Azul S.A.
B3:AZUL4.SA
5.18 (BRL) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,439.581 | 1,337.606 | 1,897.336 | 1,399.392 | 616.21 | 466.35 | 668.348 | 1,103.7 | 2,033.6 | 1,857.8 | 3,073.799 | 3,633.3 | 4,339.1 | 2,275.43 | 3,064.815 | 1,435.7 | 1,566.4 | 529.2 | 1,647.88 | 1,522.1 | 1,212.998 | 908.4 | 1,169.136 | 893.7 | 849 | 738.9 | 762.319 | 485.9 | 500.914 | 435 | 549.2 | -705.129 | 388.959 | 348.022 | 242.936 | -656.874 | 546.283 | 0 | 289.041 |
| Short Term Investments
| 35.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 1.5 | 1.43 | 1.2 | 1 | 10.624 | 91.819 | 133.5 | 64.7 | 738.1 | 62.009 | 41.1 | 261.781 | 396.8 | 517.423 | 667.6 | 725.8 | 631.6 | 1,044.956 | 971.7 | 973.243 | 284.7 | 384.6 | 1,410.258 | 516.558 | 498.157 | 170.552 | 1,313.748 | 199.833 | 0 | 65.888 |
| Cash and Short Term Investments
| 1,475.512 | 1,337.606 | 1,897.336 | 1,399.392 | 616.21 | 466.35 | 668.348 | 1,103.9 | 2,034.5 | 1,859.3 | 3,075.229 | 3,634.5 | 4,340.1 | 2,286.054 | 3,156.634 | 1,569.2 | 1,631.1 | 1,267.3 | 1,709.889 | 1,563.2 | 1,474.779 | 1,305.2 | 1,686.559 | 1,561.3 | 1,574.8 | 1,370.5 | 1,807.275 | 1,457.6 | 1,474.157 | 719.7 | 933.8 | 705.129 | 905.517 | 846.179 | 435.623 | 656.874 | 746.116 | 0 | 354.929 |
| Net Receivables
| 1,260.66 | 1,581.587 | 1,343.433 | 2,017.742 | 1,606.806 | 1,567.641 | 2,109.082 | 2,473.2 | 1,817.7 | 1,551.6 | 1,183.791 | 1,785.7 | 1,315 | 1,156.2 | 1,132.543 | 896 | 814.4 | 1,071.6 | 1,380.586 | 1,868.8 | 1,448.661 | 1,720.9 | 1,426.568 | 1,598.5 | 1,352.7 | 1,350.5 | 1,085.087 | 912.4 | 865.93 | 677.2 | 717.8 | 0 | 686.575 | 596.461 | 479.33 | 0 | 434.742 | 0 | 453.2 |
| Inventory
| 1,000.425 | 943.337 | 799.208 | 751.578 | 722.736 | 718.869 | 721.738 | 678.5 | 658.2 | 601.8 | 571.924 | 519.6 | 479.2 | 454.16 | 402.587 | 376.4 | 399.3 | 380.2 | 260.865 | 263.9 | 229.726 | 224.9 | 200.145 | 198.4 | 171.5 | 175.1 | 150.393 | 134.4 | 129.615 | 114.8 | 107.1 | 0 | 88.097 | 79.735 | 78.856 | 0 | 84.971 | 0 | 71.791 |
| Other Current Assets
| 1,217.906 | 1,000.626 | 1,004.17 | 1,762.723 | 1,682.545 | 1,196.841 | 1,372.768 | 873.8 | 1,209.4 | 1,017.5 | 1,015.392 | 831.9 | 620.9 | 666.359 | 725.659 | 763.5 | 644.4 | 853.4 | 787.391 | 359.9 | 735.475 | 334.7 | 376.922 | 265.7 | 324.9 | 207.4 | 421.92 | 158.6 | 170.04 | 183.8 | 151.9 | 0 | 144.758 | 95.916 | 179.708 | 0 | 78.577 | 0 | 46.418 |
| Total Current Assets
