031 | 110.467 | 110.64 | 110.619 | 110.14 | 109.232 | 107.288 | 106.208 | 105.314 | 4.467 | 21.434 | 24.464 | 32.175 | 40.044 | 34.852 | 19.212 | 21.979 | 18.224 | 21.096 | 24.242 | 27.117 | 26.992 | 24.19 | 25.065 | 26.44 | 27.225 | 26.657 | 28.032 | 35.907 | 39.282 | 40.224 | 46.724 | 51.724 | 54.224 | 53.655 | 21.025 | 22.602 | 23.678 | 27.442 | 27.218 | 28.845 | 31.954 | 23.3 | 14.2 | 16.5 | 20.7 | 12.6 | 12.1 | 10.9 | 11.9 | 6.7 | 7.1 | 7.6 | 8 | 9 | 9.5 | 7.5 | 10.5 | 8.3 | 6.7 | 8.9 | 11.1 | 8.7 | 6.3 | 7.3 | 7.7 | 5.9 | 6.6 | 8.9 | 2.5 | 2.8 | 3.1 | 3.4 | 3.6 | 4 | 4.2 | 4.5 | 4.8 | 5.3 | 2.9 | 3.4 | 0.8 | 1.5 | 2.2 | 3.1 | 3.6 |
| Total Liabilities
| 1,240.574 | 1,268.547 | 1,494.736 | 1,287.606 | 1,316.484 | 1,334.604 | 1,368.019 | 1,346.961 | 1,725.126 | 2,094.733 | 465.663 | 389.532 | 384.812 | 401.828 | 373.15 | 385.791 | 368.411 | 415.117 | 439.465 | 519.325 | 485.511 | 516.422 | 484.842 | 436.501 | 452.099 | 493.784 | 463.006 | 485.481 | 466.088 | 468.608 | 448.2 | 498.371 | 480.879 | 507.718 | 502.155 | 522.382 | 536.438 | 553.903 | 516.862 | 565.858 | 566.821 | 591.598 | 577.34 | 614.679 | 625.49 | 635.576 | 360.271 | 347.096 | 330.981 | 306.912 | 319.166 | 315.761 | 312.44 | 306.88 | 310.507 | 185.141 | 192.683 | 153.53 | 154.095 | 161.675 | 164.579 | 159.377 | 167.604 | 160.017 | 161.323 | 156.648 | 47.163 | 68.543 | 73.115 | 79.02 | 89.759 | 84.814 | 60.505 | 58.149 | 53.758 | 51.767 | 54.368 | 53.957 | 53.316 | 51.438 | 49.939 | 50.936 | 50.729 | 52.148 | 53.035 | 60.52 | 70.628 | 74.621 | 84.213 | 83.924 | 92.293 | 91.322 | 40.641 | 43.419 | 44.988 | 48.258 | 46.882 | 47.868 | 51.783 | 40.6 | 27.4 | 29.7 | 31.5 | 24.3 | 22 | 22.2 | 23.6 | 17.2 | 16.9 | 18.5 | 17.4 | 17.5 | 17.2 | 17.2 | 19.4 | 17 | 15.1 | 16.6 | 19.4 | 17.5 | 14.5 | 14.6 | 14.6 | 12.2 | 12.3 | 14.5 | 8 | 9 | 8.6 | 8.5 | 8.7 | 9.2 | 9.5 | 9.5 | 10.4 | 12.3 | 7.1 | 7 | 3.6 | 5 | 5.2 | 5.1 | 6.6 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 233.722 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 29.877 | 29.814 | 25.102 | 25.077 | 25.077 | 25.013 | 24.912 | 24.876 | 24.862 | 24.788 | 24.688 | 24.693 | 24.84 | 25.071 | 25.108 | 25.43 | 26.076 | 26.195 | 26.148 | 26.24 | 26.221 | 26.152 | 26.115 | 26.087 | 26.05 | 26.027 | 25.959 | 25.954 | 25.961 | 25.994 | 25.964 | 26.054 | 26.009 | 25.931 | 25.874 | 25.837 | 25.794 | 25.771 | 25.732 | 25.715 | 25.668 | 25.65 | 25.577 | 25.538 | 25.499 | 25.479 | 25.377 | 25.377 | 25.313 | 25.275 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 12.609 