Antipa Minerals Limited
ASX:AZY.AX
0.02 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.037 | 6.32 | 5.802 | 8.933 | 7.875 | 11.913 | 33.65 | 10.025 | 7.037 | 3.413 | 8.069 | 3.923 | 7.974 | 2.524 | 6.051 | 8.188 | 4.556 | 1.098 | 1.127 | 0.862 | 1.079 | 0.875 | 2.558 | 2.558 | 2.283 | 2.283 | 2.462 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.037 | 6.32 | 5.802 | 8.933 | 7.875 | 11.913 | 33.65 | 10.025 | 7.037 | 3.413 | 8.069 | 3.923 | 7.974 | 2.524 | 6.051 | 8.188 | 4.556 | 1.098 | 1.127 | 0.862 | 1.079 | 0.875 | 2.558 | 2.558 | 2.283 | 2.283 | 2.462 |
Net Receivables
| 0.423 | 1.324 | 0.292 | 0.474 | 0.537 | 0.997 | 1.283 | 0.534 | 0.272 | 0.801 | 0.473 | 0.116 | 0.119 | 0.179 | 0.206 | 0.599 | 0.17 | 0.141 | 0 | 0.045 | 0 | 0.03 | 0 | 0 | 0.137 | 0 | 0.136 |
Inventory
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.17 | 0 | -0.079 | 0 | -0.152 | 0 | -0.232 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0.85 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Total Current Assets
| 8.461 | 7.644 | 6.094 | 9.408 | 8.412 | 12.999 | 34.934 | 10.591 | 7.309 | 4.214 | 8.543 | 4.04 | 8.093 | 2.704 | 6.258 | 8.787 | 4.726 | 1.239 | 1.206 | 0.907 | 1.231 | 0.905 | 2.789 | 2.789 | 2.42 | 2.42 | 2.598 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.428 | 68.873 | 0.461 | 0.511 | 0.562 | 0.611 | 0.628 | 0.496 | 0.538 | 0.572 | 24.14 | 22.668 | 19.511 | 18.545 | 16.394 | 14.744 | 12.76 | 12.259 | 11.997 | 11.654 | 11.355 | 12.071 | 10.637 | 10.637 | 9.446 | 9.446 | 7.912 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.159 | 0.159 | 0.159 | 0.159 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 64.475 | 61.87 | 54.803 | 51.539 | 37.216 | 28.999 | 27.544 | 26.783 | -0.13 | 0.13 | -19.511 | 0.13 | -16.394 | 0.095 | -12.76 | 0.098 | -11.997 | 0.095 | -11.355 | 0.095 | 0.095 | -10.637 | -9.446 | -9.446 | 0.095 |
Total Non-Current Assets
| 72.587 | 69.032 | 65.095 | 62.54 | 55.505 | 52.29 | 37.984 | 29.625 | 28.212 | 27.485 | 24.14 | 22.798 | 19.511 | 18.675 | 16.394 | 14.839 | 12.76 | 12.357 | 11.997 | 11.749 | 11.355 | 12.166 | 10.732 | 10.637 | 9.446 | 9.446 | 8.007 |
Total Assets
| 81.048 | 76.677 | 71.189 | 71.948 | 63.917 | 65.289 | 72.918 | 40.216 | 35.521 | 31.7 | 32.812 | 26.838 | 27.734 | 21.378 | 22.746 | 23.626 | 17.581 | 13.596 | 13.298 | 12.656 | 12.68 | 13.071 | 13.521 | 13.521 | 11.961 | 11.961 | 10.605 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.001 | 0.786 | 0.731 | 1.101 | 1.088 | 2.436 | 6.722 | 0.922 | 0.562 | 0.904 | 0.539 | 0.256 | 0.397 | 0.292 | 0.799 | 1.153 | 0.335 | 0.288 | 0.442 | 0.106 | 0.209 | 0.1 | 0.191 | 0.191 | 0.266 | 0.266 | 0.917 |
Short Term Debt