| 4,954.503 | 4,863.156 | 5,044.147 | 5,931.435 | 4,628.297 | 3,949.701 | 4,871.936 | 5,129.4 | 5,719.8 | 5,030.2 | 5,846.336 | 6,771.7 | 6,755.2 | 4,562.773 | 5,417.423 | 3,605.1 | 3,489.2 | 3,572.5 | 4,138.731 | 4,055.8 | 3,888.641 | 3,585.7 | 3,690.194 | 3,623.9 | 3,423.9 | 3,103.5 | 3,464.675 | 2,663 | 2,639.742 | 1,695.5 | 1,910.6 | 705.129 | 1,824.947 | 1,618.291 | 1,173.517 | 656.874 | 1,344.406 | 0 | 926.338 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 12,679.81 | 11,470.329 | 11,307.409 | 9,772.011 | 8,682.65 | 9,319.59 | 9,505.637 | 8,530.7 | 8,226.4 | 8,232.4 | 7,960.769 | 6,420.3 | 6,404 | 6,278.968 | 6,410.447 | 5,313.2 | 6,620.2 | 9,595.4 | 9,553.643 | 8,963.7 | 8,532.469 | 8,016.4 | 7,401.464 | 3,142.3 | 3,144.6 | 3,296 | 6,632.88 | 3,254.4 | 3,483.709 | 3,388.3 | 3,440 | 0 | 2,497.613 | 2,773.538 | 2,720.321 | 0 | 2,633.84 | 0 | 2,521.981 |
| Goodwill
| 901.417 | 901.417 | 901.417 | 901.417 | 901.417 | 901.417 | 901.417 | 0 | 0 | 0 | 901.417 | 0 | 0 | 810.948 | 810.948 | 0 | 0 | 0 | 753.502 | 0 | 0 | 0 | 753.502 | 0 | 0 | 0 | 753.502 | 0 | 753.502 | 0 | 753.5 | 0 | 753.502 | 0 | 0 | 0 | 753.502 | 0 | 0 |
| Intangible Assets
| 602.275 | 577.696 | 561.83 | 561.42 | 566.381 | 562.245 | 525.106 | 0 | 0 | 0 | 456.621 | 0 | 0 | 375.918 | 359.32 | 0 | 0 | 0 | 333.982 | 0 | 1,046.152 | 0 | 263.054 | 0 | 972.1 | 0 | 207.498 | 950.3 | 198.587 | 942.7 | 189.1 | 0 | 137.137 | 0 | 882.173 | 0 | 129.828 | 0 | 865.789 |
| Goodwill and Intangible Assets
| 1,503.692 | 1,479.113 | 1,463.247 | 1,462.837 | 1,467.798 | 1,463.662 | 1,426.523 | 1,397.3 | 1,373.1 | 1,372.9 | 1,358.038 | 1,345.5 | 1,323.2 | 1,186.866 | 1,170.268 | 1,151.3 | 1,144.3 | 1,088.9 | 1,087.484 | 1,050.8 | 1,046.152 | 1,027.3 | 1,016.556 | 998 | 972.1 | 960.7 | 961 | 950.3 | 952.089 | 942.7 | 942.6 | 0 | 890.639 | 889.47 | 882.173 | 0 | 883.33 | 0 | 865.789 |
| Long Term Investments
| 956.315 | 791.545 | 780.312 | 744.309 | 742.09 | 753.779 | 733.043 | 691 | 701.9 | 722.1 | 906.719 | 878.6 | 824 | 903.318 | 854.462 | 892.1 | 754.3 | 937.2 | 1,397.699 | 1,380.2 | 0 | 1,327 | 1,287.781 | 1,215.7 | 1,090.71 | 906.4 | 835.957 | 807.8 | 773.069 | 797.7 | 861.8 | 0 | 50.736 | 67.49 | 0 | 0 | 68.241 | 0 | 65.074 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.6 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,736.899 | 2,291.734 | 1,937.794 | 1,694.503 | 1,601.161 | 1,915.504 | 2,184.154 | 2,570.5 | 2,508.3 | 2,428 | 2,461.611 | 2,361.9 | 2,080.3 | 2,260.528 | 1,941.857 | 2,964.7 | 3,131.5 | 3,602.3 | 3,019.933 | 3,158.2 | 4,268.767 | 2,785.6 | 2,698.403 | 2,468.1 | 2,332.09 | 2,134.7 | 2,022.604 | 1,334.3 | 1,335.687 | 1,245.3 | 1,245.6 | -705.129 | 975.264 | 832.824 | 930.797 | -656.874 | 682.967 | 0 | 427.836 |
| Total Non-Current Assets
| 17,876.716 | 16,032.721 | 15,488.762 | 13,673.66 | 12,493.699 | 13,452.535 | 13,849.357 | 13,189.5 | 12,809.7 | 12,755.4 | 12,687.137 | 11,006.3 | 10,631.5 | 10,629.68 | 10,377.034 | 10,321.3 | 11,674.9 | 15,244.4 | 15,058.759 | 14,552.9 | 13,847.388 | 13,156.3 | 12,404.204 | 7,824.1 | 7,539.5 | 7,297.8 | 10,452.441 | 6,346.8 | 6,544.554 | 6,374 | 6,490 | -705.129 | 4,414.252 | 4,563.322 | 4,533.291 | -656.874 | 4,268.378 | 0 | 3,880.68 |