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.3 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 565.511 | 535.168 | 576.231 | 566.235 | 547.208 | 526.729 | 506.042 | 512.815 | 541.203 | 604.039 | 584.154 | 568.641 | 559.207 | 559.173 | 547.289 | 552.443 | 561.094 | 573.53 | 572.414 | 605.746 | 588.172 | 577.068 | 560.224 | 555.096 | 544.136 | 537.318 | 526.018 | 506.943 | 507.754 | 503.847 | 495.03 | 487.875 | 474.053 | 467.929 | 450.754 | 438.554 | 418.882 | 405.505 | 389.446 | 377.021 | 360.913 | 350.735 | 339.4 | 332.738 | 317.868 | 305.073 | 294.093 | 284.412 | 272.6 | 259.89 | 247.06 | 238.562 | 231.686 | 225.219 | 218.89 | 212.79 | 206.197 | 199.666 | 196.394 | 191.517 | 182.774 | 171.656 | 161.755 | 151.788 | 140.975 | 129.672 | 119.549 | 112.221 | 104.13 | 96.008 | 91.862 | 84.907 | 79.662 | 74.383 | 70.257 | 67.665 | 65.93 | 64.563 | 62.43 | 60.97 | 59.772 | 58.864 | 57.618 | 56.39 | 55.234 | 54.238 | 53.355 | 51.936 | 49.972 | 47.353 | 44.74 | 42.982 | 40.947 | 39.112 | 37.732 | 35.582 | 33.483 | 31.43 | 29.56 | 28.5 | 26.7 | 25.1 | 23.7 | 23.6 | 22.5 | 21 | 19.4 | 17.4 | 16.1 | 14.5 | 12.8 | 11.8 | 10.7 | 9.8 | 8.8 | 8.3 | 7.5 | 7 | 6.4 | 6.9 | 6.3 | 5.6 | 5 | 4.5 | 4 | 3.5 | 3.3 | 3 | 3 | 2.9 | 2.7 | 2.8 | 3.5 | 3.4 | 3.2 | 2.9 | 3.8 | 3.5 | 3.1 | 1.9 | 1.4 | 0.7 | 5 |
| Accumulated Other Comprehensive Income/Loss
| -6.895 | -3.059 | -3.894 | -3.957 | -5.814 | -7.54 | -4.573 | -10.851 | -30.07 | -26.7 | -27.324 | -27.037 | -25.529 | -22.433 | -25.084 | -27.185 | -27.426 | -31.952 | -30.899 | -30.227 | -29.998 | -30.726 | -28.752 | -29.249 | -27.048 | -27.49 | -25.22 | -26.259 | -24.793 | -30.105 | -29.094 | -30.836 | -27.904 | -28.095 | -30.56 | -29.525 | -28.019 | -23.209 | -22.832 | -14.013 | -8.666 | -8.025 | -11.018 | -5.536 | -5.482 | -3.749 | -3.189 | 0.284 | 1.307 | -0.669 | 1.304 | 0.33 | 0.836 | 0.98 | 0.92 | 0.223 | -0.802 | -0.581 | -0.673 | -0.737 | -1.227 | -1.192 | -3.198 | -2.831 | -0.746 | 0 | -51.611 | 0.007 | 0.014 | 0.021 | 0.029 | 0.036 | 0.043 | 0.05 | 0.044 | 0.015 | -0.063 | -0.117 | -0.055 | -0.092 | -0.155 | -0.21 | -0.324 | -0.354 | -0.431 | -0.605 | -0.625 | -0.527 | -0.553 | -0.201 | -0.241 | -0.353 | -0.351 | -0.324 | -23.89 | 0 | -21.94 | -20.898 | -19.972 | -19.1 | -18.4 | -17.6 | -16.8 | -16 | -15.5 | -15.1 | -14.5 | -14 | -13.3 | -13.3 | -12.6 | -12.3 | -12.8 | -12.3 | -11.4 | -12.2 | -12 | -10 | -10 | -8.7 | -8.7 | -8.7 | -8.7 | -7.6 | -7.6 | -7.6 | -7.6 | -6.8 | -6.8 | -6.8 | -6.8 | -5.9 | -5.9 | -5.9 | -5.9 | -6.1 | -6.1 | -6.1 | -6.1 | -5.4 | -4.8 | -4.1 | -4.2 |