| 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.048 | 0.048 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.588 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.052 | 1.291 | 1.479 | 0.732 | 2.646 | 1.592 | 4.235 | 1.871 | 1.775 | 0.192 | 1.876 | 0.121 | 0.234 | 0.117 | 0.288 | 0.443 | 1.463 | 0.41 | 0.092 | 0.044 | 0.191 | 0.111 | 0.171 | -0.02 | 0.073 | -0.193 | 0.097 |
Total Current Liabilities
| 2.109 | 2.133 | 2.267 | 1.89 | 3.791 | 4.084 | 11.015 | 2.841 | 2.385 | 1.138 | 2.415 | 0.377 | 0.631 | 0.41 | 1.087 | 1.596 | 1.798 | 0.698 | 0.534 | 0.15 | 0.399 | 0.211 | 0.362 | 0.362 | 0.339 | 0.339 | 1.014 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.285 | 0.328 | 0.362 | 0.397 | 0.429 | 0.459 | 0.486 | 0.517 | 0.543 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.285 | 0.328 | 0.362 | 0.397 | 0.429 | 0.459 | 0.486 | 0.517 | 0.543 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.394 | 2.461 | 2.629 | 2.286 | 4.22 | 4.543 | 11.5 | 3.358 | 2.928 | 1.688 | 2.415 | 0.377 | 0.631 | 0.41 | 1.087 | 1.596 | 1.798 | 0.698 | 0.534 | 0.15 | 0.399 | 0.211 | 0.362 | 0.362 | 0.339 | 0.339 | 1.014 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 96.58 | 91.058 | 84.628 | 84.55 | 73.097 | 73.097 | 72.828 | 47.425 | 42.766 | 39.134 | 39.097 | 34.288 | 34.236 | 27.418 | 27.418 | 27.563 | 20.991 | 17.786 | 17.25 | 16.708 | 16.118 | 16.118 | 15.738 | 15.738 | 13.508 | 13.508 | 10.748 |
Retained Earnings
| -29.091 | -27.947 | -26.648 | -25.467 | -23.393 | -21.476 | -17.537 | -16.516 | -13.98 | -12.928 | -12.118 | -11.168 | -10.332 | -9.376 | -8.46 | -8.089 | -6.859 | -6.173 | -5.272 | -4.984 | -4.618 | -4.039 | -3.206 | -3.206 | -2.513 | -2.513 | -1.707 |
Accumulated Other Comprehensive Income/Loss
| 11.165 | 11.105 | 10.579 | 10.579 | 9.992 | 9.125 | 6.126 | 5.949 | 3.806 | 3.806 | 3.418 | 3.341 | 3.199 | 2.927 | 2.701 | 2.556 | 1.65 | 1.285 | 0.786 | 0.781 | 0.781 | 0.781 | 0.627 | 0 | 0 | 0 | 0.55 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.533 | 0.627 | -10.995 | 0 |
Total Shareholders Equity
| 78.654 | 74.216 | 68.56 | 69.662 | 59.697 | 60.746 | 61.417 | 36.858 | 32.593 | 30.012 | 30.397 | 26.46 | 27.102 | 20.968 | 21.659 | 22.03 | 15.783 | 12.898 | 12.764 | 12.506 | 12.281 | 12.86 | 13.159 | 12.533 | 11.621 | 10.995 | 9.591 |
Total Equity
| 78.654 | 74.216 | 68.56 | 69.662 | 59.697 | 60.746 | 61.417 | 36.858 | 32.593 | 30.012 | 30.397 | 26.46 | 27.102 | 20.968 | 21.659 | 22.03 | 15.783 | 12.898 | 12.764 | 12.506 | 12.281 | 12.86 | 13.159 | 12.533 | 11.621 | 10.995 | 9.591 |
Total Liabilities & Shareholders Equity
| 81.048 | 76.677 | 71.189 | 71.948 | 63.917 | 65.289 | 72.918 | 40.216 | 35.521 | 31.7 | 32.812 | 26.838 | 27.734 | 21.378 | 22.746 | 23.626 | 17.581 | 13.596 | 13.298 | 12.656 | 12.68 | 13.071 | 13.521 | 0 | 0 | 0 | 10.605 |