| Total Assets
| 22,831.219 | 20,895.877 | 20,532.909 | 19,605.095 | 17,121.996 | 17,402.236 | 18,721.293 | 18,318.9 | 18,529.6 | 17,785.6 | 18,533.473 | 17,778 | 17,386.7 | 15,192.453 | 15,794.457 | 13,926.4 | 15,164.1 | 18,816.9 | 19,197.49 | 18,608.7 | 17,736.029 | 16,742 | 16,094.398 | 11,448 | 10,963.5 | 10,401.3 | 13,917.116 | 9,009.8 | 9,184.296 | 8,069.5 | 8,400.6 | 0 | 6,239.199 | 6,181.613 | 5,706.808 | 0 | 5,612.784 | 0 | 4,807.018 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,194.382 | 2,339.692 | 2,277.841 | 1,902.37 | 2,912.549 | 2,715.65 | 3,186.195 | 1,924.3 | 1,722.7 | 2,055 | 1,534.174 | 2,178.9 | 2,216.3 | 2,386.771 | 2,396.469 | 2,906.4 | 2,599 | 2,109.4 | 1,626.577 | 1,593 | 1,243.096 | 1,411.2 | 1,450.439 | 1,197.6 | 1,097.9 | 947.7 | 971.75 | 874.3 | 897.103 | 1,033.9 | 1,034.3 | 0 | 881.809 | 707.569 | 774.657 | 0 | 693.994 | 0 | 490.876 |
| Short Term Debt
| 6,064.154 | 5,088.372 | 5,104.097 | 5,056.898 | 6,348.668 | 6,020.559 | 5,153.677 | 5,812.9 | 4,735.8 | 4,520.6 | 4,521.055 | 4,121.7 | 3,402.9 | 3,529.92 | 3,130.681 | 3,662.1 | 3,374.4 | 4,281.7 | 2,066.46 | 1,766.6 | 404.382 | 1,457 | 1,396.722 | 435.8 | 542.3 | 581.6 | 1,333.798 | 1,011.1 | 1,101.16 | 1,019.5 | 985.2 | 0 | 567.607 | 512.575 | 1,199.653 | 0 | 783.806 | 0 | 675.689 |
| Tax Payables
| 919.308 | 761.222 | 730.572 | 1,384.772 | 1,321.676 | 1,169.099 | 193.588 | 126 | 103.1 | 137.2 | 150.084 | 119.4 | 100.3 | 72.81 | 55.26 | 46.3 | 46.1 | 57.9 | 62.54 | 42.7 | 0 | 39.8 | 66.748 | 43.2 | 39.4 | 39.6 | 54.19 | 63.5 | 38.969 | 40.5 | 71.3 | 0 | 91.762 | 106.044 | 0 | 0 | 94.142 | 0 | 90.582 |
| Deferred Revenue
| 5,821.495 | 5,168.717 | 5,205.876 | 4,333.647 | 4,476.074 | 4,091.94 | 193.588 | 126 | 3,981.1 | 3,048 | 3,063.816 | 3,031.3 | 2,564.2 | 2,308.888 | 2,488.872 | 2,270.1 | 1,824.7 | 1,693.1 | 2,094.254 | 1,962.9 | 0 | 1,687.8 | 1,672.452 | 1,646.7 | 1,469.1 | 1,271.5 | 1,287.434 | 1,300.2 | 978.834 | 911.6 | 949.4 | 0 | 831.679 | 766.968 | 0 | 0 | 611.741 | 0 | 368.962 |
| Other Current Liabilities
| -1,790.091 | -1,285.845 | -847.347 | -515.998 | -1,148.519 | -828.454 | 3,142.862 | 4,944.1 | 1,200.9 | -156.9 | 756.866 | -313.6 | -237.3 | -506.496 | -310.38 | -995.8 | -721.8 | -555.5 | -676.928 | -938.9 | 2,844.572 | -853.4 | -827.63 | -697.6 | -665.1 | -511.1 | -554.975 | -380.1 | -326.358 | -495.7 | -528.1 | 0 | -492.935 | -341.42 | 67.002 | 0 | -340.148 | 0 | -298.875 |
| Total Current Liabilities