| Other Total Stockholders Equity
| 411.263 | 405.309 | -130.392 | 333.555 | 331.366 | 326.931 | 326.839 | 325.433 | 323.386 | 85.432 | 85.847 | 81.747 | 79.908 | 75.6 | 75.979 | 73.39 | 71.797 | 67.883 | 66.703 | 51.484 | 50.211 | 46.763 | 46.141 | 43.944 | 42.787 | 40.545 | 38.446 | 37.138 | 36.391 | 36.654 | 37.739 | 36.211 | 38.697 | 37.125 | 35.148 | 33.704 | 30.952 | 29.19 | 27.706 | 26.759 | 25.051 | 23.58 | 21.955 | 21.756 | 20.441 | 19.525 | 17.653 | 17.296 | 16.584 | 15.838 | 26.636 | 26.404 | 25.675 | 24.889 | 23.599 | 23.271 | 22.599 | 21.515 | 19.536 | 19.358 | 18.407 | 17.615 | 15.945 | 15.7 | 15.411 | 14.845 | 65.61 | 13.819 | 13.544 | 11.929 | 6.649 | 12.622 | 12.42 | 11.343 | 10.663 | 8.617 | 7.853 | 6.789 | 6.64 | 6.072 | 5.994 | 5.837 | 5.699 | 5.207 | 5.076 | 4.464 | 4.374 | 4.327 | 4.327 | 4.222 | 3.948 | 3.198 | 1.149 | -0.004 | 23.234 | -1.304 | 20.268 | 18.468 | 17.128 | 16.1 | 15.3 | 20.8 | 20 | 26.9 | 29.6 | 30.1 | 29.4 | 31 | 29.5 | 29 | 28.4 | 27.9 | 28 | 26.9 | 25.8 | 26.4 | 27 | 24.9 | 25 | 23.6 | 23.7 | 23.4 | 23.2 | 22.1 | 22.1 | 22.1 | 22.1 | 21.3 | 21.3 | 21.3 | 21.4 | 20.4 | 19.4 | 19.4 | 19.4 | 19.6 | 18.3 | 18.2 | 18.1 | 17.5 | 16.9 | 16 | 16.2 |
| Total Shareholders Equity
| 999.756 | 967.232 | 700.769 | 921.15 | 898.077 | 871.373 | 853.46 | 852.513 | 859.621 | 687.559 | 667.365 | 648.044 | 638.426 | 637.411 | 623.292 | 624.078 | 631.541 | 635.656 | 634.366 | 653.243 | 634.606 | 619.257 | 603.728 | 595.878 | 585.925 | 576.4 | 565.203 | 543.776 | 545.313 | 536.39 | 529.639 | 519.304 | 510.855 | 502.89 | 481.216 | 468.57 | 447.609 | 437.257 | 420.052 | 415.482 | 402.967 | 391.941 | 375.913 | 374.497 | 358.326 | 346.328 | 333.934 | 327.369 | 315.803 | 300.334 | 287.609 | 277.905 | 270.806 | 263.698 | 256.018 | 248.893 | 240.603 | 233.209 | 227.866 | 222.748 | 212.563 | 200.688 | 187.112 | 177.266 | 168.25 | 157.126 | 146.157 | 138.657 | 130.298 | 120.567 | 111.148 | 103.87 | 98.43 | 92.081 | 87.269 | 82.601 | 80.025 | 77.54 | 75.319 | 73.254 | 71.916 | 70.795 | 69.298 | 67.548 | 66.184 | 64.402 | 63.409 | 62.041 | 60.051 | 57.679 | 54.751 | 52.131 | 48.05 | 45.088 | 43.38 | 40.583 | 38.115 | 35.305 | 33.021 | 31.8 | 29.9 | 28.3 | 26.9 | 34.5 | 36.6 | 36 | 34.3 | 34.4 | 32.3 | 30.2 | 28.6 | 27.4 | 25.9 | 24.4 | 23.2 | 22.5 | 22.5 | 21.9 | 21.4 | 21.8 | 21.3 | 20.3 | 19.5 | 19 | 18.5 | 18 | 17.8 | 17.5 | 17.5 | 17.4 | 17.3 | 17.3 | 17 | 16.9 | 16.7 | 16.4 | 16 | 15.6 | 15.1 | 14 | 13.5 | 12.6 | 17 |
| Total Equity
| 999.756 | 967.232 | 700.769 | 921.15 | 898.077 | 871.373 | 853.46 | 852.513 | 859.621 | 687.559 | 667.365 | 648.044 | 638.426 | 637.411 | 623.292 | 624.078 | 631.541 | 635.656 | 634.366 | 653.243 | 634.606 | 619.257 | 603.728 | 595.878 | 585.925 | 576.4 | 565.203 | 543.776 | 545.313 | 536.39 | 529.639 | 519.304 | 510.855 | 502.89 | 481.216 | 468.57 | 447.609 | 437.257 | 420.052 | 415.482 | 402.967 | 391.941 | 375.913 | 374.497 | 358.326 | 346.328 | 333.934 | 327.369 | 315.803 | 300.334 | 287.609 | 277.905 | 270.806 | 263.698 | 256.018 | 248.893 | 240.603 | 233.209 | 227.866 | 222.748 | 212.563 | 200.688 | 187.112 | 177.266 | 168.25 | 157.126 | 146.157 | 138.657 | 130.298 | 120.567 | 111.148 | 103.87 | 98.43 | 92.081 | 87.269 | 82.601 | 80.025 | 77.54 | 75.319 | 73.254 | 71.916 | 70.795 | 69.298 | 67.548 | 66.184 | 64.402 | 63.409 | 62.041 | 60.051 | 57.679 | 54.751 | 52.131 | 48.05 | 45.088 | 43.38 | 40.583 | 38.115 | 35.305 | 33.021 | 31.8 | 29.9 | 28.3 | 26.9 | 34.5 | 36.6 | 36 | 34.3 | 34.4 | 32.3 | 30.2 | 28.6 | 27.4 | 25.9 | 24.4 | 23.2 | 22.5 | 22.5 | 21.9 | 21.4 | 21.8 | 21.3 | 20.3 | 19.5 | 19 | 18.5 | 18 | 17.8 | 17.5 | 17.5 | 17.4 | 17.3 | 17.3 | 17 | 16.9 | 16.7 | 16.4 | 16 | 15.6 | 15.1 | 14 | 13.5 | 12.6 | 17 |
| Total Liabilities & Shareholders Equity
| 2,240.33 | 2,235.779 | 2,195.505 | 2,208.756 | 2,214.561 | 2,205.977 | 2,221.479 | 2,199.474 | 2,584.747 | 2,782.292 | 1,133.028 | 1,037.576 | 1,023.238 | 1,039.239 | 996.442 | 1,009.869 | 999.952 | 1,050.773 | 1,073.831 | 1,172.568 | 1,120.117 | 1,135.679 | 1,088.57 | 1,032.379 | 1,038.024 | 1,070.184 | 1,028.209 | 1,029.257 | 1,011.401 | 1,004.998 | 977.839 | 1,017.675 | 991.734 | 1,010.608 | 983.371 | 990.952 | 984.047 | 991.16 | 936.914 | 981.339 | 969.788 | 983.539 | 953.253 | 989.175 | 983.816 | 981.904 | 694.205 | 674.465 | 646.783 | 607.247 | 606.775 | 593.666 | 583.246 | 570.578 | 566.525 | 434.035 | 433.287 | 386.739 | 381.961 | 384.423 | 377.142 | 360.065 | 354.715 | 337.283 | 329.573 | 313.774 | 193.319 | 207.2 | 203.413 | 199.587 | 200.908 | 188.684 | 158.935 | 150.23 | 141.026 | 134.369 | 134.393 | 131.497 | 128.635 | 124.692 | 121.855 | 121.731 | 120.026 | 119.696 | 119.219 | 124.923 | 134.037 | 136.661 | 144.263 | 141.603 | 147.044 | 143.453 | 88.692 | 88.506 | 88.368 | 88.841 | 84.997 | 83.172 | 84.804 | 72.4 | 57.3 | 58 | 58.4 | 58.8 | 58.6 | 58.2 | 57.9 | 51.6 | 49.2 | 48.7 | 46 | 44.9 | 43.1 | 41.6 | 42.6 | 39.5 | 37.6 | 38.5 | 40.8 | 39.3 | 35.8 | 34.9 | 34.1 | 31.2 | 30.8 | 32.5 | 25.8 | 26.5 | 26.1 | 25.9 | 26 | 26.5 | 26.5 | 26.4 | 27.1 | 28.7 | 23.1 | 22.6 | 18.7 | 19 | 18.7 | 17.7 | 23.6 |