| 17,403.63 | 14,411.85 | 14,748.88 | 14,064.059 | 16,822.997 | 15,884.444 | 15,056.105 | 14,857.6 | 13,569.4 | 11,796.1 | 11,710.253 | 11,436 | 10,363 | 10,251.474 | 10,212.631 | 10,841.8 | 9,767.5 | 9,753.9 | 6,862.02 | 6,062 | 5,735.146 | 5,193.4 | 5,275.918 | 3,866.5 | 3,620.9 | 3,316.6 | 4,118.137 | 3,806.8 | 3,625.78 | 3,584.2 | 3,617.7 | 0 | 2,853.493 | 2,565.349 | 2,815.969 | 0 | 2,631.671 | 0 | 1,908.692 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 25,461.92 | 22,609.286 | 21,233.683 | 21,622.424 | 15,874.574 | 17,124.221 | 18,065.574 | 18,790.1 | 18,440.1 | 17,197.2 | 20,388.251 | 20,270 | 19,422.6 | 18,388.745 | 16,750.645 | 14,643.3 | 15,858.3 | 16,372.9 | 13,558.317 | 12,217.4 | 11,129.168 | 11,002.5 | 10,279.15 | 3,317.4 | 3,292.2 | 2,806 | 8,588.134 | 1,893.8 | 2,540.692 | 2,696.4 | 3,049.3 | 0 | 2,691.577 | 2,858.467 | 2,270.538 | 0 | 2,250.889 | 0 | 2,320.893 |
| Deferred Revenue Non-Current
| -89.446 | 0 | 0 | 38.4 | 26.077 | 9.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 89.446 | 32.746 | 39.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.516 | 349.7 | 0 | 338.2 | 293.211 | 484.2 | 432.4 | 441.6 | 142.102 | 325.2 | 297.236 | 277.9 | 257.9 | 0 | 117.577 | 141.077 | 0 | 0 | 151.29 | 0 | 81.344 |
| Other Non-Current Liabilities
| 6,132.235 | 6,210.423 | 5,838.668 | 5,166.338 | 4,080.348 | 4,111.13 | 4,607.114 | 4,801.7 | 4,636.8 | 4,431.1 | 4,767.972 | 4,017.9 | 3,343.7 | 3,461.064 | 2,979.931 | 2,307.6 | 2,186.5 | 2,336.8 | 2,053.811 | 624.4 | 960.145 | 679.9 | 1,396.157 | 830.1 | 752.7 | 818.4 | 1,459.714 | 466.4 | 432.414 | 451.9 | 473.7 | 0 | 160.057 | 201.419 | 179.903 | 0 | 102.621 | 0 | 112.25 |
| Total Non-Current Liabilities
| 31,594.155 | 28,852.455 | 27,111.877 | 26,827.162 | 19,980.999 | 21,244.544 | 22,672.688 | 23,591.8 | 23,076.9 | 21,628.3 | 25,156.223 | 24,287.9 | 22,766.3 | 21,849.809 | 19,730.576 | 16,950.9 | 18,044.8 | 18,709.7 | 15,854.644 | 13,191.5 | 12,089.313 | 12,020.6 | 11,968.518 | 4,631.7 | 4,477.3 | 4,066 | 10,189.95 | 2,685.4 | 3,270.342 | 3,426.2 | 3,780.9 | 0 | 2,969.211 | 3,200.963 | 2,450.441 | 0 | 2,504.8 | 0 | 2,514.487 |
| Total Liabilities
| 48,997.785 | 43,264.305 | 41,860.757 | 40,891.221 | 36,803.996 | 37,128.988 | 37,728.793 | 38,449.4 | 36,646.3 | 33,424.4 | 36,866.476 | 35,723.9 | 33,129.3 | 32,101.283 | 29,943.207 | 27,792.7 | 27,812.3 | 28,463.6 | 22,716.664 | 19,253.5 | 17,824.459 | 17,214 | 17,244.436 | 8,498.2 | 8,098.2 | 7,382.6 | 14,308.087 | 6,492.2 | 6,896.122 | 7,010.4 | 7,398.6 | 0 | 5,822.704 | 5,766.312 | 5,266.41 | 0 | 5,136.471 | 0 | 4,423.179 |
| Equity: | |||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,315.628 | 2,315.61 | 2,314.821 | 2,314.821 | 2,314.002 | 2,314.002 | 2,313.941 | 2,313.9 | 2,313.9 | 2,291 | 2,290.876 | 2,290.9 | 2,290.3 | 2,266.992 | 2,246.367 | 2,246.4 | 2,245.1 | 2,245.1 | 2,243.215 | 2,240.6 | 2,236.621 | 2,214.8 | 2,209.415 | 2,205.2 | 2,204.9 | 2,182.5 | 2,163.377 | 2,156.3 | 2,150.101 | 1,488.6 | 1,488.6 | 0 | 474.001 | 473.969 | 473.969 | 0 | 473.969 | 0 | 473.968 |
| Retained Earnings
| -30,527.04 | -26,717.428 | -25,667.133 | -25,614.296 | -23,999.409 | -24,023.318 | -23,286.677 | -24,392.7 | -22,377.7 | -19,897.3 | -22,564.31 | -22,172 | -19,975.7 | -21,137.728 | -18,351.102 | -18,033.7 | -16,807.4 | -13,667 | -7,516.393 | -4,581.9 | -4,128.085 | -4,419.7 | -5,113.307 | -974.4 | -1,091 | -1,045.9 | -4,435.841 | -1,518.4 | -1,722.445 | -1,688.5 | -1,743.8 | 0 | -542.576 | -540.704 | -515.603 | 0 | -477.536 | 0 | -467.647 |
| Accumulated Other Comprehensive Income/Loss
| 2,056.414 | 2,044.94 | 2,032.716 | 2,021.601 | 2,015.673 | 1,995.649 | 1,975.379 | 1,951.2 | 1,959.9 | 1,956.6 | 1,952.27 | 1,941.8 | 1,960.2 | 1,954.393 | 1,948.542 | 1,934.2 | 1,929.7 | 1,790.8 | 1,769.569 | 1,704.6 | 1,816.753 | 1,743.5 | 1,764.404 | 1,728.4 | 1,765.2 | 1,886.2 | 1,884.238 | 1,881.4 | 1,860.518 | 1,259 | 1,257.2 | -392.169 | 485.07 | 482.036 | 482.032 | 476.313 | 479.88 | 0 | 377.518 |
| Other Total Stockholders Equity
| -11.568 | -11.55 | -8.252 | -8.252 | -12.266 | -13.085 | -10.143 | -2.9 | -12.8 | 10.9 | -11.839 | -6.6 | -17.4 | 7.513 | 7.443 | -13.2 | -15.6 | -15.6 | -15.565 | -8.1 | -13.719 | -10.6 | -10.55 | -9.4 | -13.8 | -4.1 | -2.745 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Total Shareholders Equity
| -26,166.566 | -22,368.428 | -21,327.848 | -21,286.126 | -19,682 | -19,726.752 | -19,007.5 | -20,130.5 | -18,116.7 | -15,638.8 | -18,333.003 | -17,945.9 | -15,742.6 | -16,908.83 | -14,148.75 | -13,866.3 | -12,648.2 | -9,646.7 | -3,519.174 | -644.8 | -88.43 | -472 | -1,150.038 | 2,949.8 | 2,865.3 | 3,018.7 | -390.971 | 2,517.6 | 2,288.174 | 1,059.1 | 1,002 | -392.169 | 416.495 | 415.301 | 440.398 | 476.313 | 476.313 | 0 | 383.839 |
| Total Equity
| -26,166.566 | -22,368.428 | -21,327.848 | -21,286.126 | -19,682 | -19,726.752 | -19,007.5 | -20,130.5 | -18,116.7 | -15,638.8 | -18,333.003 | -17,945.9 | -15,742.6 | -16,908.83 | -14,148.75 | -13,866.3 | -12,648.2 | -9,646.7 | -3,519.174 | -644.8 | -88.43 | -472 | -1,150.038 | 2,949.8 | 2,865.3 | 3,018.7 | -390.971 | 2,517.6 | 2,288.174 | 1,059.1 | 1,002 | -392.169 | 416.495 | 415.301 | 440.398 | 476.313 | 476.313 | 0 | 383.839 |
| Total Liabilities & Shareholders Equity
| 22,831.219 | 20,895.877 | 20,532.909 | 19,605.095 | 17,121.996 | 17,402.236 | 18,721.293 | 18,318.9 | 18,529.6 | 17,785.6 | 18,533.473 | 17,778 | 17,386.7 | 15,192.453 | 15,794.457 | 13,926.4 | 15,164.1 | 18,816.9 | 19,197.49 | 18,608.7 | 17,736.029 | 16,742 | 16,094.398 | 11,448 | 10,963.5 | 10,401.3 | 13,917.116 | 9,009.8 | 9,184.296 | 8,069.5 | 8,400.6 | -392.169 | 6,239.199 | 6,181.613 | 5,706.808 | 476.313 | 5,612.784 | 0 | 4,807.018 |